MY Stock MarketDetailed Quotes

MEDIA (4502)

Watchlist

0.340
-0.010-2.86%

15min DelayMarket Closed Apr 24 14:42 CST

377.13MMarket Cap14.17P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

4502 MEDIA

Quarterly+Annual

YOY

Hide blank lines

(Q2)Dec 31, 2025

(Q1)Sep 30, 2025

(FY)Jun 30, 2025

(Q4)Jun 30, 2025

(Q3)Mar 31, 2025

(Q2)Dec 31, 2024

(Q1)Sep 30, 2024

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(Q3)Mar 31, 2024

Assets

Current assets

Cash, cash equivalents and short term investments

12.91%404.37M

-0.50%387.24M

5.57%382.14M

5.06%379.68M

-6.80%358.14M

10.59%389.17M

10.40%361.97M

--361.97M

9.07%361.39M

-Cash and cash equivalents

1.76%364.44M

-10.68%347.62M

-5.28%342.86M

5.06%379.68M

-6.80%358.14M

10.59%389.17M

10.40%361.97M

--361.97M

9.07%361.39M

-Including:Cash

----

-5.28%342.86M

----

512.30%361.97M

--361.97M

----

-Including:Cash equivalents

----

-8.70%245.37M

--245.37M

----

-Short term investments

--39.93M

--39.62M

--39.29M

----

Receivables

-11.43%153.6M

24.98%191.08M

-7.35%160.61M

3.83%189.23M

2.47%173.42M

-15.03%152.89M

22.31%173.36M

--173.36M

-22.48%182.25M

-Accounts receivable

-11.43%153.6M

24.98%191.08M

-7.74%137.52M

3.83%189.23M

2.47%173.42M

-15.03%152.89M

21.88%149.05M

--149.05M

-22.48%182.25M

-Gross accounts receivable

----

-6.26%181.89M

----

10.89%194.04M

--194.04M

----

-Bad debt provision

----

1.37%-44.37M

----

14.62%-44.99M

---44.99M

----

-Other receivables

----

-5.00%23.09M

----

25.04%24.31M

--24.31M

----

Inventory

-76.26%1.47M

-72.34%2.38M

-53.21%4.54M

-75.59%2.36M

-19.82%6.21M

31.23%8.59M

17.40%9.71M

--9.71M

19.37%9.65M

Prepaid assets

----

28.08%31.2M

----

3.76%24.36M

--24.36M

----

Restricted cash

----

0.00%13.19M

----

-14.74%13.19M

--13.19M

Tax assets-Current

-43.53%15.26M

-3.35%24.93M

2.13%23.98M

13.65%27.31M

37.75%27.02M

22.04%25.8M

22.37%23.48M

--23.48M

68.72%24.03M

Deferred assets-current

----

-44.53%1.09M

----

8.85%1.97M

--1.97M

----

Total current assets

1.75%574.7M

5.06%605.62M

1.43%616.76M

1.37%598.58M

-2.77%564.79M

3.03%576.44M

13.06%608.04M

--608.04M

0.30%590.51M

Non current assets

Net PPE

-2.32%367.68M

1.04%380.76M

3.83%389.97M

-1.92%375.06M

-5.45%376.42M

-8.41%376.84M

-11.39%375.6M

--375.6M

-10.47%382.42M

-Gross PP&E

-2.32%367.68M

1.04%380.76M

2.34%2.99B

-1.92%375.06M

-5.45%376.42M

-8.41%376.84M

0.59%2.92B

--2.92B

-10.47%382.42M

-Accumulated depreciation

----

-2.12%-2.6B

----

-2.63%-2.55B

---2.55B

----

Investment properties

20.40%32.09M

-3.15%26.02M

-3.11%26.23M

-3.49%26.45M

99.45%26.65M

104.27%26.86M

75.23%27.07M

--27.07M

76.17%27.41M

Total investment

0.00%688K

-65.32%688K

-65.44%688K

-65.20%688K

-64.93%688K

--688K

0.20%1.98M

-Long-term equity investment

--0

0.31%1.3M

-Financial asset investment

0.00%688K

--688K

0.00%688K

-Including:Available-for-sale securities

0.00%688K

--688K

0.00%688K

Long-term accounts receivable and other receivables

-18.05%9.07M

-31.91%9.1M

-18.74%11.7M

-38.96%11.85M

-43.03%11.07M

-31.03%13.36M

-24.34%14.4M

--14.4M

-0.04%19.42M

Goodwill and other intangible assets

-2.04%390.28M

-2.17%391.52M

-1.89%392.69M

-1.75%398.2M

-0.19%398.41M

0.65%400.19M

1.91%400.27M

--400.27M

3.24%405.29M

-Goodwill

----

0.00%180.14M

----

0.00%180.14M

--180.14M

----

-Other intangible assets

----

-3.44%212.55M

----

3.53%220.13M

--220.13M

----

Deferred tax assets-non current

57.01%21.38M

62.53%21.38M

6.47%13.62M

2.86%13.16M

--13.16M

12.86%12.79M

Total non current assets

-0.69%821.19M

-0.20%829.47M

1.38%842.67M

-2.76%825.86M

-2.13%826.86M

-2.95%831.1M

-4.00%831.18M

--831.18M

-2.16%849.3M

Total assets

0.30%1.4B

1.96%1.44B

1.40%1.46B

-1.07%1.42B

-2.39%1.39B

-0.58%1.41B

2.53%1.44B

--1.44B

-1.16%1.44B

Liabilities

Current liabilities

Financial liabilities

19.27%80.68M

30.12%78.06M

37.18%79.82M

25.87%69.9M

50.53%67.64M

23.84%59.99M

-32.44%58.19M

--58.19M

-35.73%55.53M

-Current debt and capital lease obligation

19.27%80.68M

30.12%78.06M

37.18%79.82M

25.87%69.9M

50.53%67.64M

23.84%59.99M

-32.44%58.19M

--58.19M

-35.73%55.53M

-Including:Current debt

30.02%31.52M

107.37%31.48M

168.84%32.69M

149.97%28.9M

161.65%24.24M

205.60%15.18M

-67.25%12.16M

--12.16M

-68.86%11.56M

-Including:Current capital Lease obligation

13.26%49.16M

3.95%46.57M

2.39%47.12M

-6.76%41M

21.67%43.4M

3.07%44.8M

-6.05%46.02M

--46.02M

-10.76%43.97M

Payables

5.38%346.75M

10.44%378.26M

-1.30%125.3M

-10.48%363.08M

-15.44%329.05M

-9.00%342.51M

-14.00%126.95M

--126.95M

-7.49%405.59M

-accounts payable

5.61%344.22M

10.58%376.34M

9.81%32.3M

-10.79%359.9M

-15.61%325.92M

-8.94%340.33M

-33.23%29.42M

--29.42M

-7.58%403.44M

-Total tax payable

-19.25%2.53M

-11.88%1.92M

239.74%5.68M

48.21%3.18M

7.64%3.13M

-17.79%2.18M

-53.51%1.67M

--1.67M

12.47%2.15M

-Other payable

----

-8.91%87.32M

----

-4.11%95.86M

--95.86M

----

Current provisions

4.35%5.71M

26.19%6.48M

--5.47M

--5.14M

----

Pension and other retirement benefit plans

----

109.74%5.73M

----

-74.96%2.73M

--2.73M

----

Accrued and deferred income

----

4.71%244.1M

----

0.07%233.12M

--233.12M

----

Current liabilities

7.70%433.13M

13.53%462.8M

8.28%461.43M

-4.92%438.45M

-7.35%402.17M

-4.05%407.63M

-10.78%426.12M

--426.12M

-12.14%461.13M

Non current liabilities

Non current financial liabilities

-14.34%207.58M

-12.34%225.27M

-7.29%235.87M

-7.00%237.83M

-10.43%242.32M

-8.85%256.98M

18.84%254.44M

--254.44M

12.50%255.72M

-Long term debt and capital lease obligation

-14.34%207.58M

-12.34%225.27M

-7.29%235.87M

-7.00%237.83M

-10.43%242.32M

-8.85%256.98M

18.84%254.44M

--254.44M

12.50%255.72M

-Including:Long term debt

-10.46%182.1M

-8.19%191.01M

-1.46%198.01M

5.31%203.54M

6.27%203.37M

7.90%208.04M

64.92%200.94M

--200.94M

48.88%193.28M

-Including:Long term capital lease obligation

-34.57%25.48M

-30.00%34.26M

-29.22%37.86M

-45.08%34.29M

-50.81%38.95M

-45.09%48.94M

-42.02%53.49M

--53.49M

-35.95%62.44M

Long term accounts payable and other payables

-11.43%1.71M

-17.49%1.71M

-27.27%1.71M

--1.93M

--2.08M

--2.35M

----

Long term provisions

--390K

--385K

--380K

----

Non current deferred liabilities

0.16%37.35M

-0.17%37.38M

-0.10%37.41M

1.64%37.29M

1.60%37.29M

1.97%37.44M

1.95%37.45M

--37.45M

-2.00%36.69M

Total non current liabilities

-12.26%247.03M

-10.71%264.75M

-6.41%275.38M

-5.25%277.06M

-8.37%281.55M

-6.95%296.5M

17.31%294.24M

--294.24M

10.45%292.42M

Total liabilities

-0.52%680.17M

3.33%727.55M

2.28%736.81M

-5.05%715.51M

-7.77%683.71M

-5.29%704.13M

-1.11%720.36M

--720.36M

-4.57%753.54M

Shareholders'equity

Share capital

0.00%1.52B

--1.52B

0.00%1.52B

-common stock

0.00%1.52B

--1.52B

0.00%1.52B

Retained earnings

1.15%-802.63M

0.51%-811.38M

0.55%-796.37M

2.80%-810.63M

2.92%-812M

3.73%-815.53M

5.19%-800.75M

---800.75M

2.28%-833.96M

Other reserves

0.00%4K

--4K

0.00%4K

Total stockholders'equity

1.32%722.11M

0.58%713.36M

0.60%728.37M

3.38%714.11M

3.55%712.74M

4.67%709.21M

6.44%723.99M

--723.99M

2.89%690.78M

Noncontrolling interests

-32.94%-6.39M

-0.21%-5.82M

-11.91%-5.75M

-14.79%-5.18M

-23.10%-4.81M

-9.91%-5.81M

-3.40%-5.14M

---5.14M

-7.36%-4.51M

Total equity

1.10%715.73M

0.59%707.54M

0.52%722.62M

3.30%708.93M

3.44%707.94M

4.62%703.4M

6.46%718.85M

--718.85M

2.87%686.27M

Accounting Standards

NonUS-GAAP

	(Q2)Dec 31, 2025	(Q1)Sep 30, 2025	(FY)Jun 30, 2025	(Q4)Jun 30, 2025	(Q3)Mar 31, 2025	(Q2)Dec 31, 2024	(Q1)Sep 30, 2024	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(Q3)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments	12.91%404.37M	-0.50%387.24M	5.57%382.14M	5.57%382.14M	5.06%379.68M	-6.80%358.14M	10.59%389.17M	10.40%361.97M	--361.97M	9.07%361.39M
-Cash and cash equivalents	1.76%364.44M	-10.68%347.62M	-5.28%342.86M	-5.28%342.86M	5.06%379.68M	-6.80%358.14M	10.59%389.17M	10.40%361.97M	--361.97M	9.07%361.39M
-Including:Cash	----	----	-5.28%342.86M	-5.28%342.86M	----	----	----	512.30%361.97M	--361.97M	----
-Including:Cash equivalents	----	----	----	----	----	----	----	-8.70%245.37M	--245.37M	----
-Short term investments	--39.93M	--39.62M	--39.29M	--39.29M	----	----	----	----	----	----
Receivables	-11.43%153.6M	24.98%191.08M	-7.35%160.61M	-7.35%160.61M	3.83%189.23M	2.47%173.42M	-15.03%152.89M	22.31%173.36M	--173.36M	-22.48%182.25M
-Accounts receivable	-11.43%153.6M	24.98%191.08M	-7.74%137.52M	-7.74%137.52M	3.83%189.23M	2.47%173.42M	-15.03%152.89M	21.88%149.05M	--149.05M	-22.48%182.25M
-Gross accounts receivable	----	----	-6.26%181.89M	-6.26%181.89M	----	----	----	10.89%194.04M	--194.04M	----
-Bad debt provision	----	----	1.37%-44.37M	1.37%-44.37M	----	----	----	14.62%-44.99M	---44.99M	----
-Other receivables	----	----	-5.00%23.09M	-5.00%23.09M	----	----	----	25.04%24.31M	--24.31M	----
Inventory	-76.26%1.47M	-72.34%2.38M	-53.21%4.54M	-53.21%4.54M	-75.59%2.36M	-19.82%6.21M	31.23%8.59M	17.40%9.71M	--9.71M	19.37%9.65M
Prepaid assets	----	----	28.08%31.2M	28.08%31.2M	----	----	----	3.76%24.36M	--24.36M	----
Restricted cash	----	----	0.00%13.19M	0.00%13.19M	----	----	----	-14.74%13.19M	--13.19M	--13.19M
Tax assets-Current	-43.53%15.26M	-3.35%24.93M	2.13%23.98M	2.13%23.98M	13.65%27.31M	37.75%27.02M	22.04%25.8M	22.37%23.48M	--23.48M	68.72%24.03M
Deferred assets-current	----	----	-44.53%1.09M	-44.53%1.09M	----	----	----	8.85%1.97M	--1.97M	----
Total current assets	1.75%574.7M	5.06%605.62M	1.43%616.76M	1.43%616.76M	1.37%598.58M	-2.77%564.79M	3.03%576.44M	13.06%608.04M	--608.04M	0.30%590.51M
Non current assets
Net PPE	-2.32%367.68M	1.04%380.76M	3.83%389.97M	3.83%389.97M	-1.92%375.06M	-5.45%376.42M	-8.41%376.84M	-11.39%375.6M	--375.6M	-10.47%382.42M
-Gross PP&E	-2.32%367.68M	1.04%380.76M	2.34%2.99B	2.34%2.99B	-1.92%375.06M	-5.45%376.42M	-8.41%376.84M	0.59%2.92B	--2.92B	-10.47%382.42M
-Accumulated depreciation	----	----	-2.12%-2.6B	-2.12%-2.6B	----	----	----	-2.63%-2.55B	---2.55B	----
Investment properties	20.40%32.09M	-3.15%26.02M	-3.11%26.23M	-3.11%26.23M	-3.49%26.45M	99.45%26.65M	104.27%26.86M	75.23%27.07M	--27.07M	76.17%27.41M
Total investment	0.00%688K	0.00%688K	0.00%688K	0.00%688K	-65.32%688K	-65.44%688K	-65.20%688K	-64.93%688K	--688K	0.20%1.98M
-Long-term equity investment	--0	--0	--0	--0	--0	--0	--0	--0	--0	0.31%1.3M
-Financial asset investment	0.00%688K	0.00%688K	0.00%688K	0.00%688K	0.00%688K	0.00%688K	0.00%688K	0.00%688K	--688K	0.00%688K
-Including:Available-for-sale securities	0.00%688K	0.00%688K	0.00%688K	0.00%688K	0.00%688K	0.00%688K	0.00%688K	0.00%688K	--688K	0.00%688K
Long-term accounts receivable and other receivables	-18.05%9.07M	-31.91%9.1M	-18.74%11.7M	-18.74%11.7M	-38.96%11.85M	-43.03%11.07M	-31.03%13.36M	-24.34%14.4M	--14.4M	-0.04%19.42M
Goodwill and other intangible assets	-2.04%390.28M	-2.17%391.52M	-1.89%392.69M	-1.89%392.69M	-1.75%398.2M	-0.19%398.41M	0.65%400.19M	1.91%400.27M	--400.27M	3.24%405.29M
-Goodwill	----	----	0.00%180.14M	0.00%180.14M	----	----	----	0.00%180.14M	--180.14M	----
-Other intangible assets	----	----	-3.44%212.55M	-3.44%212.55M	----	----	----	3.53%220.13M	--220.13M	----
Deferred tax assets-non current	57.01%21.38M	62.53%21.38M	62.53%21.38M	62.53%21.38M	6.47%13.62M	6.47%13.62M	2.86%13.16M	2.86%13.16M	--13.16M	12.86%12.79M
Total non current assets	-0.69%821.19M	-0.20%829.47M	1.38%842.67M	1.38%842.67M	-2.76%825.86M	-2.13%826.86M	-2.95%831.1M	-4.00%831.18M	--831.18M	-2.16%849.3M
Total assets	0.30%1.4B	1.96%1.44B	1.40%1.46B	1.40%1.46B	-1.07%1.42B	-2.39%1.39B	-0.58%1.41B	2.53%1.44B	--1.44B	-1.16%1.44B
Liabilities
Current liabilities
Financial liabilities	19.27%80.68M	30.12%78.06M	37.18%79.82M	37.18%79.82M	25.87%69.9M	50.53%67.64M	23.84%59.99M	-32.44%58.19M	--58.19M	-35.73%55.53M
-Current debt and capital lease obligation	19.27%80.68M	30.12%78.06M	37.18%79.82M	37.18%79.82M	25.87%69.9M	50.53%67.64M	23.84%59.99M	-32.44%58.19M	--58.19M	-35.73%55.53M
-Including:Current debt	30.02%31.52M	107.37%31.48M	168.84%32.69M	168.84%32.69M	149.97%28.9M	161.65%24.24M	205.60%15.18M	-67.25%12.16M	--12.16M	-68.86%11.56M
-Including:Current capital Lease obligation	13.26%49.16M	3.95%46.57M	2.39%47.12M	2.39%47.12M	-6.76%41M	21.67%43.4M	3.07%44.8M	-6.05%46.02M	--46.02M	-10.76%43.97M
Payables	5.38%346.75M	10.44%378.26M	-1.30%125.3M	-1.30%125.3M	-10.48%363.08M	-15.44%329.05M	-9.00%342.51M	-14.00%126.95M	--126.95M	-7.49%405.59M
-accounts payable	5.61%344.22M	10.58%376.34M	9.81%32.3M	9.81%32.3M	-10.79%359.9M	-15.61%325.92M	-8.94%340.33M	-33.23%29.42M	--29.42M	-7.58%403.44M
-Total tax payable	-19.25%2.53M	-11.88%1.92M	239.74%5.68M	239.74%5.68M	48.21%3.18M	7.64%3.13M	-17.79%2.18M	-53.51%1.67M	--1.67M	12.47%2.15M
-Other payable	----	----	-8.91%87.32M	-8.91%87.32M	----	----	----	-4.11%95.86M	--95.86M	----
Current provisions	4.35%5.71M	26.19%6.48M	26.19%6.48M	26.19%6.48M	--5.47M	--5.47M	--5.14M	--5.14M	--5.14M	----
Pension and other retirement benefit plans	----	----	109.74%5.73M	109.74%5.73M	----	----	----	-74.96%2.73M	--2.73M	----
Accrued and deferred income	----	----	4.71%244.1M	4.71%244.1M	----	----	----	0.07%233.12M	--233.12M	----
Current liabilities	7.70%433.13M	13.53%462.8M	8.28%461.43M	8.28%461.43M	-4.92%438.45M	-7.35%402.17M	-4.05%407.63M	-10.78%426.12M	--426.12M	-12.14%461.13M
Non current liabilities
Non current financial liabilities	-14.34%207.58M	-12.34%225.27M	-7.29%235.87M	-7.29%235.87M	-7.00%237.83M	-10.43%242.32M	-8.85%256.98M	18.84%254.44M	--254.44M	12.50%255.72M
-Long term debt and capital lease obligation	-14.34%207.58M	-12.34%225.27M	-7.29%235.87M	-7.29%235.87M	-7.00%237.83M	-10.43%242.32M	-8.85%256.98M	18.84%254.44M	--254.44M	12.50%255.72M
-Including:Long term debt	-10.46%182.1M	-8.19%191.01M	-1.46%198.01M	-1.46%198.01M	5.31%203.54M	6.27%203.37M	7.90%208.04M	64.92%200.94M	--200.94M	48.88%193.28M
-Including:Long term capital lease obligation	-34.57%25.48M	-30.00%34.26M	-29.22%37.86M	-29.22%37.86M	-45.08%34.29M	-50.81%38.95M	-45.09%48.94M	-42.02%53.49M	--53.49M	-35.95%62.44M
Long term accounts payable and other payables	-11.43%1.71M	-17.49%1.71M	-27.27%1.71M	-27.27%1.71M	--1.93M	--1.93M	--2.08M	--2.35M	--2.35M	----
Long term provisions	--390K	--385K	--380K	--380K	----	----	----	----	----	----
Non current deferred liabilities	0.16%37.35M	-0.17%37.38M	-0.10%37.41M	-0.10%37.41M	1.64%37.29M	1.60%37.29M	1.97%37.44M	1.95%37.45M	--37.45M	-2.00%36.69M
Total non current liabilities	-12.26%247.03M	-10.71%264.75M	-6.41%275.38M	-6.41%275.38M	-5.25%277.06M	-8.37%281.55M	-6.95%296.5M	17.31%294.24M	--294.24M	10.45%292.42M
Total liabilities	-0.52%680.17M	3.33%727.55M	2.28%736.81M	2.28%736.81M	-5.05%715.51M	-7.77%683.71M	-5.29%704.13M	-1.11%720.36M	--720.36M	-4.57%753.54M
Shareholders'equity
Share capital	0.00%1.52B	0.00%1.52B	0.00%1.52B	0.00%1.52B	0.00%1.52B	0.00%1.52B	0.00%1.52B	0.00%1.52B	--1.52B	0.00%1.52B
-common stock	0.00%1.52B	0.00%1.52B	0.00%1.52B	0.00%1.52B	0.00%1.52B	0.00%1.52B	0.00%1.52B	0.00%1.52B	--1.52B	0.00%1.52B
Retained earnings	1.15%-802.63M	0.51%-811.38M	0.55%-796.37M	0.55%-796.37M	2.80%-810.63M	2.92%-812M	3.73%-815.53M	5.19%-800.75M	---800.75M	2.28%-833.96M
Other reserves	0.00%4K	0.00%4K	0.00%4K	0.00%4K	0.00%4K	0.00%4K	0.00%4K	0.00%4K	--4K	0.00%4K
Total stockholders'equity	1.32%722.11M	0.58%713.36M	0.60%728.37M	0.60%728.37M	3.38%714.11M	3.55%712.74M	4.67%709.21M	6.44%723.99M	--723.99M	2.89%690.78M
Noncontrolling interests	-32.94%-6.39M	-0.21%-5.82M	-11.91%-5.75M	-11.91%-5.75M	-14.79%-5.18M	-23.10%-4.81M	-9.91%-5.81M	-3.40%-5.14M	---5.14M	-7.36%-4.51M
Total equity	1.10%715.73M	0.59%707.54M	0.52%722.62M	0.52%722.62M	3.30%708.93M	3.44%707.94M	4.62%703.4M	6.46%718.85M	--718.85M	2.87%686.27M
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Middle East conflict spreads to the stock market! How should investors respond?

Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm