(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.71%16.04M | -2.71%16.04M | -31.03%11.15M | -5.30%16.49M | -5.30%16.49M | -22.13%16.16M | -17.20%17.41M | --17.41M | 14.87%20.75M | 45.23%21.03M |
-Cash and cash equivalents | -2.71%16.04M | -2.71%16.04M | -31.03%11.15M | -5.30%16.49M | -5.30%16.49M | -22.13%16.16M | -17.20%17.41M | --17.41M | 14.87%20.75M | 45.23%21.03M |
-Accounts receivable | 31.82%10.59M | 31.82%10.59M | 38.41%11.96M | 16.10%8.04M | 16.10%8.04M | 31.13%8.64M | 3.93%6.92M | --6.92M | -3.32%6.59M | -10.18%6.66M |
-Gross accounts receivable | 31.64%10.59M | 31.64%10.59M | 38.44%11.97M | 16.14%8.05M | 16.14%8.05M | 30.95%8.65M | 3.71%6.93M | --6.93M | --6.6M | --6.68M |
-Bad debt provision | --0 | --0 | -150.00%-5K | -57.14%-11K | -57.14%-11K | 81.82%-2K | 66.67%-7K | ---7K | ---11K | ---21K |
-Other receivables | 0.17%4.03M | 0.17%4.03M | 387.38%5.18M | 173.28%4.02M | 173.28%4.02M | 19.73%1.06M | -18.37%1.47M | --1.47M | 8.83%887K | 45.79%1.8M |
Inventory | 3.81%844K | 3.81%844K | 38.50%813K | 15.32%813K | 15.32%813K | 4.45%587K | -6.99%705K | --705K | -42.36%562K | -66.87%758K |
Prepaid assets | 81.69%1.18M | 81.69%1.18M | 150.38%1.31M | 48.74%650K | 48.74%650K | 61.73%524K | 31.63%437K | --437K | -25.35%324K | -16.58%332K |
Total current assets | 10.16%33.06M | 10.16%33.06M | 12.73%30.41M | 11.36%30.01M | 11.36%30.01M | -7.35%26.98M | -11.88%26.95M | --26.95M | 7.41%29.12M | 18.45%30.58M |
Non current assets | ||||||||||
Net PPE | -6.08%22.37M | -6.08%22.37M | -2.80%23.22M | -2.83%23.82M | -2.83%23.82M | -5.21%23.89M | -5.55%24.51M | --24.51M | -5.23%25.2M | -5.68%25.95M |
-Gross PP&E | 2.04%43.27M | 2.04%43.27M | -2.80%23.22M | 1.63%42.41M | 1.63%42.41M | -5.21%23.89M | -0.57%41.73M | --41.73M | -5.23%25.2M | -1.91%41.97M |
-Accumulated depreciation | -12.44%-20.9M | -12.44%-20.9M | ---- | -7.97%-18.59M | -7.97%-18.59M | ---- | -7.51%-17.21M | ---17.21M | ---- | -4.89%-16.01M |
Total investment | -11.55%1.94M | -11.55%1.94M | 1.21%2.33M | -3.14%2.19M | -3.14%2.19M | 25.39%2.31M | 23.62%2.26M | --2.26M | -23.25%1.84M | -32.28%1.83M |
-Long-term equity investment | -11.55%1.94M | -11.55%1.94M | 1.21%2.33M | -3.14%2.19M | -3.14%2.19M | 25.39%2.31M | 23.62%2.26M | --2.26M | -23.25%1.84M | -32.28%1.83M |
Goodwill and other intangible assets | --1.72M | --1.72M | ---- | --0 | --0 | ---- | --0 | --0 | ---- | --0 |
-Goodwill | --1.62M | --1.62M | ---- | --0 | --0 | ---- | --0 | --0 | ---- | --0 |
-Other intangible assets | --101K | --101K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 0.51%26.2M | 0.51%26.2M | -3.91%25.65M | -4.44%26.06M | -4.44%26.06M | -3.13%26.69M | -3.63%27.28M | --27.28M | -10.03%27.55M | -11.47%28.3M |
Total assets | 5.68%59.25M | 5.68%59.25M | 4.45%56.06M | 3.41%56.07M | 3.41%56.07M | -5.30%53.67M | -7.91%54.22M | --54.22M | -1.84%56.67M | 1.90%58.88M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 131.85%728K | 131.85%728K | -14.17%315K | -22.28%314K | -22.28%314K | -61.81%367K | -58.13%404K | --404K | 0.52%961K | -1.63%965K |
-Including:Current debt | 95.60%489K | 95.60%489K | -15.25%250K | -15.25%250K | -15.25%250K | -64.59%295K | -64.59%295K | --295K | 0.00%833K | 0.00%833K |
-Including:Current capital Lease obligation | 273.44%239K | 273.44%239K | -9.72%65K | -41.28%64K | -41.28%64K | -43.75%72K | -17.42%109K | --109K | 4.07%128K | -10.81%132K |
Payables | 9.75%6.13M | 9.75%6.13M | 48.48%6.29M | 64.62%5.59M | 64.62%5.59M | 32.24%4.24M | -18.53%3.4M | --3.4M | -3.29%3.2M | 22.02%4.17M |
-accounts payable | -8.00%2.45M | -8.00%2.45M | 45.58%2.77M | 119.90%2.66M | 119.90%2.66M | 78.40%1.9M | -4.72%1.21M | --1.21M | -62.29%1.07M | -4.36%1.27M |
-Total tax payable | -30.75%322K | -30.75%322K | -25.39%335K | 43.96%465K | 43.96%465K | 218.44%449K | 201.87%323K | --323K | -59.71%141K | -72.63%107K |
-Other payable | 36.61%3.36M | 36.61%3.36M | 68.96%3.19M | 32.24%2.46M | 32.24%2.46M | -5.51%1.89M | -33.27%1.86M | --1.86M | 1,337.41%2M | 64.54%2.79M |
Current liabilities | 22.25%10.55M | 22.25%10.55M | 41.96%9.28M | 53.33%8.63M | 53.33%8.63M | 16.21%6.54M | -14.83%5.63M | --5.63M | -8.31%5.63M | -16.28%6.61M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 2.82%3.14M | 2.82%3.14M | -9.50%2.88M | -9.33%3.05M | -9.33%3.05M | -58.10%3.18M | -57.94%3.37M | --3.37M | -9.50%7.59M | -8.74%8.01M |
-Including:Long term debt | -0.35%2.29M | -0.35%2.29M | -9.87%2.16M | -9.25%2.3M | -9.25%2.3M | -64.33%2.39M | -64.16%2.53M | --2.53M | -9.53%6.71M | -8.78%7.06M |
-Including:Long term capital lease obligation | 12.43%850K | 12.43%850K | -8.38%722K | -9.57%756K | -9.57%756K | -10.76%788K | -11.35%836K | --836K | -9.34%883K | -8.45%943K |
Long term provisions | 0.00%51K | 0.00%51K | -58.20%51K | -58.20%51K | -58.20%51K | 0.00%122K | 0.00%122K | --122K | 0.00%122K | 0.00%122K |
Other non current liabilities | --875K | --875K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 27.86%4.93M | 27.86%4.93M | -8.48%3.69M | -11.62%3.86M | -11.62%3.86M | -52.10%4.03M | -50.82%4.36M | --4.36M | -7.33%8.42M | -6.86%8.87M |
Total liabilities | 23.98%15.48M | 23.98%15.48M | 22.72%12.97M | 24.97%12.48M | 24.97%12.48M | -24.74%10.57M | -35.46%9.99M | --9.99M | -7.73%14.04M | -11.13%15.48M |
Shareholders'equity | ||||||||||
Share capital | 0.00%61.64M | 0.00%61.64M | 0.00%61.64M | 0.00%61.64M | 0.00%61.64M | 0.00%61.64M | 0.00%61.64M | --61.64M | 0.00%61.64M | 0.00%61.64M |
-common stock | 0.00%61.64M | 0.00%61.64M | 0.00%61.64M | 0.00%61.64M | 0.00%61.64M | 0.00%61.64M | 0.00%61.64M | --61.64M | 0.00%61.64M | 0.00%61.64M |
Retained earnings | 3.00%-1.46M | 3.00%-1.46M | 15.96%-1.96M | -1.76%-1.5M | -1.76%-1.5M | 24.81%-2.33M | 36.31%-1.48M | ---1.48M | 3.43%-3.1M | 56.31%-2.32M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | -71.97%111K | ---- | ---- | 2.06%396K | 4.85%389K |
Total stockholders'equity | -0.12%43.54M | -0.12%43.54M | -0.03%43.09M | -1.46%43.59M | -1.46%43.59M | 1.22%43.1M | 2.02%44.23M | --44.23M | 0.27%42.58M | 7.52%43.36M |
Noncontrolling interests | --241K | --241K | ---- | --0 | --0 | --0 | ---- | ---- | 0.00%48K | 0.00%49K |
Total equity | 0.43%43.78M | 0.43%43.78M | -0.03%43.09M | -1.46%43.59M | -1.46%43.59M | 1.10%43.1M | 1.91%44.23M | --44.23M | 0.27%42.63M | 7.52%43.4M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data