Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Nov 30, 2019 | |
|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||
| Cash from operating activities | 17.17%-706.3M | -835.08%-852.7M | 93.91%-91.19M | 5.84%-1.5B | -1.59B | -1.89B |
| Net profit before non-cash adjustment | 2,464.04%928.8M | 109.69%36.22M | 48.98%-373.76M | 29.24%-732.61M | ---1.04B | ---1.6B |
| Total adjustment of non-cash items | 88.50%515.48M | 50.55%273.46M | -53.72%181.64M | -67.09%392.47M | --1.19B | --356.86M |
| -Depreciation and amortization | 35.70%118.48M | 54.98%87.31M | 120.70%56.33M | -68.92%25.52M | --82.12M | --160.69M |
| -Reversal of impairment losses recognized in profit and loss | -80.81%7.73M | 24.68%40.29M | -79.48%32.31M | -19.89%157.5M | --196.61M | --816.99M |
| -Assets reserve and write-off | 215.59%18.1M | 76.43%5.73M | 10,056.25%3.25M | -99.97%32K | --123.08M | ---- |
| -Disposal profit | ---- | ---- | ---- | ---- | --62.37M | ---- |
| -Remuneration paid in stock | --118.52M | --0 | ---- | ---- | ---- | ---- |
| -Other non-cash items | 80.29%252.65M | 56.16%140.14M | -57.15%89.74M | -71.25%209.41M | --728.47M | ---620.82M |
| Changes in working capital | -85.01%-2.15B | -1,251.64%-1.16B | 108.72%100.93M | 33.79%-1.16B | ---1.75B | ---651.49M |
| -Change in receivables | -163.73%-3.06B | -324.50%-1.16B | 13.37%-273.2M | -231.18%-315.37M | --240.41M | ---268.65M |
| -Change in prepaid assets | 192.35%944.3M | 10.35%-1.02B | -108.32%-1.14B | 81.14%-547.51M | ---2.9B | ---2B |
| -Change in payables | -210.85%-36.33M | 141.55%32.77M | 4,437.79%13.57M | 101.32%299K | ---22.71M | ---6.9M |
| -Provision for loans, leases and other losses | -86.51%2.24M | 7.84%16.58M | 19.94%15.37M | -4.14%12.82M | --13.37M | --2.91M |
| -Changes in other current assets | 447.60%2.5B | -333.25%-718.44M | 135.28%308.01M | 38.53%-873.14M | ---1.42B | ---1.12M |
| -Changes in other current liabilities | -247.99%-2.5B | 43.41%1.69B | 108.16%1.18B | -75.87%565.79M | --2.35B | --1.62B |
| Dividends paid (cash flow from operating activities) | ||||||
| Dividends received (cash flow from operating activities) | ||||||
| Interest paid (cash flow from operating activities) | -139.66%-14.1M | -347.87%-5.89M | 39.97%-1.31M | 36.61%-2.19M | -3.45M | -5.98M |
| Interest received (cash flow from operating activities) | -34.80%7.3M | 201.53%11.2M | -8.14%3.71M | 2,650.34%4.04M | 147K | 328K |
| Tax refund paid | -155.96%-232.11M | 0.05%-90.68M | -175.14%-90.72M | 79.19%-32.97M | -158.43M | -108.81M |
| Other operating cash inflow (outflow) | -66.67%1K | 0.00%3K | 3K | 0 | 4K | 1K |
| Operating cash flow | -0.76%-945.21M | -422.57%-938.06M | 88.25%-179.51M | 12.76%-1.53B | ---1.75B | ---2.01B |
| Investing cash flow | ||||||
| Net PPE purchase and sale | 43.29%-28.22M | 46.53%-49.76M | -2,043.18%-93.06M | 92.44%-4.34M | ---57.46M | ---10M |
| Net intangibles purchase and sale | -50.27%-324.94M | -66.55%-216.24M | 48.93%-129.84M | -123.76%-254.24M | ---113.62M | ---190.67M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---157.37M | --18.95M |
| Net investment product transactions | -337.26%-87.45M | ---20M | --0 | ---7K | ---- | ---90M |
| Advance cash and loans provided to other parties | --0 | ---12.14M | --0 | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | --12.14M | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | -34.79%-61.37M | -323.95%-45.53M | 48.39%-10.74M | -753.25%-20.81M | --3.19M | ---41.66M |
| Investing cash flow | -42.53%-489.84M | -47.10%-343.67M | 16.38%-233.63M | 14.10%-279.4M | ---325.27M | ---313.38M |
| Financing cash flow | ||||||
| Net issuance payments of debt | 48.39%933.8M | 726.17%629.3M | -34.00%-100.5M | 40.83%-75M | ---126.75M | ---28.1M |
| Net common stock issuance | 90.25%104.1M | 1.82%54.72M | -98.39%53.74M | --3.34B | ---- | ---- |
| Net other fund-raising expenses | --799K | ---- | --14.68M | ---- | --298.89M | --1.34B |
| Financing cash flow | 51.85%1.04B | 2,232.02%684.02M | -100.98%-32.08M | 1,797.25%3.27B | --172.15M | --1.31B |
| Net cash flow | ||||||
| Beginning cash position | -10.94%4.77B | -7.57%5.35B | 34.14%5.79B | -29.64%4.32B | --6.14B | --7.17B |
| Current changes in cash | 33.69%-396.35M | -34.25%-597.71M | -130.53%-445.23M | 176.55%1.46B | ---1.91B | ---1.01B |
| Effect of exchange rate changes | -143.69%-5.31M | 83.84%12.15M | -58.62%6.61M | 888.15%15.97M | ---2.03M | ---18.04M |
| Cash adjustments other than cash changes | ---2K | ---- | ---1K | ---- | --87.48M | ---2K |
| End cash Position | -8.42%4.37B | -10.94%4.77B | -7.57%5.35B | 34.14%5.79B | --4.32B | --6.14B |
| Free cash flow | -7.83%-1.3B | -199.22%-1.2B | 77.48%-402.4M | 7.07%-1.79B | ---1.92B | ---2.21B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |