Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jan 31, 2026 | (Q3)Oct 31, 2025 | (Q2)Jul 31, 2025 | (Q1)Apr 30, 2025 | (FY)Jan 31, 2025 | (Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 49.66%5.93B | -135.95%-853.73M | 698.86%2.05B | 2.71%1.94B | 100.67%3.96B | 650.92%2.37B | -132.94%-341.52M | 99.12%1.89B | -50.82%1.97B | -136.95%-327.08M |
| Net profit before non-cash adjustment | 7.70%7.09B | -0.75%1.66B | 33.99%2.16B | 53.52%1.64B | 100.91%6.58B | 213.62%1.67B | 165.14%1.61B | -17.73%1.07B | -47.03%3.28B | 46.21%837.34M |
| Total adjustment of non-cash items | 295.26%539.22M | 15.59%117.85M | -148.33%-79.66M | 331.38%193.79M | 178.31%136.42M | 17.20%101.95M | 1,252.68%164.82M | 25.30%-83.75M | 103.90%49.02M | -24.95%88.45M |
| -Depreciation and amortization | 39.72%1.92B | 39.20%479.12M | 32.73%448.74M | 20.75%407.74M | 5.20%1.37B | 6.79%344.21M | 4.94%338.08M | 5.70%337.66M | 7.84%1.3B | 11.15%340.65M |
| -Share of associates | 2.44%-1.28B | -175.07%-310.97M | 21.09%-355.37M | 17.03%-263.79M | -26.29%-1.31B | 29.37%-113.05M | -73.02%-450.34M | 18.38%-317.92M | 56.97%-1.04B | 35.15%-227.14M |
| -Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Other non-cash items | -236.55%-100.55M | 61.07%-50.3M | -162.45%-173.03M | 148.16%49.84M | 133.69%73.64M | -71.66%-129.2M | 463.70%277.08M | -146.10%-103.5M | -282.29%-218.57M | -115.51%-25.07M |
| Changes in working capital | 38.28%-1.7B | -537.12%-2.63B | 98.33%-35.29M | -88.55%103.2M | -104.07%-2.76B | 298.20%601.67M | -578.04%-2.12B | 476.72%901.37M | -47.47%-1.35B | -743.31%-1.25B |
| -Change in receivables | -8.01%-1.27B | -856.40%-851.59M | 114.51%229.82M | -330.16%-782.28M | -314.41%-1.18B | -29.37%112.59M | -240.46%-1.58B | 320.31%339.88M | 183.87%550.35M | -464.69%-817.41M |
| -Change in inventory | 3.73%-1.88B | 109.50%180.8M | -602.95%-1.49B | 157.42%411.51M | -54.82%-1.95B | -413.68%-1.9B | 155.19%295.38M | -77.80%-716.7M | -115.57%-1.26B | 59.50%48.66M |
| -Change in payables | 94.88%1.46B | -171.76%-1.91B | 280.76%1.31B | -43.58%569.99M | 205.10%748.6M | 6,737.05%2.67B | -949.25%-726.81M | 418.14%1.01B | -239.56%-712.26M | -354.77%-440.11M |
| -Provision for loans, leases and other losses | 90.45%21.23M | 13.50%159.75M | -69.81%-119.83M | 11.93%156.63M | 215.22%11.15M | 104.71%140.74M | -6.63%-70.57M | 99.66%139.93M | -188.94%-9.67M | 42.24%-82.33M |
| -Changes in other current assets | -108.19%-765.89M | 65.96%-120.55M | 651.34%47.48M | -1,308.93%-411.22M | -1,104.63%-367.88M | -182.79%-354.17M | 92.80%-8.61M | -87.67%34.02M | 117.89%36.62M | 105.48%5.52M |
| -Changes in other current liabilities | 3,580.49%734.8M | -34.58%-83.98M | 13.68%-20.92M | 68.63%158.57M | -149.64%-21.11M | -1,596.81%-62.4M | 50.52%-24.23M | 72.43%94.03M | 511.11%42.53M | 205.27%32.8M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -43.38%-34.15M | -12.63%-6.81M | -3.76%-6.4M | -11.52%-6.25M | -0.30%-23.82M | -3.79%-6.05M | 1.50%-6.17M | 8.26%-5.6M | 16.54%-23.74M | 15.00%-5.55M |
| Interest received (cash flow from operating activities) | -96.73%12.84M | 721.67%6.48M | 40.52%756K | -98.89%4.34M | -84.55%392.88M | 1,132.81%789K | 2.48%538K | -84.62%390.82M | -34.67%2.54B | 54.71%755K |
| Tax refund paid | -222.77%-2.11B | -95.16%-838.84M | -47.83%-102K | -457.58%-1.25B | 57.02%-653.49M | 34.52%-429.81M | 94.05%-69K | 74.09%-223.54M | -0.15%-1.52B | 90.04%-54K |
| Other operating cash inflow (outflow) | -1K | 0 | 1,300.00%14K | 0 | 0 | 0 | 1K | 0.00%-1K | -100.00%-1K | -1K |
| Operating cash flow | 3.27%3.8B | -187.29%-1.69B | 687.38%2.04B | -66.36%688.75M | 23.66%3.68B | 660.59%1.94B | -133.71%-347.21M | -21.84%2.05B | -53.50%2.97B | -137.77%-331.94M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -104.81%-6.29B | -640.84%-2.06B | -174.12%-2.72B | -77.61%-794.61M | -76.45%-3.07B | 8.42%-278.47M | -15.12%-991.4M | -98.31%-447.4M | -13.72%-1.74B | 6.64%-348.66M |
| Net intangibles purchase and sale | -233.32%-48.63M | -3,630.50%-10.52M | -125.24%-2.09M | -169.62%-34.28M | 64.50%-14.59M | 97.74%-282K | -30.38%-927K | 23.45%-12.72M | -53.64%-41.09M | -3,705.39%-11.3M |
| Net business purchase and sale | -2,222.76%-718.08M | ---- | ---- | ---- | ---30.92M | ---- | ---- | ---- | --0 | ---- |
| Net investment product transactions | -0.42%-1.2M | 0.00%-300K | -0.33%-301K | 0.00%-299K | 0.08%-1.2M | 0.00%-300K | 0.00%-300K | 0.00%-299K | 0.00%-1.2M | 0.00%-301K |
| Net changes in other investments | 0.00%-1K | ---1K | --0 | ---1K | 0.00%-1K | ---- | ---- | ---- | 50.00%-1K | --0 |
| Investing cash flow | -126.38%-7.05B | -800.71%-2.79B | -174.03%-2.72B | -80.10%-829.19M | -74.88%-3.12B | 2.17%-309.97M | -15.13%-992.63M | -89.85%-460.41M | -14.40%-1.78B | 3.68%-360.27M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 536.45%2.35B | 1,587.90%2.84B | 12.73%-166.85M | -1,680.61%-166.17M | 31.54%-537.72M | -2.54%-190.87M | 11.61%-191.19M | 105.34%10.51M | 18.30%-785.44M | 18.51%-186.14M |
| Net common stock issuance | 48.21%-246K | --0 | 70.63%-111K | -39.18%-135K | ---475K | ---- | ---378K | ---97K | ---- | ---- |
| Increase or decrease of lease financing | -12.86%-121.69M | -16.25%-31.88M | -12.68%-29.75M | -7.25%-27.65M | -8.36%-107.82M | -9.04%-27.42M | -4.10%-26.4M | -9.66%-25.78M | -7.88%-99.5M | -9.07%-25.48M |
| Cash dividends paid | -16.65%-1.14B | 2.07%-236K | -1.26%-47.53M | -17.44%-1.09B | -0.05%-974.45M | 53.02%-241K | 24.41%-46.94M | -1.77%-927.08M | -49.92%-973.93M | 15.30%-371K |
| Net other fund-raising expenses | -100.00%-2K | ---1K | ---1K | 0.00%-1K | ---1K | --0 | --0 | ---1K | ---- | ---- |
| Financing cash flow | 167.16%1.09B | 1,384.86%2.81B | 7.80%-244.25M | -36.11%-1.28B | 12.83%-1.62B | -3.18%-218.53M | 12.79%-264.91M | 16.69%-942.45M | -9.12%-1.86B | 15.99%-211.99M |
| Net cash flow | ||||||||||
| Beginning cash position | -10.08%9.44B | -25.54%7.1B | -28.36%7.99B | -10.08%9.44B | -5.75%10.5B | -22.17%9.53B | -9.96%11.15B | -5.75%10.5B | 38.62%11.14B | 4.23%11.39B |
| Current changes in cash | -104.51%-2.17B | -218.85%-1.68B | 42.37%-924.83M | -320.74%-1.42B | -58.73%-1.06B | 261.33%1.41B | -1,080.26%-1.6B | -48.26%644.73M | -121.36%-668.69M | -458.33%-904.2M |
| Effect of exchange rate changes | 233.26%11.33M | -87.32%1.38M | 260.77%29.96M | -309.03%-24.96M | -87.96%3.4M | -35.24%10.88M | -185.21%-18.63M | 198.28%11.94M | 202.32%28.24M | 134.52%13.97M |
| Cash adjustments other than cash changes | --2K | ---- | ---- | ---1K | ---- | ---- | ---- | ---- | ---1K | ---- |
| End cash Position | -22.88%7.28B | -50.51%5.42B | -25.54%7.1B | -28.36%7.99B | -10.08%9.44B | -3.82%10.95B | -22.17%9.53B | -9.96%11.15B | -5.75%10.5B | -5.75%10.5B |
| Free cash flow | -529.61%-2.54B | -326.79%-3.77B | 49.22%-680.28M | -108.83%-140.14M | -50.38%591.16M | 350.67%1.66B | -896.82%-1.34B | -33.23%1.59B | -75.36%1.19B | -237.01%-691.9M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |