Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Aug 31, 2025 | (Q4)Aug 31, 2025 | (Q2)Feb 28, 2025 | (FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 18.68%7.88B | 18.68%7.88B | 25.93%6.78B | 50.55%6.64B | 50.55%6.64B | 33.33%5.87B | 101.87%5.39B | 126.94%5.53B | 174.30%4.41B | 174.30%4.41B |
| -Cash and cash equivalents | 18.68%7.88B | 18.68%7.88B | 25.93%6.78B | 50.55%6.64B | 50.55%6.64B | 33.33%5.87B | 101.87%5.39B | 126.94%5.53B | 174.30%4.41B | 174.30%4.41B |
| Receivables | 8.79%5.71B | 8.79%5.71B | 35.00%5.23B | 6.95%5.25B | 6.95%5.25B | -29.73%3.96B | -43.73%3.88B | -41.75%3.85B | -19.65%4.91B | -19.65%4.91B |
| -Accounts receivable | 8.79%5.71B | 8.79%5.71B | 35.00%5.23B | 6.95%5.25B | 6.95%5.25B | -29.73%3.96B | -43.73%3.88B | -41.75%3.85B | -19.65%4.91B | -19.65%4.91B |
| -Gross accounts receivable | 8.79%5.71B | 8.79%5.71B | 35.00%5.23B | 6.95%5.25B | 6.95%5.25B | -29.73%3.96B | -43.73%3.88B | -41.75%3.85B | -19.65%4.91B | -19.65%4.91B |
| Inventory | 91.59%277.87M | 91.59%277.87M | 60.02%208.58M | -19.51%145.03M | -19.51%145.03M | -34.54%143.18M | -46.76%130.34M | -45.21%146.25M | 2.97%180.2M | 2.97%180.2M |
| Other current assets | 36.38%834.84M | 36.38%834.84M | 47.63%683.29M | -8.44%612.12M | -8.44%612.12M | 0.08%563.67M | -27.73%462.84M | 20.73%436.94M | 32.19%668.52M | 32.19%668.52M |
| Total current assets | 16.27%14.71B | 16.27%14.71B | 30.97%12.91B | 24.38%12.65B | 24.38%12.65B | -2.62%10.55B | -5.61%9.85B | 3.03%9.96B | 21.07%10.17B | 21.07%10.17B |
| Non current assets | ||||||||||
| Net PPE | 8.41%249.4M | 8.41%249.4M | 5.44%229.14M | 5.62%230.06M | 5.62%230.06M | 7.79%236.4M | -2.34%217.32M | 5.06%222.26M | 2.28%217.83M | 2.28%217.83M |
| -Gross PP&E | 7.91%512.63M | 7.91%512.63M | ---- | 17.69%475.05M | 17.69%475.05M | ---- | ---- | ---- | 6.80%403.65M | 6.80%403.65M |
| -Accumulated depreciation | -7.45%-263.23M | -7.45%-263.23M | ---- | -31.84%-244.99M | -31.84%-244.99M | ---- | ---- | ---- | -12.63%-185.82M | -12.63%-185.82M |
| Total investment | -4.64%22.55M | -4.64%22.55M | -5.05%20.66M | -21.88%23.65M | -21.88%23.65M | -34.57%20.38M | -25.74%21.76M | -15.61%20.92M | 16.03%30.28M | 16.03%30.28M |
| -Financial asset investment | -4.64%22.55M | -4.64%22.55M | -5.05%20.66M | -21.88%23.65M | -21.88%23.65M | -34.57%20.38M | -25.74%21.76M | -15.61%20.92M | 16.03%30.28M | 16.03%30.28M |
| -Including:Available-for-sale securities | -4.64%22.55M | -4.64%22.55M | -5.05%20.66M | -21.88%23.65M | -21.88%23.65M | -34.57%20.38M | -25.74%21.76M | -15.61%20.92M | 16.03%30.28M | 16.03%30.28M |
| Goodwill and other intangible assets | -13.43%522.78M | -13.43%522.78M | -10.31%611.92M | 10.42%603.87M | 10.42%603.87M | 11.82%640.58M | 13.32%682.28M | 2,630.31%517.04M | 3,685.89%546.91M | 3,685.89%546.91M |
| Deferred tax assets-non current | 27.33%77.41M | 27.33%77.41M | 12.23%65.89M | 8.29%60.79M | 8.29%60.79M | 11.41%59.13M | 9.48%58.71M | 7.23%58.97M | 2.64%56.14M | 2.64%56.14M |
| Other non current assets | 66.45%999.95M | 66.45%999.95M | 56.99%838.34M | 18.05%600.74M | 18.05%600.74M | 13.74%551.85M | -8.09%534.02M | -2.14%532.6M | -21.10%508.9M | -21.10%508.9M |
| Total non current assets | 23.24%1.87B | 23.24%1.87B | 16.64%1.77B | 11.70%1.52B | 11.70%1.52B | 10.78%1.51B | 1.71%1.51B | 58.19%1.35B | 42.68%1.36B | 42.68%1.36B |
| Total assets | 17.01%16.58B | 17.01%16.58B | 29.06%14.67B | 22.88%14.17B | 22.88%14.17B | -1.12%12.05B | -4.69%11.37B | 7.51%11.32B | 23.28%11.53B | 23.28%11.53B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -11.69%1.51B | -11.69%1.51B | 51.06%1.51B | 6.91%1.71B | 6.91%1.71B | -46.34%1.5B | -64.29%1B | -20.00%1.6B | 33.33%1.6B | 33.33%1.6B |
| -Current debt and capital lease obligation | -11.69%1.51B | -11.69%1.51B | 51.06%1.51B | 6.91%1.71B | 6.91%1.71B | -46.34%1.5B | -64.29%1B | -20.00%1.6B | 33.33%1.6B | 33.33%1.6B |
| -Including:Current debt | -11.69%1.51B | -11.69%1.51B | 51.06%1.51B | 6.91%1.71B | 6.91%1.71B | -46.34%1.5B | -64.29%1B | -20.00%1.6B | 33.33%1.6B | 33.33%1.6B |
| Payables | 14.30%4.56B | 14.30%4.56B | 32.17%3.67B | 38.19%3.99B | 38.19%3.99B | 15.94%2.89B | 14.64%2.78B | 16.92%2.41B | 41.96%2.89B | 41.96%2.89B |
| -accounts payable | 7.79%3.18B | 7.79%3.18B | 31.87%2.53B | 53.96%2.95B | 53.96%2.95B | 18.64%2B | 10.14%1.92B | 16.03%1.76B | 20.20%1.92B | 20.20%1.92B |
| -Total tax payable | 57.11%691.4M | 57.11%691.4M | 44.08%588.43M | -18.53%440.07M | -18.53%440.07M | -17.19%325.37M | 26.90%408.41M | -0.26%197.79M | 395.43%540.19M | 395.43%540.19M |
| -Other payable | 14.93%686.99M | 14.93%686.99M | 22.67%552.27M | 39.24%597.72M | 39.24%597.72M | 36.59%560.26M | 25.55%450.21M | 30.73%451.23M | 30.25%429.28M | 30.25%429.28M |
| Pension and other retirement benefit plans | 11.84%86.52M | 11.84%86.52M | 10.16%92.21M | 15.68%77.36M | 15.68%77.36M | 15.83%21.78M | 14.94%83.7M | 15.63%21.32M | 14.15%66.87M | 14.15%66.87M |
| Other current liabilities | 39.85%490.25M | 39.85%490.25M | 86.09%285.36M | 148.95%350.56M | 148.95%350.56M | 43.65%333.54M | -44.26%153.35M | -2.77%287.05M | 5.90%140.81M | 5.90%140.81M |
| Current liabilities | 8.47%6.64B | 8.47%6.64B | 38.47%5.56B | 30.53%6.13B | 30.53%6.13B | -14.37%4.74B | -27.92%4.02B | -1.29%4.32B | 37.06%4.69B | 37.06%4.69B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -96.59%10.98M | -96.59%10.98M | -47.29%316.27M | -46.41%321.56M | -46.41%321.56M | -58.15%334.79M | -25.00%600M | -25.00%600M | -25.00%600M | -25.00%600M |
| -Long term debt and capital lease obligation | -96.59%10.98M | -96.59%10.98M | -47.29%316.27M | -46.41%321.56M | -46.41%321.56M | -58.15%334.79M | -25.00%600M | -25.00%600M | -25.00%600M | -25.00%600M |
| -Including:Long term debt | -96.59%10.98M | -96.59%10.98M | -47.29%316.27M | -46.41%321.56M | -46.41%321.56M | -58.15%334.79M | -25.00%600M | -25.00%600M | -25.00%600M | -25.00%600M |
| Long term provisions | 18.33%79.19M | 18.33%79.19M | 19.38%67.05M | 21.55%66.92M | 21.55%66.92M | 18.92%65.42M | 2.18%56.16M | 10.09%56.12M | 8.10%55.06M | 8.10%55.06M |
| Other non current liabilities | 168.44%50.92M | 168.44%50.92M | 102.06%30.73M | 127.23%18.97M | 127.23%18.97M | 214.06%14.41M | 216.22%15.21M | 160.95%12.58M | 73.23%8.35M | 73.23%8.35M |
| Total non current liabilities | -65.37%141.09M | -65.37%141.09M | -38.33%414.04M | -38.58%407.45M | -38.58%407.45M | -51.77%414.61M | -21.91%671.37M | -21.86%668.69M | -22.48%663.41M | -22.48%663.41M |
| Total liabilities | 3.87%6.79B | 3.87%6.79B | 27.47%5.98B | 21.97%6.53B | 21.97%6.53B | -19.39%5.16B | -27.12%4.69B | -4.66%4.99B | 25.15%5.36B | 25.15%5.36B |
| Shareholders'equity | ||||||||||
| Share capital | 1.91%641.25M | 1.91%641.25M | 2.10%640.77M | 0.71%629.22M | 0.71%629.22M | 2.08%629.05M | 2.63%627.57M | 2.64%624.8M | 2.82%624.8M | 2.82%624.8M |
| -common stock | 1.91%641.25M | 1.91%641.25M | 2.10%640.77M | 0.71%629.22M | 0.71%629.22M | 2.08%629.05M | 2.63%627.57M | 2.64%624.8M | 2.82%624.8M | 2.82%624.8M |
| Additional paid-in capital | 1.94%631.25M | 1.94%631.25M | 2.14%630.77M | 0.72%619.22M | 0.72%619.22M | 2.11%619.05M | 2.67%617.57M | 2.68%614.8M | 2.86%614.8M | 2.86%614.8M |
| Retained earnings | 33.28%8.49B | 33.28%8.49B | 36.75%7.4B | 29.65%6.37B | 29.65%6.37B | 23.85%5.63B | 27.09%5.41B | 24.63%5.07B | 27.60%4.91B | 27.60%4.91B |
| Less: Treasury stock | 0.00%663K | 0.00%663K | 0.00%663K | 0.00%663K | 0.00%663K | 12.56%663K | 12.56%663K | 35.31%663K | 35.31%663K | 35.31%663K |
| Other reserves | -5.85%15.44M | -5.85%15.44M | -5.08%14.32M | -21.99%16.4M | -21.99%16.4M | -34.74%14.12M | -25.87%15.08M | -15.72%14.49M | 17.62%21.03M | 17.62%21.03M |
| Other equity interest | 238.46%23.27M | 238.46%23.27M | 3.09%6.87M | 39.49%6.87M | 39.49%6.87M | 71.42%6.96M | 97.28%6.67M | 135.88%5.8M | 35.09%4.93M | 35.09%4.93M |
| Total stockholders'equity | 28.26%9.8B | 28.26%9.8B | 30.17%8.7B | 23.68%7.64B | 23.68%7.64B | 19.07%6.89B | 21.54%6.68B | 19.53%6.33B | 21.69%6.18B | 21.69%6.18B |
| Total equity | 28.26%9.8B | 28.26%9.8B | 30.17%8.7B | 23.68%7.64B | 23.68%7.64B | 19.07%6.89B | 21.54%6.68B | 19.53%6.33B | 21.69%6.18B | 21.69%6.18B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |