MY Stock MarketDetailed Quotes

MEDIA (4502)

Watchlist
  • 0.330
  • 0.0000.00%
15min DelayMarket Closed May 14 16:50 CST
366.04MMarket Cap13.75P/E (TTM)

4502 MEDIA

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2025
(Q1)Sep 30, 2025
(FY)Jun 30, 2025
(Q4)Jun 30, 2025
(Q3)Mar 31, 2025
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
Operating cash flow (Indirect Method)
Cash from operating activities
116.29%68M
-25.02%46.69M
28.32%229.65M
57.03%53.17M
53.96%82.77M
-53.52%31.44M
162.68%62.27M
-54.05%178.97M
33.86M
53.76M
Net profit before non-cash adjustment
94.44%8.81M
12.50%1.56M
-65.88%20.69M
-57.95%13.78M
-46.37%997K
-62.52%4.53M
-90.06%1.38M
0.00%60.64M
--32.77M
--1.86M
Total adjustment of non-cash items
-23.27%43.01M
10.11%48.13M
12.09%220.85M
-6.74%65.05M
1.71%56.05M
62.92%56.05M
15.71%43.71M
-44.05%197.03M
--69.75M
--55.11M
-Depreciation and amortization
----
----
6.25%190.67M
----
----
----
----
-44.43%179.46M
----
----
-Reversal of impairment losses recognized in profit and loss
----
----
-61.38%1.49M
----
----
----
----
1,383.85%3.86M
----
----
-Assets reserve and write-off
----
----
-53.05%2.48M
----
----
----
----
10,922.92%5.29M
----
----
-Share of associates
----
----
--0
----
----
----
----
118.18%6K
----
----
-Disposal profit
----
----
97.36%-110K
----
----
----
----
72.19%-4.17M
----
----
-Net exchange gains and losses
----
----
1.35%-73K
----
----
----
----
-135.58%-74K
----
----
-Pension and employee benefit expenses
----
----
1,644.97%5.22M
----
----
----
----
-107.33%-338K
----
----
-Deferred income tax
----
----
6.18%14.9M
----
----
----
----
-69.96%14.04M
----
----
-Other non-cash items
-23.27%43.01M
10.11%48.13M
706.00%6.27M
-16.54%-149.54M
1.71%56.05M
62.92%56.05M
15.71%43.71M
86.41%-1.03M
---128.32M
--55.11M
Changes in working capital
155.52%16.18M
-117.43%-2.99M
84.89%-11.89M
62.64%-25.65M
902.03%25.72M
-237.81%-29.14M
161.39%17.18M
-162.57%-78.7M
---68.65M
---3.21M
-Change in receivables
----
----
112.79%3.45M
----
----
----
----
-178.03%-26.97M
----
----
-Change in inventory
----
----
238.01%4.85M
----
----
----
----
-152.74%-3.51M
----
----
-Change in payables
----
----
62.53%-14.51M
----
----
----
----
31.74%-38.74M
----
----
-Changes in other current assets
----
----
40.17%-5.68M
----
----
----
----
34.33%-9.49M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
271.30%6.6M
-19.99%-7.36M
1.58%-19.66M
-19.88%-5.54M
24.10%-4.14M
5.86%-3.85M
-5.52%-6.13M
72.23%-19.98M
-4.62M
-5.45M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
170.45%74.61M
-29.94%39.33M
32.08%209.99M
62.90%47.64M
62.77%78.63M
-56.59%27.59M
213.72%56.14M
-49.93%158.99M
--29.24M
--48.31M
Investing cash flow
Net PPE purchase and sale
30.21%-7.61M
50.56%-6.17M
-79.96%-47.07M
71.26%-3.4M
-98.85%-20.29M
-267.22%-10.9M
-971.42%-12.48M
58.58%-26.15M
---11.82M
---10.2M
Net intangibles purchase and sale
11.36%-21.9M
16.08%-22.04M
-4.89%-103.39M
-14.56%-18.46M
11.51%-33.97M
-50.55%-24.71M
5.08%-26.26M
49.34%-98.57M
---16.11M
---38.38M
Net business purchase and sale
----
----
----
----
----
----
----
--0
----
----
Net investment property transactions
----
----
--0
--0
--0
--0
--0
--5.95M
--1K
--0
Net investment product transactions
----
----
---68.95M
---48.95M
--0
----
----
--0
--0
----
Advance cash and loans provided to other parties
----
----
--0
----
----
----
----
--0
----
----
Dividends received (cash flow from investment activities)
----
----
--0
----
----
----
----
--0
----
----
Interest received (cash flow from investment activities)
-2.80%2.78M
-8.63%2.9M
-2.75%11.37M
-12.62%2.56M
-11.52%2.78M
-1.28%2.86M
16.38%3.18M
-3.44%11.7M
--2.93M
--3.14M
Investing cash flow
108.75%4.62M
28.84%-25.31M
-94.29%-208.04M
-173.03%-68.24M
-13.28%-51.48M
-219.00%-52.75M
-76.93%-35.57M
51.57%-107.08M
---24.99M
---45.44M
Financing cash flow
Net issuance payments of debt
-288.89%-8.07M
-182.40%-8.23M
-69.76%16.13M
-136.64%-2.8M
9.84%4.67M
46.57%4.27M
-74.06%9.99M
1,409.97%53.33M
--7.65M
--4.25M
Increase or decrease of lease financing
70.23%-2.83M
16.29%-10.51M
11.64%-36.01M
-39.93%-4.32M
32.65%-9.62M
34.30%-9.52M
-41.06%-12.55M
28.73%-40.76M
---3.09M
---14.28M
Cash dividends paid
----
----
0.00%-16.64M
--0
--0
----
----
0.00%-16.64M
--0
--0
Cash dividends for minorities
--0
---91K
45.60%-198K
--0
--0
---198K
--0
---364K
---182K
--0
Interest paid (cash flow from financing activities)
-11.84%-4.23M
9.53%-3.62M
8.33%-14.35M
26.62%-5.91M
---666K
---3.78M
---4M
35.77%-15.66M
---8.05M
----
Net other fund-raising expenses
----
----
----
----
----
----
----
2,814.29%2.28M
--0
--5.08M
Financing cash flow
-25.28%-32.4M
-242.18%-22.45M
-186.84%-51.07M
-255.33%-13.03M
55.29%-5.62M
-76.78%-25.87M
-150.26%-6.56M
81.21%-17.81M
---3.67M
---12.56M
Net cash flow
Beginning cash position
-19.03%304.43M
-13.57%312.86M
10.40%361.97M
-4.12%346.49M
-12.43%324.95M
11.01%375.98M
10.40%361.97M
0.52%327.86M
--361.39M
--371.09M
Current changes in cash
191.75%46.82M
-160.12%-8.42M
-244.00%-49.12M
-5,889.16%-33.64M
322.12%21.54M
-257.59%-51.03M
29.22%14.01M
1,898.24%34.11M
--581K
---9.7M
End cash Position
8.09%351.25M
-19.03%304.43M
-13.57%312.86M
-13.57%312.86M
-4.12%346.49M
-12.43%324.95M
11.01%375.98M
10.40%361.97M
--361.97M
--361.39M
Free cash flow
659.93%45.04M
-35.78%11.11M
74.40%58.97M
2,547.39%25.36M
7,615.74%24.35M
-118.23%-8.04M
258.14%17.3M
-40.50%33.81M
--958K
---324K
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2025(Q1)Sep 30, 2025(FY)Jun 30, 2025(Q4)Jun 30, 2025(Q3)Mar 31, 2025(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024
Operating cash flow (Indirect Method)
Cash from operating activities 116.29%68M-25.02%46.69M28.32%229.65M57.03%53.17M53.96%82.77M-53.52%31.44M162.68%62.27M-54.05%178.97M33.86M53.76M
Net profit before non-cash adjustment 94.44%8.81M12.50%1.56M-65.88%20.69M-57.95%13.78M-46.37%997K-62.52%4.53M-90.06%1.38M0.00%60.64M--32.77M--1.86M
Total adjustment of non-cash items -23.27%43.01M10.11%48.13M12.09%220.85M-6.74%65.05M1.71%56.05M62.92%56.05M15.71%43.71M-44.05%197.03M--69.75M--55.11M
-Depreciation and amortization --------6.25%190.67M-----------------44.43%179.46M--------
-Reversal of impairment losses recognized in profit and loss ---------61.38%1.49M----------------1,383.85%3.86M--------
-Assets reserve and write-off ---------53.05%2.48M----------------10,922.92%5.29M--------
-Share of associates ----------0----------------118.18%6K--------
-Disposal profit --------97.36%-110K----------------72.19%-4.17M--------
-Net exchange gains and losses --------1.35%-73K-----------------135.58%-74K--------
-Pension and employee benefit expenses --------1,644.97%5.22M-----------------107.33%-338K--------
-Deferred income tax --------6.18%14.9M-----------------69.96%14.04M--------
-Other non-cash items -23.27%43.01M10.11%48.13M706.00%6.27M-16.54%-149.54M1.71%56.05M62.92%56.05M15.71%43.71M86.41%-1.03M---128.32M--55.11M
Changes in working capital 155.52%16.18M-117.43%-2.99M84.89%-11.89M62.64%-25.65M902.03%25.72M-237.81%-29.14M161.39%17.18M-162.57%-78.7M---68.65M---3.21M
-Change in receivables --------112.79%3.45M-----------------178.03%-26.97M--------
-Change in inventory --------238.01%4.85M-----------------152.74%-3.51M--------
-Change in payables --------62.53%-14.51M----------------31.74%-38.74M--------
-Changes in other current assets --------40.17%-5.68M----------------34.33%-9.49M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 271.30%6.6M-19.99%-7.36M1.58%-19.66M-19.88%-5.54M24.10%-4.14M5.86%-3.85M-5.52%-6.13M72.23%-19.98M-4.62M-5.45M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 170.45%74.61M-29.94%39.33M32.08%209.99M62.90%47.64M62.77%78.63M-56.59%27.59M213.72%56.14M-49.93%158.99M--29.24M--48.31M
Investing cash flow
Net PPE purchase and sale 30.21%-7.61M50.56%-6.17M-79.96%-47.07M71.26%-3.4M-98.85%-20.29M-267.22%-10.9M-971.42%-12.48M58.58%-26.15M---11.82M---10.2M
Net intangibles purchase and sale 11.36%-21.9M16.08%-22.04M-4.89%-103.39M-14.56%-18.46M11.51%-33.97M-50.55%-24.71M5.08%-26.26M49.34%-98.57M---16.11M---38.38M
Net business purchase and sale ------------------------------0--------
Net investment property transactions ----------0--0--0--0--0--5.95M--1K--0
Net investment product transactions -----------68.95M---48.95M--0----------0--0----
Advance cash and loans provided to other parties ----------0------------------0--------
Dividends received (cash flow from investment activities) ----------0------------------0--------
Interest received (cash flow from investment activities) -2.80%2.78M-8.63%2.9M-2.75%11.37M-12.62%2.56M-11.52%2.78M-1.28%2.86M16.38%3.18M-3.44%11.7M--2.93M--3.14M
Investing cash flow 108.75%4.62M28.84%-25.31M-94.29%-208.04M-173.03%-68.24M-13.28%-51.48M-219.00%-52.75M-76.93%-35.57M51.57%-107.08M---24.99M---45.44M
Financing cash flow
Net issuance payments of debt -288.89%-8.07M-182.40%-8.23M-69.76%16.13M-136.64%-2.8M9.84%4.67M46.57%4.27M-74.06%9.99M1,409.97%53.33M--7.65M--4.25M
Increase or decrease of lease financing 70.23%-2.83M16.29%-10.51M11.64%-36.01M-39.93%-4.32M32.65%-9.62M34.30%-9.52M-41.06%-12.55M28.73%-40.76M---3.09M---14.28M
Cash dividends paid --------0.00%-16.64M--0--0--------0.00%-16.64M--0--0
Cash dividends for minorities --0---91K45.60%-198K--0--0---198K--0---364K---182K--0
Interest paid (cash flow from financing activities) -11.84%-4.23M9.53%-3.62M8.33%-14.35M26.62%-5.91M---666K---3.78M---4M35.77%-15.66M---8.05M----
Net other fund-raising expenses ----------------------------2,814.29%2.28M--0--5.08M
Financing cash flow -25.28%-32.4M-242.18%-22.45M-186.84%-51.07M-255.33%-13.03M55.29%-5.62M-76.78%-25.87M-150.26%-6.56M81.21%-17.81M---3.67M---12.56M
Net cash flow
Beginning cash position -19.03%304.43M-13.57%312.86M10.40%361.97M-4.12%346.49M-12.43%324.95M11.01%375.98M10.40%361.97M0.52%327.86M--361.39M--371.09M
Current changes in cash 191.75%46.82M-160.12%-8.42M-244.00%-49.12M-5,889.16%-33.64M322.12%21.54M-257.59%-51.03M29.22%14.01M1,898.24%34.11M--581K---9.7M
End cash Position 8.09%351.25M-19.03%304.43M-13.57%312.86M-13.57%312.86M-4.12%346.49M-12.43%324.95M11.01%375.98M10.40%361.97M--361.97M--361.39M
Free cash flow 659.93%45.04M-35.78%11.11M74.40%58.97M2,547.39%25.36M7,615.74%24.35M-118.23%-8.04M258.14%17.3M-40.50%33.81M--958K---324K
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More