Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 40.91%2.34B | 10.01%1.94B | 10.01%1.94B | -8.18%1.66B | 14.67%1.76B | --1.76B | 22.08%1.79B | 52.91%1.8B | 50.51%1.49B | 13.19%1.54B |
| -Cash and cash equivalents | 40.91%2.34B | 10.01%1.94B | 10.01%1.94B | -8.18%1.66B | 14.67%1.76B | --1.76B | 22.08%1.79B | 52.91%1.8B | 50.51%1.49B | 13.19%1.54B |
| Receivables | -0.30%1.38B | 26.23%1.7B | 26.23%1.7B | 7.67%1.38B | 11.27%1.34B | --1.34B | 14.37%1.22B | 24.83%1.28B | 31.91%1.2B | 32.61%1.21B |
| -Accounts receivable | -0.30%1.38B | 36.78%1.65B | 36.78%1.65B | 7.67%1.38B | 7.70%1.21B | --1.21B | 14.37%1.22B | 24.83%1.28B | 31.91%1.2B | 29.48%1.12B |
| -Gross accounts receivable | -0.30%1.38B | 36.78%1.65B | 36.78%1.65B | 7.67%1.38B | 7.70%1.21B | --1.21B | 14.37%1.22B | 24.83%1.28B | 31.91%1.2B | 29.48%1.12B |
| -Other receivables | ---- | -65.52%47.81M | -65.52%47.81M | ---- | 56.34%138.67M | --138.67M | ---- | ---- | ---- | 90.87%88.7M |
| Other current assets | -6.83%217.67M | -15.84%354.4M | -15.84%354.4M | 56.20%233.63M | 180.05%421.11M | --421.11M | 96.74%280.2M | 29.60%149.57M | 55.33%152.59M | 93.01%150.37M |
| Total current assets | 20.11%3.93B | 13.11%3.99B | 13.11%3.99B | 1.07%3.27B | 21.84%3.53B | --3.53B | 22.99%3.29B | 39.34%3.24B | 42.28%2.84B | 23.39%2.89B |
| Non current assets | ||||||||||
| Net PPE | 39.44%366.55M | 44.52%285.98M | 44.52%285.98M | 17.38%262.88M | 6.84%197.88M | --197.88M | 177.61%213.82M | 167.78%223.95M | 170.39%232.85M | 107.03%185.21M |
| -Gross PP&E | ---- | 33.14%490.43M | 33.14%490.43M | ---- | 20.18%368.36M | --368.36M | ---- | ---- | ---- | 52.92%306.5M |
| -Accumulated depreciation | ---- | -19.93%-204.45M | -19.93%-204.45M | ---- | -40.56%-170.48M | ---170.48M | ---- | ---- | ---- | -9.30%-121.29M |
| Prepaid assets-non current | ---- | -4.23%220.65M | -4.23%220.65M | ---- | 35.75%230.41M | --230.41M | ---- | ---- | ---- | 120.78%169.73M |
| Total investment | ---- | 0.76%213.61M | 0.76%213.61M | ---- | 10.42%212M | --212M | ---- | ---- | ---- | 209.68%192M |
| -Financial asset investment | ---- | 0.76%213.61M | 0.76%213.61M | ---- | 10.42%212M | --212M | ---- | ---- | ---- | 209.68%192M |
| -Including:Available-for-sale securities | ---- | 0.76%213.61M | 0.76%213.61M | ---- | 10.42%212M | --212M | ---- | ---- | ---- | 209.68%192M |
| Goodwill and other intangible assets | 49.97%1.46B | 55.72%1.55B | 55.72%1.55B | 14.88%971.65M | 120.56%995.79M | --995.79M | 119.58%1.02B | 76.02%845.81M | 71.17%853.72M | 128.77%451.48M |
| -Goodwill | 59.48%1.26B | 61.79%1.36B | 61.79%1.36B | 8.26%788.66M | 139.63%839.04M | --839.04M | 151.69%884.34M | 102.12%728.46M | 102.92%749.7M | 446.44%350.14M |
| -Other intangible assets | 8.98%199.42M | 23.21%193.12M | 23.21%193.12M | 55.94%182.99M | 54.68%156.75M | --156.75M | 17.86%130.73M | -2.30%117.35M | -19.56%104.01M | -23.96%101.33M |
| Deferred tax assets-non current | -5.23%188.16M | 8.33%183.02M | 8.33%183.02M | 8.51%198.54M | -5.48%168.95M | --168.95M | 15.62%150.62M | 10.44%182.98M | 26.75%158.57M | 14.44%178.74M |
| Other non current assets | 6.12%548.91M | 4.03%65.88M | 4.03%65.88M | 32.29%517.25M | 255.05%63.33M | --63.33M | 34.76%446.85M | 16.33%390.98M | 69.07%407.43M | 426.45%17.84M |
| Total non current assets | 31.30%2.56B | 34.86%2.52B | 34.86%2.52B | 18.65%1.95B | 56.35%1.87B | --1.87B | 82.42%1.83B | 54.21%1.64B | 73.78%1.65B | 104.18%1.19B |
| Total assets | 24.29%6.49B | 20.64%6.51B | 20.64%6.51B | 6.99%5.22B | 31.93%5.39B | --5.39B | 39.19%5.11B | 44.02%4.88B | 52.45%4.49B | 39.52%4.09B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 389.37%1.11B | 302.59%921.01M | 302.59%921.01M | 8.64%226.82M | 67.05%228.77M | --228.77M | 197.15%406.94M | 52.45%208.77M | 51.11%206.94M | -3.52%136.95M |
| -Current debt and capital lease obligation | 389.37%1.11B | 302.59%921.01M | 302.59%921.01M | 8.64%226.82M | 67.05%228.77M | --228.77M | 197.15%406.94M | 52.45%208.77M | 51.11%206.94M | -3.52%136.95M |
| -Including:Current debt | 389.37%1.11B | 302.59%921.01M | 302.59%921.01M | 8.64%226.82M | 67.05%228.77M | --228.77M | 197.15%406.94M | 52.45%208.77M | 51.11%206.94M | -3.52%136.95M |
| Payables | 22.13%1.05B | 8.23%1.32B | 8.23%1.32B | -5.87%855.7M | -4.15%1.22B | --1.22B | 6.24%865.77M | 9.81%909.04M | 26.54%803.6M | 52.31%1.27B |
| -accounts payable | 34.88%279.45M | -1.87%256.26M | -1.87%256.26M | -16.97%207.17M | -15.79%261.15M | --261.15M | -6.13%249.97M | -3.79%249.53M | 32.23%276.49M | 76.59%310.11M |
| -Total tax payable | -22.63%95.08M | 24.91%514.58M | 24.91%514.58M | 16.48%122.89M | 2.62%411.96M | --411.96M | -43.06%77.41M | -38.99%105.5M | -56.24%14.8M | 48.76%401.44M |
| -Other payable | 27.57%670.57M | 0.44%545.19M | 0.44%545.19M | -5.12%525.64M | -2.54%542.82M | --542.82M | 30.47%538.39M | 40.07%554.01M | 30.65%512.3M | 43.76%556.97M |
| Current provisions | --4.78M | --390K | --390K | ---- | ---- | ---- | ---- | ---- | --3.65M | ---- |
| Pension and other retirement benefit plans | 15.87%259.96M | 5.84%219.3M | 5.84%219.3M | 11.71%224.37M | 18.02%207.19M | --207.19M | 25.23%118.21M | 33.98%200.85M | 26.50%95.58M | 22.24%175.55M |
| Accrued and deferred income | ---- | 42.85%16.78M | 42.85%16.78M | ---- | 113.83%11.75M | --11.75M | ---- | ---- | ---- | 33.74%5.49M |
| Other current liabilities | -14.64%239M | -35.79%87.02M | -35.79%87.02M | -12.11%279.99M | 117.12%135.53M | --135.53M | 47.88%385.77M | 94.55%318.56M | 28.98%262.34M | 69.16%62.42M |
| Current liabilities | 67.55%2.66B | 42.32%2.56B | 42.32%2.56B | -3.08%1.59B | 9.11%1.8B | --1.8B | 35.93%1.78B | 28.06%1.64B | 30.56%1.37B | 42.22%1.65B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -10.60%637.02M | -10.92%684.43M | -10.92%684.43M | 12.32%712.51M | 2,242.63%768.36M | --768.36M | 1,428.54%613.17M | 1,349.14%634.33M | 1,234.38%657.32M | -40.09%32.8M |
| -Long term debt and capital lease obligation | -10.60%637.02M | -10.92%684.43M | -10.92%684.43M | 12.32%712.51M | 2,242.63%768.36M | --768.36M | 1,428.54%613.17M | 1,349.14%634.33M | 1,234.38%657.32M | -40.09%32.8M |
| -Including:Long term debt | -10.60%637.02M | -10.92%684.43M | -10.92%684.43M | 12.32%712.51M | 2,242.63%768.36M | --768.36M | 1,428.54%613.17M | 1,349.14%634.33M | 1,234.38%657.32M | -40.09%32.8M |
| Long term pension and other post-retirement benefit plans | 22.22%66K | 25.00%60K | 25.00%60K | 28.57%54K | -33.33%48K | --48K | -31.82%45K | -30.00%42K | 8.33%78K | 20.00%72K |
| Non current deferred liabilities | ---- | -75.96%382K | -75.96%382K | ---- | --1.59M | --1.59M | ---- | ---- | ---- | --0 |
| Other non current liabilities | -32.10%861K | 7.35%833K | 7.35%833K | 70.20%1.27M | -3.24%776K | --776K | -17.30%760K | -51.56%745K | -71.99%729K | -78.13%802K |
| Total non current liabilities | -10.63%637.94M | -11.04%685.71M | -11.04%685.71M | 12.39%713.83M | 2,188.99%770.77M | --770.77M | 1,393.86%613.98M | 1,299.83%635.12M | 1,167.21%658.12M | -42.41%33.67M |
| Total liabilities | 43.29%3.3B | 26.32%3.25B | 26.32%3.25B | 1.25%2.3B | 52.74%2.57B | --2.57B | 77.32%2.39B | 71.65%2.27B | 84.09%2.03B | 38.15%1.68B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | --90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M |
| -common stock | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | --90M | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M |
| Additional paid-in capital | -0.11%814.91M | 1.22%810.94M | 1.22%810.94M | 5.07%815.82M | 3.30%801.2M | --801.2M | -0.31%776.44M | -1.50%776.44M | 1.99%775.59M | 1.99%775.59M |
| Retained earnings | 18.09%2.8B | 22.72%2.74B | 22.72%2.74B | 23.38%2.37B | 30.05%2.24B | --2.24B | 24.00%2.03B | 39.20%1.92B | 48.07%1.77B | 61.00%1.72B |
| Less: Treasury stock | 41.03%510.11M | 29.73%394.64M | 29.73%394.64M | 103.97%361.7M | 71.50%304.2M | --304.2M | -2.13%177.33M | -7.63%177.33M | -13.55%177.37M | -13.52%177.37M |
| Other reserves | 22.07%-1.22M | 36.56%-2.37M | 36.56%-2.37M | 46.02%-1.56M | -213.01%-3.73M | ---3.73M | -126.12%-1.82M | -205.29%-2.89M | -155.49%-2.65M | -189.08%-1.19M |
| Other equity interest | -77.57%2.08M | 160.76%13.85M | 160.76%13.85M | 571.19%9.25M | --5.31M | --5.31M | --3.35M | --1.38M | ---- | ---- |
| Total stockholders'equity | 9.32%3.19B | 15.48%3.26B | 15.48%3.26B | 12.00%2.92B | 17.38%2.82B | --2.82B | 17.07%2.72B | 26.30%2.61B | 33.51%2.46B | 40.49%2.41B |
| Total equity | 9.32%3.19B | 15.48%3.26B | 15.48%3.26B | 12.00%2.92B | 17.38%2.82B | --2.82B | 17.07%2.72B | 26.30%2.61B | 33.51%2.46B | 40.49%2.41B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |