JP Stock MarketDetailed Quotes

eXmotion (4394)

Watchlist
  • 887
  • +4+0.45%
20min DelayMarket Closed May 13 15:24 JST
2.68BMarket Cap21.04P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

eXmotion (4394) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Feb 28, 2026
(FY)Nov 30, 2025
(FY)Nov 30, 2024
(Q2)May 31, 2024
(Q1)Feb 29, 2024
(FY)Nov 30, 2023
(Q4)Nov 30, 2023
(Q3)Aug 31, 2023
(Q2)May 31, 2023
(Q1)Feb 28, 2023
Total revenue
358.17M
7.94%1.39B
16.22%1.28B
11.63%297.8M
7.89%288.38M
5.47%1.11B
2.05%288.38M
8.07%283M
3.33%266.77M
8.88%267.28M
Cost of revenue
202.57M
5.73%808.84M
21.78%765M
40.34%186.24M
35.93%186.74M
7.87%628.16M
14.52%201.33M
14.50%156.74M
-3.14%132.71M
3.60%137.38M
Gross profit
155.6M
11.20%577.98M
8.90%519.75M
-16.78%111.56M
-21.75%101.64M
2.47%477.27M
-18.47%87.05M
1.03%126.26M
10.64%134.06M
15.09%129.9M
Operating expense
98.28M
6.54%388.02M
5.40%364.21M
-12.65%92.42M
38.50%95.04M
22.97%345.56M
-37.77%41.77M
93.65%129.36M
45.33%105.81M
-7.61%68.62M
Selling and administrative expenses
--98.28M
6.54%388.02M
5.40%364.21M
-12.65%92.42M
38.50%95.04M
22.97%345.56M
-37.77%41.77M
93.65%129.36M
45.33%105.81M
-7.61%68.62M
-General and administrative expense
--98.28M
6.54%388.02M
5.40%364.21M
-12.65%92.42M
38.50%95.04M
22.97%345.56M
-37.77%41.77M
93.65%129.36M
45.33%105.81M
-7.61%68.62M
Operating profit
57.32M
22.12%189.96M
18.09%155.54M
-32.25%19.15M
-89.22%6.61M
-28.72%131.71M
14.20%45.27M
-105.33%-3.1M
-41.57%28.26M
58.78%61.28M
Net non-operating interest income (expenses)
1.35M
1,486.21%1.84M
792.31%116K
0
-14.29%6K
0.00%13K
0
-14.29%6K
0
16.67%7K
Non-operating interest income
--1.35M
1,486.21%1.84M
792.31%116K
--0
-14.29%6K
0.00%13K
--0
-14.29%6K
--0
16.67%7K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
0
0
-65,388.20%-105.44M
-65,388.20%-105.44M
0
0
0
Less:Other special charges
----
----
----
----
----
65,388.20%105.44M
----
----
----
----
Other non-operating income (expenses)
43K
9.25%2.4M
-26.61%2.2M
357K
-38.55%1.84M
89.18%2.99M
0
0
0
5,338.18%2.99M
Income before tax
58.72M
23.02%194.19M
439.10%157.86M
-30.98%19.5M
-86.85%8.45M
-84.27%29.28M
-250.03%-60.16M
-105.29%-3.1M
-42.29%28.26M
66.28%64.28M
Income tax
20.71M
13.81%66.73M
159.21%58.63M
-51.98%8.5M
-74.66%5.05M
-56.23%22.62M
-387.47%-18.44M
-81.03%3.43M
16.78%17.7M
65.98%19.92M
Net income
38.01M
28.46%127.47M
1,389.64%99.23M
4.22%11M
-92.33%3.4M
-95.05%6.66M
-223.86%-41.72M
-116.17%-6.53M
-68.78%10.56M
66.42%44.36M
Net income continuous operations
--38.01M
28.46%127.47M
1,389.42%99.23M
4.23%11M
-92.33%3.4M
-95.05%6.66M
-223.86%-41.72M
-116.17%-6.53M
-68.78%10.56M
66.42%44.36M
Noncontrolling interests
Net income attributable to the company
38.01M
28.46%127.47M
1,389.64%99.23M
4.22%11M
-92.33%3.4M
-95.05%6.66M
-223.86%-41.72M
-116.17%-6.53M
-68.78%10.56M
66.42%44.36M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
38.01M
28.46%127.47M
1,389.64%99.23M
4.22%11M
-92.33%3.4M
-95.05%6.66M
-223.86%-41.72M
-116.17%-6.53M
-68.78%10.56M
66.42%44.36M
Gross dividend payment
Basic earnings per share
12.56
28.39%42.24
1,368.75%32.9
3.40%3.65
-92.45%1.13
-95.08%2.24
-223.18%-14.03
-116.24%-2.22
-69.20%3.53
65.49%14.96
Diluted earnings per share
12.56
28.43%42.15
1,385.07%32.82
3.71%3.63
-92.32%1.13
-95.05%2.21
-225.60%-14.03
-116.57%-2.22
-68.78%3.5
66.21%14.71
Dividend per share
0
5.26%20
5.56%19
0
0
5.88%18
5.88%18
0
0
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Feb 28, 2026(FY)Nov 30, 2025(FY)Nov 30, 2024(Q2)May 31, 2024(Q1)Feb 29, 2024(FY)Nov 30, 2023(Q4)Nov 30, 2023(Q3)Aug 31, 2023(Q2)May 31, 2023(Q1)Feb 28, 2023
Total revenue 358.17M7.94%1.39B16.22%1.28B11.63%297.8M7.89%288.38M5.47%1.11B2.05%288.38M8.07%283M3.33%266.77M8.88%267.28M
Cost of revenue 202.57M5.73%808.84M21.78%765M40.34%186.24M35.93%186.74M7.87%628.16M14.52%201.33M14.50%156.74M-3.14%132.71M3.60%137.38M
Gross profit 155.6M11.20%577.98M8.90%519.75M-16.78%111.56M-21.75%101.64M2.47%477.27M-18.47%87.05M1.03%126.26M10.64%134.06M15.09%129.9M
Operating expense 98.28M6.54%388.02M5.40%364.21M-12.65%92.42M38.50%95.04M22.97%345.56M-37.77%41.77M93.65%129.36M45.33%105.81M-7.61%68.62M
Selling and administrative expenses --98.28M6.54%388.02M5.40%364.21M-12.65%92.42M38.50%95.04M22.97%345.56M-37.77%41.77M93.65%129.36M45.33%105.81M-7.61%68.62M
-General and administrative expense --98.28M6.54%388.02M5.40%364.21M-12.65%92.42M38.50%95.04M22.97%345.56M-37.77%41.77M93.65%129.36M45.33%105.81M-7.61%68.62M
Operating profit 57.32M22.12%189.96M18.09%155.54M-32.25%19.15M-89.22%6.61M-28.72%131.71M14.20%45.27M-105.33%-3.1M-41.57%28.26M58.78%61.28M
Net non-operating interest income (expenses) 1.35M1,486.21%1.84M792.31%116K0-14.29%6K0.00%13K0-14.29%6K016.67%7K
Non-operating interest income --1.35M1,486.21%1.84M792.31%116K--0-14.29%6K0.00%13K--0-14.29%6K--016.67%7K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) 00-65,388.20%-105.44M-65,388.20%-105.44M000
Less:Other special charges --------------------65,388.20%105.44M----------------
Other non-operating income (expenses) 43K9.25%2.4M-26.61%2.2M357K-38.55%1.84M89.18%2.99M0005,338.18%2.99M
Income before tax 58.72M23.02%194.19M439.10%157.86M-30.98%19.5M-86.85%8.45M-84.27%29.28M-250.03%-60.16M-105.29%-3.1M-42.29%28.26M66.28%64.28M
Income tax 20.71M13.81%66.73M159.21%58.63M-51.98%8.5M-74.66%5.05M-56.23%22.62M-387.47%-18.44M-81.03%3.43M16.78%17.7M65.98%19.92M
Net income 38.01M28.46%127.47M1,389.64%99.23M4.22%11M-92.33%3.4M-95.05%6.66M-223.86%-41.72M-116.17%-6.53M-68.78%10.56M66.42%44.36M
Net income continuous operations --38.01M28.46%127.47M1,389.42%99.23M4.23%11M-92.33%3.4M-95.05%6.66M-223.86%-41.72M-116.17%-6.53M-68.78%10.56M66.42%44.36M
Noncontrolling interests
Net income attributable to the company 38.01M28.46%127.47M1,389.64%99.23M4.22%11M-92.33%3.4M-95.05%6.66M-223.86%-41.72M-116.17%-6.53M-68.78%10.56M66.42%44.36M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 38.01M28.46%127.47M1,389.64%99.23M4.22%11M-92.33%3.4M-95.05%6.66M-223.86%-41.72M-116.17%-6.53M-68.78%10.56M66.42%44.36M
Gross dividend payment
Basic earnings per share 12.5628.39%42.241,368.75%32.93.40%3.65-92.45%1.13-95.08%2.24-223.18%-14.03-116.24%-2.22-69.20%3.5365.49%14.96
Diluted earnings per share 12.5628.43%42.151,385.07%32.823.71%3.63-92.32%1.13-95.05%2.21-225.60%-14.03-116.57%-2.22-68.78%3.566.21%14.71
Dividend per share 05.26%205.56%19005.88%185.88%18000
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +4.07%
Sample Name
Sample Code
 +1.55%
Sample Name
Sample Code
 +1.37%
4
SINOPEC CORP
00386
+0.65%
5
CNOOC
00883
+0.08%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +67.26%
Sample Name
Sample Code
 +44.28%
Sample Name
Sample Code
 +32.47%
4
Loongson Technology Corporation
688047
+31.76%
5
Business-intelligence Of Oriental Nations Corporation
300166
+27.06%
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -