Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Aug 31, 2025 | (FY)Feb 28, 2025 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 1.50%4.25B | 6.70%4.6B | 8.11%4.19B | 16.31%4.09B | 11.15%4.31B | --4.31B | 8.03%3.97B | 16.48%3.87B | 18.94%3.51B | 24.08%3.88B |
| -Cash and cash equivalents | 1.50%4.25B | 6.70%4.6B | 8.11%4.19B | 16.31%4.09B | 11.15%4.31B | --4.31B | 8.03%3.97B | 16.48%3.87B | 18.94%3.51B | 24.08%3.88B |
| Receivables | -12.23%1.75B | 1.46%2.24B | 15.43%1.99B | 11.41%1.82B | 24.39%2.21B | --2.21B | 0.47%1.85B | -15.94%1.73B | -1.88%1.64B | 9.35%1.77B |
| -Accounts receivable | -12.23%1.75B | 1.46%2.24B | 15.43%1.99B | 11.41%1.82B | 24.39%2.21B | --2.21B | 0.47%1.85B | -15.94%1.73B | -1.88%1.64B | 9.35%1.77B |
| -Gross accounts receivable | -12.09%1.76B | 1.31%2.25B | 15.56%2B | 11.33%1.84B | 24.09%2.22B | --2.22B | 0.08%1.86B | -16.32%1.73B | -1.88%1.65B | 9.52%1.79B |
| -Bad debt provision | -10.96%-13.24M | 22.95%-10.61M | -43.09%-11.93M | -2.61%-15.97M | 10.35%-13.77M | ---13.77M | 40.20%-10.61M | 57.03%-8.34M | 1.78%-15.56M | -33.59%-15.37M |
| Other current assets | -48.90%269.81M | -29.76%319.04M | 24.14%527.98M | 13.66%456.97M | 33.47%454.22M | --454.22M | 142.03%402.48M | 78.83%425.31M | 42.02%402.05M | 2.89%340.33M |
| Total current assets | -6.55%6.27B | 2.66%7.15B | 11.34%6.71B | 14.67%6.37B | 16.34%6.97B | --6.97B | 9.50%6.22B | 7.27%6.02B | 13.19%5.55B | 17.99%5.99B |
| Non current assets | ||||||||||
| Net PPE | 351.68%141.46M | -3.49%114.4M | -68.60%31.32M | -60.36%33.21M | -29.22%118.53M | --118.53M | 16.13%103.73M | 22.93%99.74M | 20.17%83.79M | 8.96%167.46M |
| -Gross PP&E | ---- | 23.57%245.16M | ---- | ---- | -48.20%198.39M | --198.39M | ---- | ---- | ---- | 22.84%382.99M |
| -Accumulated depreciation | ---- | -63.73%-130.76M | ---- | ---- | 62.95%-79.87M | ---79.87M | ---- | ---- | ---- | -36.34%-215.54M |
| Prepaid assets-non current | ---- | 34.27%53.26M | ---- | ---- | 40.75%39.66M | --39.66M | ---- | ---- | ---- | 21.49%28.18M |
| Total investment | 14.31%308.83M | ---- | 12.45%270.17M | 18.90%237.1M | --0 | --0 | 12.98%276M | 9.03%240.25M | 12.54%199.41M | 0.00%32.47M |
| -Other investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%32.47M |
| Goodwill and other intangible assets | ---- | ---- | ---- | ---- | --0 | --0 | -3.29%15.6B | -0.44%15.38B | 2.63%14.41B | 8.73%14.57B |
| -Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | 3,207.84%7.13B | -95.32%330.23M | -95.72%274.77M | 8.48%6.64B |
| -Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | -46.79%8.47B | 79.39%15.05B | 85.45%14.13B | 8.95%7.92B |
| Deferred tax assets-non current | ---- | 13.07%189.42M | ---- | ---- | 66.99%167.53M | --167.53M | ---- | ---- | ---- | 45.74%100.32M |
| Total non current assets | 49.35%450.29M | 9.63%357.08M | -98.08%301.49M | -98.16%270.31M | -97.81%325.72M | --325.72M | -2.95%15.98B | -0.18%15.72B | 2.84%14.69B | 8.92%14.89B |
| Total assets | -4.14%6.72B | 2.97%7.51B | -67.78%7.01B | -67.21%6.64B | -65.07%7.29B | --7.29B | 0.25%22.2B | 1.78%21.75B | 5.48%20.25B | 11.38%20.88B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 458.27%2.65B | 24.50%529.98M | 26.41%475.06M | 28.45%450.38M | 30.80%425.69M | --425.69M | 33.56%401M | -16.53%375.81M | -22.13%350.63M | -33.62%325.44M |
| -Current debt and capital lease obligation | 458.27%2.65B | 24.50%529.98M | 26.41%475.06M | 28.45%450.38M | 30.80%425.69M | --425.69M | 33.56%401M | -16.53%375.81M | -22.13%350.63M | -33.62%325.44M |
| -Including:Current debt | 452.28%2.62B | 17.40%499.75M | 26.41%475.06M | 28.45%450.38M | 30.80%425.69M | --425.69M | 33.56%401M | -16.53%375.81M | -22.13%350.63M | -33.62%325.44M |
| -Including:Current capital Lease obligation | --28.44M | --30.23M | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| Payables | -22.60%737.33M | -5.42%861.81M | 19.94%952.64M | 15.42%666.13M | -2.30%911.22M | --911.22M | 9.21%737.45M | 25.50%794.27M | 21.55%577.16M | 9.27%932.7M |
| -accounts payable | -6.32%253.82M | -4.65%299.52M | 6.17%270.95M | 9.12%236.12M | 16.94%314.15M | --314.15M | 10.42%278.15M | 14.09%255.2M | 1.59%216.4M | 13.61%268.63M |
| -Total tax payable | -31.43%105.1M | -55.39%103.3M | -12.21%153.29M | 32.47%64.14M | -24.44%231.58M | --231.58M | 37.28%130.83M | 77.19%174.61M | --48.42M | 264.00%306.48M |
| -Other payable | -28.39%378.4M | 25.58%458.98M | 44.98%528.4M | 17.14%365.87M | 2.21%365.49M | --365.49M | 0.12%328.48M | 17.31%364.47M | 19.30%312.34M | -32.90%357.59M |
| Pension and other retirement benefit plans | -15.77%285.62M | 12.88%471.21M | 27.14%339.12M | 28.38%178.5M | 26.66%417.44M | --417.44M | 9.01%390.45M | -7.30%266.73M | -9.73%139.04M | -15.38%329.58M |
| Accrued and deferred income | -0.67%1.65B | -1.87%2.03B | -9.26%1.67B | -2.37%1.73B | 25.70%2.07B | --2.07B | 11.37%1.74B | 18.49%1.84B | 24.00%1.77B | 37.07%1.65B |
| Other current liabilities | -24.28%257.49M | -9.52%260.26M | 64.01%340.03M | 59.66%319.84M | 0.64%287.64M | --287.64M | 9.32%256.36M | 9.62%207.32M | 117.45%200.32M | 373.15%285.82M |
| Current liabilities | 48.10%5.59B | 1.03%4.16B | 8.42%3.77B | 10.05%3.35B | 16.81%4.11B | --4.11B | 12.61%3.53B | 11.92%3.48B | 16.89%3.04B | 17.54%3.52B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -97.82%57.32M | -14.66%2.45B | -15.33%2.62B | -14.08%2.75B | -12.90%2.87B | --2.87B | -11.80%3B | -10.82%3.1B | -9.88%3.2B | -8.98%3.3B |
| -Long term debt and capital lease obligation | -97.82%57.32M | -14.66%2.45B | -15.33%2.62B | -14.08%2.75B | -12.90%2.87B | --2.87B | -11.80%3B | -10.82%3.1B | -9.88%3.2B | -8.98%3.3B |
| -Including:Long term debt | --0 | -17.39%2.37B | -15.33%2.62B | -14.08%2.75B | -12.90%2.87B | --2.87B | -11.80%3B | -10.82%3.1B | -9.88%3.2B | -8.98%3.3B |
| -Including:Long term capital lease obligation | --57.32M | --78.49M | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| Non current deferred liabilities | 5.60%6.05M | 48.66%6.05M | -99.72%5.73M | -99.68%6.14M | -99.79%4.07M | --4.07M | -16.71%2.07B | -15.61%2.04B | -11.99%1.93B | -4.65%1.98B |
| Other non current liabilities | -45.73%52.73M | 1,512,500.00%30.25M | 3,238,733.33%97.17M | 4,983,750.00%99.68M | --2K | --2K | 0.00%1K | 200.00%3K | 100.00%2K | ---- |
| Total non current liabilities | -95.74%116.1M | -13.52%2.49B | -46.95%2.73B | -44.35%2.85B | -45.54%2.88B | --2.88B | -13.87%5.07B | -12.78%5.14B | -10.69%5.13B | -7.40%5.28B |
| Total liabilities | -12.25%5.7B | -4.96%6.65B | -24.60%6.5B | -24.10%6.2B | -20.60%6.99B | --6.99B | -4.67%8.6B | -4.25%8.62B | -2.09%8.17B | 1.19%8.81B |
| Shareholders'equity | ||||||||||
| Share capital | 1.49%483.7M | 2.45%479.19M | 2.62%476.62M | 3.16%476.1M | 5.41%467.71M | --467.71M | 5.85%466.03M | 5.66%464.46M | 6.33%461.51M | 5.14%443.71M |
| -common stock | 1.49%483.7M | 2.45%479.19M | 2.62%476.62M | 3.16%476.1M | 5.41%467.71M | --467.71M | 5.85%466.03M | 5.66%464.46M | 6.33%461.51M | 5.14%443.71M |
| Additional paid-in capital | 0.04%9.25B | 0.04%9.24B | 0.04%9.24B | 0.04%9.24B | 0.12%9.24B | --9.24B | 0.12%9.24B | 0.12%9.24B | 0.12%9.24B | 0.00%9.23B |
| Retained earnings | 4.36%-12.09B | 3.74%-12.28B | -3,928.86%-12.65B | -5,430.51%-12.69B | -10,764.48%-12.75B | ---12.75B | -1.27%-286.71M | -51.84%-313.88M | -17.55%-229.5M | 39.26%-117.38M |
| Less: Treasury stock | 0.00%278K | 0.00%278K | 0.00%278K | 0.00%278K | 0.00%278K | --278K | 0.00%278K | 0.00%278K | 0.00%278K | 0.00%278K |
| Other reserves | -1.79%3.31B | 2.05%3.35B | -8.30%3.37B | 31.77%3.34B | 33.55%3.28B | --3.28B | 12.03%4.12B | 29.36%3.67B | 93.03%2.54B | 368.84%2.46B |
| Other equity interest | 5.84%72.24M | 6.09%70.22M | 2.94%68.25M | 1.43%67.25M | -0.29%66.19M | --66.19M | -0.31%66.23M | -0.22%66.31M | -0.28%66.31M | -0.28%66.39M |
| Total stockholders'equity | 99.28%1.02B | 186.40%865.5M | -96.12%509.47M | -96.39%436.45M | -97.50%302.2M | --302.2M | 3.62%13.61B | 6.16%13.13B | 11.31%12.07B | 20.20%12.08B |
| Total equity | 99.28%1.02B | 186.40%865.5M | -96.12%509.47M | -96.39%436.45M | -97.50%302.2M | --302.2M | 3.62%13.61B | 6.16%13.13B | 11.31%12.07B | 20.20%12.08B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |