Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -44.68%-1.39M | -72.50%-276K | -147.33%-324K | 42.94%-958K | -160K | -131K | -13.37%-1.68M | 33.80%-1.48M | -33.69%-2.24M | 35.80%-1.67M |
| Net profit before non-cash adjustment | -11.33%-2.55M | -1.41%-1.58M | -44.77%-346K | -2.79%-2.29M | ---1.56M | ---239K | 29.08%-2.22M | -26.71%-3.14M | 58.45%-2.48M | -14.83%-5.96M |
| Total adjustment of non-cash items | 1.01%1.4M | -3.71%1.25M | 42.86%40K | 217.85%1.39M | --1.3M | --28K | -74.70%437K | 1,809.90%1.73M | -102.07%-101K | 96.43%4.87M |
| -Depreciation and amortization | -12.32%178K | -12.33%64K | 40.74%38K | -3.33%203K | --73K | --27K | -21.93%210K | 16.45%269K | -74.59%231K | -0.71%909.06K |
| -Reversal of impairment losses recognized in profit and loss | -7.42%1.11M | -10.08%1.08M | ---- | 3,328.57%1.2M | --1.2M | ---- | -97.27%35K | 254.14%1.28M | 5,715.98%362K | 849.06%6.22K |
| -Assets reserve and write-off | 47.37%28K | ---- | ---- | -29.63%19K | ---- | ---- | 28.57%27K | --21K | --0 | 309.68%1.66M |
| -Disposal profit | --0 | ---- | ---- | --1K | ---- | ---- | --0 | -119.12%-13K | -95.20%68K | --1.42M |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 106.14%17K | -333.58%-277K | 206.99%118.59K |
| -Remuneration paid in stock | --0 | ---- | ---- | -146.51%-40K | ---- | ---- | -8.51%86K | --94K | --0 | ---- |
| -Other non-cash items | 1,333.33%86K | 80.95%76K | 100.00%2K | -92.41%6K | --42K | --1K | 38.60%79K | 111.75%57K | -164.37%-485K | -40.50%753.46K |
| Changes in working capital | -300.00%-244K | -42.99%61K | -122.50%-18K | -156.48%-61K | --107K | --80K | 250.00%108K | -121.24%-72K | 157.97%339K | -671.55%-584.75K |
| -Change in receivables | 142.42%28K | -87.34%61K | 101.67%8K | -149.62%-66K | --482K | ---479K | 478.26%133K | -97.48%23K | 195.87%912K | -89.37%-951.32K |
| -Change in inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 250.00%9K | -109.39%-6K | -70.57%63.88K |
| -Change in prepaid assets | 560.00%23K | 125.81%70K | 27.78%-26K | -266.67%-5K | --31K | ---36K | 101.15%3K | -41.08%-261K | -4,444.07%-185K | -77.99%4.26K |
| -Change in payables | -3,050.00%-295K | 82.76%-70K | --0 | 135.71%10K | ---406K | --595K | -117.83%-28K | 141.10%157K | -228.00%-382K | -18.96%298.44K |
| -Changes in other current assets | -256.86%-80K | ---- | ---- | --51K | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 0 | 0 | 9K | 0 | ||||||
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -44.68%-1.39M | -72.50%-276K | -147.33%-324K | 42.63%-958K | ---160K | ---131K | -12.76%-1.67M | 33.80%-1.48M | -33.69%-2.24M | 31.95%-1.67M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | ---2K | ---2K | --0 | --0 | --0 | --0 | 98.64%-2K | -1,737.50%-147K | 93.18%-8K | 6.86%-117.28K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -36.61%322K | -20.19%508K | --636.51K |
| Net investment product transactions | ---- | ---- | --0 | ---- | ---- | --1K | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -11.20%2.62K |
| Investing cash flow | ---2K | ---2K | --0 | --0 | --0 | --1K | -101.14%-2K | -65.00%175K | -4.19%500K | 524.38%521.85K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 204.17%1.6M |
| Net common stock issuance | 255.00%2.13M | --0 | --0 | --600K | --0 | --0 | --0 | -44.12%1.67M | --2.99M | --0 |
| Increase or decrease of lease financing | 2.16%-136K | 5.56%-34K | 2.86%-34K | -4.51%-139K | ---36K | ---35K | 7.64%-133K | -46.94%-144K | 15.49%-98K | 23.78%-115.97K |
| Interest paid (cash flow from financing activities) | -225.00%-13K | ---3K | -100.00%-2K | 63.64%-4K | --0 | ---1K | 38.89%-11K | -20.00%-18K | 49.68%-15K | 95.27%-29.81K |
| Net other fund-raising expenses | -200.00%-240K | --0 | --0 | --240K | --210K | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | 149.78%1.74M | -121.26%-37K | -500.00%-36K | 584.03%697K | --174K | ---6K | -109.53%-144K | -47.55%1.51M | 98.43%2.88M | 90.35%1.45M |
| Net cash flow | ||||||||||
| Beginning cash position | -65.09%140K | 541.27%808K | 345.80%1.17M | -81.91%401K | --126K | --262K | 10.19%2.22M | 131.80%2.01M | 52.72%868K | -75.77%568.37K |
| Current changes in cash | 235.25%353K | -2,350.00%-315K | -164.71%-360K | 85.63%-261K | --14K | ---136K | -985.85%-1.82M | -82.08%205K | 280.82%1.14M | 116.51%300.4K |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -113.06%-5.57K |
| End cash Position | 252.14%493K | 252.14%493K | 541.27%808K | -65.09%140K | --140K | --126K | -81.91%401K | 10.19%2.22M | 133.09%2.01M | 51.72%863.2K |
| Free cash flow | -44.89%-1.39M | -73.75%-278K | -147.33%-324K | 42.70%-958K | ---160K | ---131K | -2.70%-1.67M | 27.93%-1.63M | -26.09%-2.26M | 30.69%-1.79M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |