JP Stock MarketDetailed Quotes

Freee KK (4478)

Watchlist
  • 3055
  • -155-4.83%
20min DelayMarket Closed Jan 16 15:30 JST
182.25BMarket Cap132.25P/E (Static)

Freee KK (4478) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
Operating cash flow (Indirect Method)
Cash from operating activities
155.77%3.75B
-43.30%-6.73B
-345.77%-4.7B
-471.48%-1.05B
86.56%-184.38M
20.14%-1.37B
-1.72B
Net profit before non-cash adjustment
104.13%416.24M
18.26%-10.08B
-0.22%-12.33B
-347.75%-12.3B
7.32%-2.75B
-8.98%-2.96B
---2.72B
Total adjustment of non-cash items
-37.76%2.04B
-32.96%3.28B
-47.66%4.89B
873.57%9.34B
42.47%958.88M
174.98%673.03M
--244.75M
-Depreciation and amortization
--408.89M
--0
----
96.56%581.67M
65.26%295.92M
--179.07M
----
-Reversal of impairment losses recognized in profit and loss
--0
-65.07%1.47B
-54.27%4.22B
--9.22B
--0
----
----
-Share of associates
-30.45%20.38M
98.57%29.3M
174.70%14.76M
-72.05%5.37M
--19.22M
----
----
-Disposal profit
139.30%5.99M
-115.53%-15.24M
1,298.02%98.11M
-129.01%-8.19M
-5.87%28.23M
--29.99M
----
-Remuneration paid in stock
30.90%1.08B
27.05%822.24M
5,444.15%647.17M
--11.67M
--0
-46.22%91.36M
--169.87M
-Other non-cash items
-45.46%526.91M
1,157.06%966.14M
80.81%-91.4M
-177.40%-476.38M
65.19%615.51M
397.57%372.61M
--74.89M
Changes in working capital
1,734.23%1.3B
-97.42%70.82M
43.57%2.75B
19.22%1.91B
74.49%1.6B
21.39%919.34M
--757.36M
-Change in receivables
22.69%2.29B
-6.89%1.87B
49.16%2.01B
33.79%1.34B
38.99%1B
63.94%722.83M
--440.92M
-Change in prepaid assets
-55.86%-2.17B
-80.59%-1.39B
-220.65%-771.4M
---240.57M
----
----
----
-Change in payables
214.29%739.11M
-386.76%-646.67M
-28.00%225.51M
0.65%313.2M
234.24%311.19M
-44.39%93.1M
--167.41M
-Change in accrued expense
-12.56%116M
-88.66%132.66M
189.92%1.17B
59.89%403.61M
154.18%252.42M
-24.93%99.31M
--132.29M
-Provision for loans, leases and other losses
192.35%324.85M
-4.52%111.12M
26.54%116.37M
156.45%91.96M
775.73%35.86M
-75.53%4.1M
--16.74M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-287.57%-76.07M
-47.50%-19.63M
-183.91%-13.31M
-4.69M
0
-14K
Interest received (cash flow from operating activities)
2,149.35%17.32M
294.87%770K
-63.89%195K
129.79%540K
285.25%235K
27.08%61K
48K
Tax refund paid
-83.15%-33.09M
-14.42%-18.07M
-33.51%-15.79M
-40.94%-11.83M
1.58%-8.39M
-1.86%-8.53M
-8.37M
Other operating cash inflow (outflow)
150.00%5K
100.01%2K
-922,633.33%-27.68M
-25.00%3K
-20.00%4K
400.00%5K
1K
Operating cash flow
154.11%3.66B
-42.37%-6.77B
-344.41%-4.75B
-455.57%-1.07B
86.05%-192.53M
20.04%-1.38B
---1.73B
Investing cash flow
Net PPE purchase and sale
96.46%-22.93M
5.58%-647.55M
57.29%-685.81M
-1,638.73%-1.61B
57.81%-92.35M
-202.19%-218.89M
---72.44M
Net intangibles purchase and sale
---3.83B
--0
90.92%-44.78M
-32.72%-493.17M
26.47%-371.59M
-24.10%-505.37M
---407.22M
Net business purchase and sale
-380.78%-629M
89.02%-130.83M
14.53%-1.19B
35.86%-1.39B
---2.17B
----
----
Net investment product transactions
-120.88%-104.91M
725.67%502.39M
57.74%-80.3M
51.32%-190M
22.03%-390.33M
-1,569.17%-500.6M
---29.99M
Advance cash and loans provided to other parties
----
----
----
----
---150M
----
----
Net changes in other investments
98.54%-11.87M
-1,310.83%-812.03M
108.37%67.06M
-27,090.36%-801.03M
96.39%-2.95M
-178.32%-81.7M
---29.35M
Investing cash flow
-322.90%-4.6B
43.78%-1.09B
56.84%-1.94B
-40.97%-4.48B
-143.45%-3.18B
-142.40%-1.31B
---539M
Financing cash flow
Net issuance payments of debt
3.86%4.88B
775.35%4.7B
-8,849.50%-695.94M
--7.95M
--0
----
----
Net common stock issuance
-12.39%96.41M
-54.11%110.05M
-46.00%239.8M
-98.75%444.04M
191.09%35.47B
88.14%12.19B
--6.48B
Net other fund-raising expenses
100.00%-1K
-210.48%-1.1B
--1B
----
57.07%-92.6M
-3,282.49%-215.71M
--6.78M
Financing cash flow
34.35%4.98B
581.29%3.71B
20.33%543.86M
-98.72%451.99M
195.56%35.38B
84.61%11.97B
--6.48B
Net cash flow
Beginning cash position
-11.57%31.75B
-14.61%35.91B
-10.81%42.05B
211.46%47.14B
158.61%15.14B
258.16%5.85B
--1.63B
Current changes in cash
197.31%4.04B
32.46%-4.15B
-20.46%-6.15B
-115.94%-5.1B
244.77%32.01B
120.05%9.28B
--4.22B
Effect of exchange rate changes
100.97%45K
-213.91%-4.64M
-22.02%4.08M
--5.23M
--0
----
----
Cash adjustments other than cash changes
200.00%1K
0.00%-1K
---1K
----
----
0.00%-1K
---1K
End cash Position
12.72%35.79B
-11.57%31.75B
-14.61%35.91B
-10.81%42.05B
211.46%47.14B
158.61%15.14B
--5.85B
Free cash flow
97.09%-216.35M
-35.48%-7.43B
-73.09%-5.48B
-382.66%-3.17B
68.81%-656.47M
4.59%-2.1B
---2.21B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2025(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019
Operating cash flow (Indirect Method)
Cash from operating activities 155.77%3.75B-43.30%-6.73B-345.77%-4.7B-471.48%-1.05B86.56%-184.38M20.14%-1.37B-1.72B
Net profit before non-cash adjustment 104.13%416.24M18.26%-10.08B-0.22%-12.33B-347.75%-12.3B7.32%-2.75B-8.98%-2.96B---2.72B
Total adjustment of non-cash items -37.76%2.04B-32.96%3.28B-47.66%4.89B873.57%9.34B42.47%958.88M174.98%673.03M--244.75M
-Depreciation and amortization --408.89M--0----96.56%581.67M65.26%295.92M--179.07M----
-Reversal of impairment losses recognized in profit and loss --0-65.07%1.47B-54.27%4.22B--9.22B--0--------
-Share of associates -30.45%20.38M98.57%29.3M174.70%14.76M-72.05%5.37M--19.22M--------
-Disposal profit 139.30%5.99M-115.53%-15.24M1,298.02%98.11M-129.01%-8.19M-5.87%28.23M--29.99M----
-Remuneration paid in stock 30.90%1.08B27.05%822.24M5,444.15%647.17M--11.67M--0-46.22%91.36M--169.87M
-Other non-cash items -45.46%526.91M1,157.06%966.14M80.81%-91.4M-177.40%-476.38M65.19%615.51M397.57%372.61M--74.89M
Changes in working capital 1,734.23%1.3B-97.42%70.82M43.57%2.75B19.22%1.91B74.49%1.6B21.39%919.34M--757.36M
-Change in receivables 22.69%2.29B-6.89%1.87B49.16%2.01B33.79%1.34B38.99%1B63.94%722.83M--440.92M
-Change in prepaid assets -55.86%-2.17B-80.59%-1.39B-220.65%-771.4M---240.57M------------
-Change in payables 214.29%739.11M-386.76%-646.67M-28.00%225.51M0.65%313.2M234.24%311.19M-44.39%93.1M--167.41M
-Change in accrued expense -12.56%116M-88.66%132.66M189.92%1.17B59.89%403.61M154.18%252.42M-24.93%99.31M--132.29M
-Provision for loans, leases and other losses 192.35%324.85M-4.52%111.12M26.54%116.37M156.45%91.96M775.73%35.86M-75.53%4.1M--16.74M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -287.57%-76.07M-47.50%-19.63M-183.91%-13.31M-4.69M0-14K
Interest received (cash flow from operating activities) 2,149.35%17.32M294.87%770K-63.89%195K129.79%540K285.25%235K27.08%61K48K
Tax refund paid -83.15%-33.09M-14.42%-18.07M-33.51%-15.79M-40.94%-11.83M1.58%-8.39M-1.86%-8.53M-8.37M
Other operating cash inflow (outflow) 150.00%5K100.01%2K-922,633.33%-27.68M-25.00%3K-20.00%4K400.00%5K1K
Operating cash flow 154.11%3.66B-42.37%-6.77B-344.41%-4.75B-455.57%-1.07B86.05%-192.53M20.04%-1.38B---1.73B
Investing cash flow
Net PPE purchase and sale 96.46%-22.93M5.58%-647.55M57.29%-685.81M-1,638.73%-1.61B57.81%-92.35M-202.19%-218.89M---72.44M
Net intangibles purchase and sale ---3.83B--090.92%-44.78M-32.72%-493.17M26.47%-371.59M-24.10%-505.37M---407.22M
Net business purchase and sale -380.78%-629M89.02%-130.83M14.53%-1.19B35.86%-1.39B---2.17B--------
Net investment product transactions -120.88%-104.91M725.67%502.39M57.74%-80.3M51.32%-190M22.03%-390.33M-1,569.17%-500.6M---29.99M
Advance cash and loans provided to other parties -------------------150M--------
Net changes in other investments 98.54%-11.87M-1,310.83%-812.03M108.37%67.06M-27,090.36%-801.03M96.39%-2.95M-178.32%-81.7M---29.35M
Investing cash flow -322.90%-4.6B43.78%-1.09B56.84%-1.94B-40.97%-4.48B-143.45%-3.18B-142.40%-1.31B---539M
Financing cash flow
Net issuance payments of debt 3.86%4.88B775.35%4.7B-8,849.50%-695.94M--7.95M--0--------
Net common stock issuance -12.39%96.41M-54.11%110.05M-46.00%239.8M-98.75%444.04M191.09%35.47B88.14%12.19B--6.48B
Net other fund-raising expenses 100.00%-1K-210.48%-1.1B--1B----57.07%-92.6M-3,282.49%-215.71M--6.78M
Financing cash flow 34.35%4.98B581.29%3.71B20.33%543.86M-98.72%451.99M195.56%35.38B84.61%11.97B--6.48B
Net cash flow
Beginning cash position -11.57%31.75B-14.61%35.91B-10.81%42.05B211.46%47.14B158.61%15.14B258.16%5.85B--1.63B
Current changes in cash 197.31%4.04B32.46%-4.15B-20.46%-6.15B-115.94%-5.1B244.77%32.01B120.05%9.28B--4.22B
Effect of exchange rate changes 100.97%45K-213.91%-4.64M-22.02%4.08M--5.23M--0--------
Cash adjustments other than cash changes 200.00%1K0.00%-1K---1K--------0.00%-1K---1K
End cash Position 12.72%35.79B-11.57%31.75B-14.61%35.91B-10.81%42.05B211.46%47.14B158.61%15.14B--5.85B
Free cash flow 97.09%-216.35M-35.48%-7.43B-73.09%-5.48B-382.66%-3.17B68.81%-656.47M4.59%-2.1B---2.21B
Currency Unit JPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More