(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -88.18%593K | -88.18%593K | -17.19%4.3M | -13.76%4.61M | --4.66M | -16.90%5.02M | --5.02M | --5.19M | -79.81%5.35M | 7.71%6.04M |
-Cash and cash equivalents | -88.18%593K | -88.18%593K | -17.19%4.3M | -13.76%4.61M | --4.66M | -16.90%5.02M | --5.02M | --5.19M | -79.81%5.35M | 7.71%6.04M |
-Accounts receivable | 39.47%106K | 39.47%106K | 697.01%534K | 898.21%559K | --456K | 38.18%76K | --76K | --67K | -99.30%56K | -99.78%55K |
-Gross accounts receivable | -3.53%6.8M | -3.53%6.8M | -0.71%7.27M | -3.16%7.3M | --7.43M | -8.26%7.05M | --7.05M | --7.32M | --7.54M | -69.06%7.69M |
-Bad debt provision | 4.00%-6.7M | 4.00%-6.7M | 7.15%-6.74M | 9.90%-6.74M | ---6.97M | 8.59%-6.98M | ---6.98M | ---7.26M | ---7.48M | -30,432.00%-7.63M |
-Other receivables | -99.85%28K | -99.85%28K | -51.38%9.86M | -10.89%18.84M | --19.48M | -9.96%19.2M | --19.2M | --20.29M | 460.97%21.14M | 491.60%21.33M |
Inventory | 29.69%83K | 29.69%83K | -23.29%56K | 23.91%57K | --62K | 14.29%64K | --64K | --73K | -19.30%46K | 24.44%56K |
Prepaid assets | 47.08%378K | 47.08%378K | ---- | ---- | ---- | 3.21%257K | --257K | ---- | ---- | -19.94%249K |
Total current assets | -95.17%1.19M | -95.17%1.19M | -42.42%14.75M | -9.49%24.07M | --24.67M | -11.43%24.62M | --24.62M | --25.62M | -30.56%26.6M | -19.18%27.79M |
Non current assets | ||||||||||
Net PPE | 70.96%2.08M | 70.96%2.08M | -23.45%1.9M | -15.58%2.16M | --1.75M | -35.88%1.22M | --1.22M | --2.49M | 56.69%2.55M | 8.44%1.9M |
-Gross PP&E | 37.52%6.62M | 37.52%6.62M | -23.45%1.9M | --2.16M | --1.75M | 4.02%4.82M | --4.82M | --2.49M | ---- | 30.31%4.63M |
-Accumulated depreciation | -26.19%-4.54M | -26.19%-4.54M | ---- | ---- | ---- | -31.81%-3.6M | ---3.6M | ---- | ---- | -51.61%-2.73M |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Goodwill and other intangible assets | -3.98%747K | -3.98%747K | -83.90%755K | -83.80%762K | --4.68M | -83.41%778K | --778K | --4.69M | 0.28%4.71M | -0.85%4.69M |
-Goodwill | --468K | --468K | -89.30%468K | ---- | --4.37M | ---- | ---- | --4.37M | 0.00%4.37M | 0.00%4.37M |
-Other intangible assets | --279K | --279K | -9.46%287K | 129.52%762K | --302K | ---- | ---- | --317K | 4.08%332K | -11.24%316K |
Total non current assets | 13.51%3.31M | 13.51%3.31M | -61.99%3.22M | -58.61%3.6M | --7.26M | -66.70%2.92M | --2.92M | --8.47M | -0.91%8.69M | -8.10%8.76M |
Total assets | -83.66%4.5M | -83.66%4.5M | -47.28%17.97M | -21.59%27.67M | --31.93M | -24.68%27.53M | --27.53M | --34.08M | -25.03%35.29M | -16.78%36.55M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 44.44%1.89M | 44.44%1.89M | 44.47%1.87M | 54.80%1.87M | --1.53M | -31.78%1.31M | --1.31M | --1.29M | 24.54%1.21M | 71.42%1.91M |
-Including:Current debt | 15.65%835K | 15.65%835K | 44.47%1.87M | ---- | ---- | -34.36%722K | --722K | --1.29M | ---- | 120.44%1.1M |
-Including:Current capital Lease obligation | 80.10%1.05M | 80.10%1.05M | ---- | ---- | ---- | -28.29%583K | --583K | ---- | ---- | 31.77%813K |
Payables | -64.46%2.53M | -64.46%2.53M | 13.52%9.32M | 8.99%9.08M | --9.09M | 3.00%7.11M | --7.11M | --8.21M | -0.68%8.33M | 2.82%6.9M |
-accounts payable | 73.05%533K | 73.05%533K | 71.75%462K | 61.07%393K | --313K | 21.74%308K | --308K | --269K | 31.89%244K | 10.48%253K |
-Total tax payable | -98.51%76K | -98.51%76K | -7.29%4.95M | -10.07%4.95M | --5.12M | -10.78%5.12M | --5.12M | --5.34M | -9.18%5.5M | 5.79%5.74M |
-Dividends payable | 0.00%500K | 0.00%500K | ---- | ---- | ---- | 0.00%500K | --500K | ---- | ---- | --500K |
-Other payable | 19.88%1.42M | 19.88%1.42M | 50.13%3.91M | 44.61%3.74M | --3.65M | 186.89%1.18M | --1.18M | --2.61M | 20.49%2.59M | -61.17%412K |
Current liabilities | -37.90%6.2M | -37.90%6.2M | 17.73%11.19M | 14.79%10.95M | --10.61M | -0.39%9.98M | --9.98M | --9.5M | 1.93%9.54M | 14.43%10.02M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -5.85%1.83M | -5.85%1.83M | -42.75%1.95M | -32.23%2.4M | --1.64M | -36.90%1.95M | --1.95M | --3.4M | 11.97%3.55M | -7.77%3.09M |
-Including:Long term debt | -12.52%1.03M | -12.52%1.03M | -42.75%1.95M | ---- | ---- | -39.07%1.18M | --1.18M | --3.4M | ---- | -10.85%1.94M |
-Including:Long term capital lease obligation | 4.44%800K | 4.44%800K | ---- | ---- | ---- | -33.22%766K | --766K | ---- | ---- | -2.05%1.15M |
Total non current liabilities | -6.01%1.88M | -6.01%1.88M | -42.26%1.99M | -31.88%2.45M | --1.68M | -36.33%2M | --2M | --3.45M | 11.62%3.59M | -7.93%3.14M |
Total liabilities | -32.59%8.08M | -32.59%8.08M | 1.77%13.18M | 2.03%13.4M | --12.29M | -8.95%11.98M | --11.98M | --12.95M | 4.41%13.13M | 8.17%13.16M |
Shareholders'equity | ||||||||||
Share capital | 0.00%21.49M | 0.00%21.49M | 0.00%21.49M | 0.00%21.49M | --21.49M | 0.00%21.49M | --21.49M | --21.49M | -0.00%21.49M | 4.98%21.49M |
-common stock | 0.00%21.49M | 0.00%21.49M | 0.00%21.49M | 0.00%21.49M | --21.49M | 0.00%21.49M | --21.49M | --21.49M | -0.00%21.49M | 4.98%21.49M |
Retained earnings | -427.19%-17.88M | -427.19%-17.88M | -860.26%-11.82M | -301.27%-4.13M | --719K | -252.75%-3.39M | ---3.39M | --1.56M | -81.37%2.05M | -66.36%2.22M |
Total stockholders'equity | -116.67%-2.11M | -116.67%-2.11M | -78.33%3.91M | -39.19%11.5M | --16.69M | -36.87%12.64M | --12.64M | --18.03M | -35.12%18.91M | -26.04%20.03M |
Noncontrolling interests | -150.46%-1.47M | -150.46%-1.47M | -71.51%885K | -14.59%2.77M | --2.95M | -13.62%2.91M | --2.91M | --3.11M | -39.35%3.24M | -28.05%3.37M |
Total equity | -122.99%-3.58M | -122.99%-3.58M | -77.33%4.79M | -35.59%14.27M | --19.63M | -33.52%15.55M | --15.55M | --21.13M | -35.77%22.15M | -26.33%23.4M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data