Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 128.46%1.4B | --1.4B | 9.43%749.09M | -9.22%625.27M | -26.25%612.55M | -52.97%684.56M | -46.59%688.8M | -36.13%830.55M | -36.13%830.55M | -33.92%761.99M |
| -Cash and cash equivalents | 112.24%1.3B | --1.3B | 9.43%749.09M | -9.22%625.27M | -26.25%612.55M | -52.97%684.56M | -46.59%688.8M | -36.13%830.55M | -36.13%830.55M | -33.92%761.99M |
| -Short term investments | --99.37M | --99.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Receivables | 22.42%306.7M | --306.7M | -6.91%192.32M | 7.19%207.55M | -3.56%250.53M | 56.20%206.59M | 42.43%193.63M | -5.12%259.78M | -5.12%259.78M | 13.55%174.74M |
| -Accounts receivable | 22.42%306.7M | --306.7M | -6.91%192.32M | 7.19%207.55M | -3.56%250.53M | 56.20%206.59M | 42.43%193.63M | -5.12%259.78M | -5.12%259.78M | 13.55%174.74M |
| -Gross accounts receivable | 22.42%306.7M | --306.7M | -6.91%192.32M | 7.19%207.55M | -3.56%250.53M | 56.20%206.59M | 42.43%193.63M | -5.12%259.78M | -5.12%259.78M | 13.55%174.74M |
| Inventory | 362.24%26.11M | --26.11M | 911.13%15.62M | 4,658.42%13.28M | 2,503.23%5.65M | -58.39%1.55M | -85.69%279K | -92.75%217K | -92.75%217K | 101.21%11.67M |
| Prepaid assets | 42.17%139.41M | --139.41M | ---- | ---- | 90.83%98.06M | ---- | ---- | 50.54%51.39M | 50.54%51.39M | ---- |
| Other current assets | -30.38%6.64M | --6.64M | 14.11%151.43M | 71.83%88.85M | 201.30%9.53M | 112.26%132.7M | 91.50%51.71M | 53.44%3.16M | 53.44%3.16M | 1.95%62.43M |
| Total current assets | 92.39%1.88B | --1.88B | 8.10%1.11B | 0.06%934.95M | -14.74%976.32M | -38.01%1.03B | -35.76%934.42M | -29.02%1.15B | -29.02%1.15B | -26.44%1.01B |
| Non current assets | ||||||||||
| Net PPE | -11.80%39.02M | --39.02M | 1.59%43.27M | 114.54%44.75M | 67.43%44.24M | 43.43%42.59M | -32.15%20.86M | -18.25%26.42M | -18.25%26.42M | 21.11%28.06M |
| -Gross PP&E | 1.51%66.56M | --66.56M | ---- | ---- | -9.48%65.57M | ---- | ---- | 0.77%72.44M | 0.77%72.44M | ---- |
| -Accumulated depreciation | -29.11%-27.55M | ---27.55M | ---- | ---- | 53.64%-21.34M | ---- | ---- | -16.32%-46.02M | -16.32%-46.02M | ---- |
| Prepaid assets-non current | -99.15%4.58M | --4.58M | 0.00%500M | 0.00%500M | 6.43%539.85M | --500M | --500M | 4,362.85%507.25M | 4,362.85%507.25M | --500M |
| Total investment | --0 | --0 | ---- | ---- | -0.23%99.18M | ---- | ---- | --99.41M | --99.41M | ---- |
| -Financial asset investment | --0 | --0 | ---- | ---- | -0.23%99.18M | ---- | ---- | --99.41M | --99.41M | ---- |
| -Including:Available-for-sale securities | ---- | ---- | ---- | ---- | -0.23%99.18M | ---- | ---- | --99.41M | --99.41M | ---- |
| Goodwill and other intangible assets | -5.07%338.73M | --338.73M | 9.39%358.16M | 19.61%364.91M | 23.87%356.83M | 30.93%327.4M | 25.91%305.08M | 26.68%288.07M | 26.68%288.07M | 23.53%261.01M |
| -Other intangible assets | -5.07%338.73M | --338.73M | 9.39%358.16M | 19.61%364.91M | 23.87%356.83M | 30.93%327.4M | 25.91%305.08M | 26.68%288.07M | 26.68%288.07M | --261.01M |
| Deferred tax assets-non current | 37.22%106.34M | --106.34M | ---- | ---- | 19.98%77.49M | ---- | ---- | 29.71%64.59M | 29.71%64.59M | ---- |
| Other non current assets | -0.30%71.1M | --71.1M | 2.85%287.2M | -2.68%279.77M | -0.01%71.32M | --279.23M | --287.49M | -0.30%71.32M | -0.30%71.32M | --224.45M |
| Total non current assets | -52.92%559.77M | --559.77M | 3.43%1.19B | 6.83%1.19B | 12.47%1.19B | 182.84%1.15B | 176.55%1.11B | 169.37%1.06B | 169.37%1.06B | 196.88%1.01B |
| Total assets | 12.60%2.44B | --2.44B | 5.63%2.3B | 3.74%2.12B | -1.68%2.17B | 5.54%2.17B | 10.26%2.05B | 9.80%2.2B | 9.80%2.2B | 18.00%2.02B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.00%3.1M |
| -Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.00%3.1M |
| -Including:Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.00%3.1M |
| Payables | 67.00%312.57M | --312.57M | 99.14%101.25M | 39.39%39.97M | -25.64%187.17M | -23.99%50.84M | 57.01%28.67M | -8.20%251.72M | -8.20%251.72M | 114.39%31.11M |
| -accounts payable | -35.23%21.16M | --21.16M | -23.63%20.31M | -11.39%22.65M | 22.80%32.67M | 47.72%26.59M | 65.95%25.57M | 83.66%26.6M | 83.66%26.6M | 38.93%16.56M |
| -Total tax payable | 457.94%151.07M | --151.07M | 233.73%80.95M | 457.08%17.31M | -66.33%27.08M | -50.39%24.26M | 8.79%3.11M | -16.42%80.41M | -16.42%80.41M | 461.70%14.55M |
| -Other payable | 10.14%140.34M | --140.34M | ---- | ---- | -11.94%127.43M | ---- | ---- | -11.50%144.71M | -11.50%144.71M | ---- |
| Current provisions | 60.74%6.53M | --6.53M | -2.57%5.5M | -31.10%5.16M | -43.75%4.06M | -61.41%5.64M | -40.32%7.49M | -48.29%7.22M | -48.29%7.22M | -25.08%14.98M |
| Pension and other retirement benefit plans | ---- | ---- | ---- | 11.15%43.91M | ---- | ---- | 2.47%39.51M | ---- | ---- | 24.71%42.74M |
| Accrued and deferred income | 1.18%196.51M | --196.51M | ---- | ---- | 20.32%194.22M | ---- | ---- | 21.83%161.41M | 21.83%161.41M | ---- |
| Other current liabilities | 92.68%19.11M | --19.11M | -14.86%342.11M | 2.92%284.25M | -1.87%9.92M | 26.25%401.81M | 24.37%276.19M | 17.12%10.11M | 17.12%10.11M | 63.71%270.56M |
| Current liabilities | 35.25%534.71M | --534.71M | -2.06%448.86M | 6.09%373.28M | -8.15%395.36M | 12.17%458.3M | 13.95%351.86M | -6.02%430.46M | -6.02%430.46M | 35.01%362.49M |
| Non current liabilities | ||||||||||
| Long term pension and other post-retirement benefit plans | 6.93%5M | --5M | 7.18%4.83M | 7.32%4.75M | 7.08%4.67M | 6.59%4.51M | 6.34%4.43M | 6.44%4.36M | 6.44%4.36M | 6.55%4.3M |
| Other non current liabilities | -33.33%2K | --2K | -50.00%1K | 0.00%1K | 200.00%3K | -33.33%2K | -50.00%1K | -50.00%1K | -50.00%1K | 100.00%2K |
| Total non current liabilities | 6.91%5M | --5M | 7.16%4.84M | 7.31%4.75M | 7.13%4.68M | 6.57%4.51M | 6.31%4.43M | 6.41%4.36M | 6.41%4.36M | 6.57%4.3M |
| Total liabilities | 34.92%539.71M | --539.71M | -1.97%453.69M | 6.10%378.04M | -8.00%400.04M | 12.11%462.81M | 13.85%356.29M | -5.91%434.82M | -5.91%434.82M | 34.59%366.79M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%429.18M | --429.18M | 0.21%429.18M | 0.23%429.18M | 0.23%429.18M | 0.35%428.28M | 0.62%428.17M | 0.62%428.17M | 0.62%428.17M | 0.62%428.17M |
| -common stock | 0.00%429.18M | --429.18M | 0.21%429.18M | 0.23%429.18M | 0.23%429.18M | 0.35%428.28M | 0.62%428.17M | 0.62%428.17M | 0.62%428.17M | 0.62%428.17M |
| Additional paid-in capital | -0.49%389.61M | --389.61M | -0.28%389.61M | 0.76%391.55M | 0.76%391.55M | 0.90%390.71M | 0.47%388.6M | 0.47%388.6M | 0.47%388.6M | 0.47%388.6M |
| Retained earnings | 11.86%1.09B | --1.09B | 12.42%1.04B | 4.50%957.35M | -1.62%976.05M | 5.74%925.48M | 16.09%916.15M | 25.86%992.15M | 25.86%992.15M | 28.39%884.14M |
| Less: Treasury stock | -61.63%11.82M | --11.82M | -52.61%15.19M | -24.97%30.8M | -24.97%30.8M | -24.63%32.06M | -30.09%41.05M | -30.09%41.05M | -30.09%41.05M | -28.67%42.54M |
| Other reserves | 35.58%-668K | ---668K | 7.71%-850K | -62.98%-1.18M | 7.08%-1.04M | ---921K | ---724K | ---1.12M | ---1.12M | ---1.38M |
| Other equity interest | 0.00%254K | --254K | -23.26%254K | -37.59%254K | -55.52%254K | -66.19%331K | -72.97%407K | -65.81%571K | -65.81%571K | -65.81%571K |
| Total stockholders'equity | 7.54%1.9B | --1.9B | 7.69%1.84B | 3.24%1.75B | -0.12%1.77B | 3.89%1.71B | 9.54%1.69B | 14.50%1.77B | 14.50%1.77B | 14.87%1.66B |
| Total equity | 7.54%1.9B | --1.9B | 7.69%1.84B | 3.24%1.75B | -0.12%1.77B | 3.89%1.71B | 9.54%1.69B | 14.50%1.77B | 14.50%1.77B | 14.87%1.66B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |