Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -16.70%9B | -23.68%7.02B | -23.68%7.02B | -4.56%10.81B | -12.62%9.2B | --9.2B | -11.97%10.59B | -13.98%11.32B | -13.28%12.26B | -9.58%10.53B |
| -Cash and cash equivalents | -16.70%9B | -23.68%7.02B | -23.68%7.02B | -4.56%10.81B | -12.62%9.2B | --9.2B | -11.97%10.59B | -13.98%11.32B | -13.28%12.26B | -9.58%10.53B |
| Receivables | 1.76%7.1B | 6.88%8.27B | 6.88%8.27B | 1.47%6.97B | 2.93%7.74B | --7.74B | -0.23%7.69B | -7.89%6.87B | -10.68%7B | -7.21%7.52B |
| -Accounts receivable | 1.76%7.1B | 6.88%8.27B | 6.88%8.27B | 1.47%6.97B | 2.93%7.74B | --7.74B | -0.23%7.69B | -7.89%6.87B | -10.68%7B | -7.21%7.52B |
| -Gross accounts receivable | 1.76%7.1B | 6.88%8.27B | 6.88%8.27B | 1.47%6.97B | 2.93%7.74B | --7.74B | -0.23%7.69B | -7.89%6.87B | -10.68%7B | -7.21%7.52B |
| Inventory | 13.34%12.42B | -0.85%10.63B | -0.85%10.63B | -7.74%10.96B | -0.31%10.72B | --10.72B | 12.63%11.63B | 19.94%11.88B | 28.33%11.65B | 22.06%10.76B |
| Tax assets-Current | 20.00%6M | -20.00%16M | -20.00%16M | -37.50%5M | -90.91%20M | --20M | -89.94%17M | -88.89%8M | --225M | --220M |
| Other current assets | -3.84%4.03B | -0.67%4.13B | -0.67%4.13B | -8.83%4.19B | -5.84%4.16B | --4.16B | 2.42%4.49B | 2.54%4.6B | -1.70%4.79B | -10.59%4.42B |
| Total current assets | -1.15%32.55B | -5.56%30.07B | -5.56%30.07B | -5.03%32.93B | -4.79%31.84B | --31.84B | -0.58%34.42B | -1.15%34.68B | 0.00%35.93B | -0.18%33.44B |
| Non current assets | ||||||||||
| Net PPE | -2.42%14.36B | 11.40%14.79B | 11.40%14.79B | 17.87%14.72B | 14.70%13.27B | --13.27B | 4.20%12.41B | 4.42%12.49B | 5.16%12.5B | -2.87%11.57B |
| -Gross PP&E | -2.42%14.36B | 7.44%38.43B | 7.44%38.43B | 17.87%14.72B | 8.25%35.77B | --35.77B | 4.20%12.41B | 4.42%12.49B | 5.16%12.5B | 2.59%33.04B |
| -Accumulated depreciation | ---- | -5.10%-23.64B | -5.10%-23.64B | ---- | -4.78%-22.49B | ---22.49B | ---- | ---- | ---- | -5.79%-21.47B |
| Prepaid assets-non current | 8.19%568M | 3.25%508M | 3.25%508M | 4.58%525M | -0.81%492M | --492M | 9.31%505M | -11.31%502M | 21.13%470M | 38.16%496M |
| Total investment | -0.38%1.86B | -6.92%1.92B | -6.92%1.92B | 13.95%1.86B | 49.17%2.07B | --2.07B | 51.36%2.05B | 31.46%1.63B | 25.53%1.55B | -23.48%1.39B |
| -Financial asset investment | -0.38%1.86B | -6.92%1.92B | -6.92%1.92B | 13.95%1.86B | 49.17%2.07B | --2.07B | 51.36%2.05B | 31.46%1.63B | 25.53%1.55B | -23.48%1.39B |
| -Including:Available-for-sale securities | -0.38%1.86B | -6.92%1.92B | -6.92%1.92B | 13.95%1.86B | 49.17%2.07B | --2.07B | 51.36%2.05B | 31.46%1.63B | 25.53%1.55B | -23.48%1.39B |
| Goodwill and other intangible assets | 124.37%442M | 75.80%494M | 75.80%494M | -52.42%197M | -50.62%281M | --281M | -46.79%348M | -44.58%414M | -42.00%486M | -35.63%569M |
| -Other intangible assets | 124.37%442M | 75.80%494M | 75.80%494M | -52.42%197M | -50.62%281M | --281M | -46.79%348M | -44.58%414M | -42.00%486M | -35.63%569M |
| Defined pension benefit | 44.39%1.51B | 46.85%1.42B | 46.85%1.42B | 116.39%1.04B | 141.15%967M | --967M | 21.71%527M | 22.65%482M | 23.58%435M | 29.77%401M |
| Deferred tax assets-non current | -18.06%313M | 7.87%288M | 7.87%288M | 21.27%382M | -24.36%267M | --267M | 31.36%310M | 0.32%315M | -16.35%353M | 7.29%353M |
| Other non current assets | 6.13%381M | 1.39%364M | 1.39%364M | 1.70%359M | 1.70%359M | --359M | 1.41%359M | 1.15%353M | 1.15%353M | 1.15%353M |
| Total non current assets | 1.79%19.43B | 11.74%19.78B | 11.74%19.78B | 17.91%19.09B | 17.03%17.71B | --17.71B | 7.19%16.51B | 3.96%16.19B | 4.37%16.15B | -5.17%15.13B |
| Total assets | -0.07%51.99B | 0.61%49.85B | 0.61%49.85B | 2.27%52.02B | 2.01%49.55B | --49.55B | 1.81%50.94B | 0.42%50.87B | 1.32%52.08B | -1.78%48.57B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 3.25%3.78B | 5.18%3.63B | 5.18%3.63B | 11.76%3.66B | 10.77%3.46B | --3.46B | -7.10%3.43B | -7.93%3.27B | -7.93%3.58B | -4.15%3.12B |
| -Current debt and capital lease obligation | 3.25%3.78B | 5.18%3.63B | 5.18%3.63B | 11.76%3.66B | 10.77%3.46B | --3.46B | -7.10%3.43B | -7.93%3.27B | -7.93%3.58B | -4.15%3.12B |
| -Including:Current debt | 2.12%3.57B | 1.54%3.42B | 1.54%3.42B | 9.26%3.49B | 10.75%3.37B | --3.37B | -7.34%3.35B | -8.00%3.2B | -8.02%3.5B | -4.37%3.04B |
| -Including:Current capital Lease obligation | 27.27%210M | 147.67%213M | 147.67%213M | 117.11%165M | 11.69%86M | --86M | 3.90%80M | -5.00%76M | -3.85%75M | 5.48%77M |
| Payables | -12.60%2.86B | 3.59%2.57B | 3.59%2.57B | 20.41%3.27B | -11.60%2.48B | --2.48B | -3.32%2.5B | -10.66%2.72B | 6.81%3.09B | 2.04%2.8B |
| -accounts payable | 27.07%2.54B | 17.23%2.37B | 17.23%2.37B | -20.14%2B | -20.63%2.02B | --2.02B | -2.89%2.26B | -4.29%2.5B | 16.52%2.87B | 18.59%2.55B |
| -Total tax payable | 87.00%187M | -70.86%109M | -70.86%109M | -45.36%100M | 117.44%374M | --374M | 23.39%211M | -39.20%183M | -45.51%176M | -65.04%172M |
| -Other payable | -88.50%135M | 7.32%88M | 7.32%88M | 3,352.94%1.17B | -2.38%82M | --82M | -62.11%36M | -73.44%34M | -59.43%43M | -21.50%84M |
| Accrued and deferred income | 1.47%1.66B | -15.75%1.71B | -15.75%1.71B | -4.83%1.63B | 21.10%2.03B | --2.03B | -6.68%1.48B | -1.83%1.72B | -7.73%1.87B | -13.95%1.68B |
| Other current liabilities | -6.66%5.52B | -25.30%4.35B | -25.30%4.35B | -16.93%5.92B | -18.76%5.82B | --5.82B | -10.02%6.76B | -5.23%7.12B | -6.45%7.27B | -18.55%7.17B |
| Current liabilities | -4.58%13.82B | -11.06%12.26B | -11.06%12.26B | -2.36%14.48B | -6.64%13.79B | --13.79B | -7.85%14.17B | -6.50%14.83B | -4.64%15.8B | -11.84%14.77B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -4.79%14.47B | 6.66%14.43B | 6.66%14.43B | 10.79%15.2B | 11.68%13.53B | --13.53B | 15.53%14.24B | 8.26%13.72B | 7.87%14.11B | 5.00%12.11B |
| -Long term debt and capital lease obligation | -4.79%14.47B | 6.66%14.43B | 6.66%14.43B | 10.79%15.2B | 11.68%13.53B | --13.53B | 15.53%14.24B | 8.26%13.72B | 7.87%14.11B | 5.00%12.11B |
| -Including:Long term debt | -6.80%13.44B | -0.30%13.3B | -0.30%13.3B | 6.29%14.42B | 11.67%13.34B | --13.34B | 15.68%14.08B | 8.48%13.57B | 8.00%13.96B | 4.83%11.95B |
| -Including:Long term capital lease obligation | 32.23%1.03B | 517.03%1.12B | 517.03%1.12B | 407.79%782M | 13.04%182M | --182M | 4.49%163M | -8.33%154M | -2.53%154M | 19.26%161M |
| Long term pension and other post-retirement benefit plans | -5.98%582M | 0.98%617M | 0.98%617M | 1.81%619M | 2.52%611M | --611M | 4.39%618M | 3.75%608M | 5.57%607M | -0.83%596M |
| Non current deferred liabilities | 0.66%921M | 0.66%921M | 0.66%921M | 0.00%915M | 0.00%915M | --915M | 0.00%915M | 0.00%915M | 0.00%915M | 0.00%915M |
| Other non current liabilities | 44.42%3.26B | 9.24%2.46B | 9.24%2.46B | 0.31%2.26B | 36.36%2.25B | --2.25B | 36.45%2.25B | 36.51%2.25B | 36.34%2.25B | 43.23%1.65B |
| Total non current liabilities | 1.28%19.24B | 6.48%18.42B | 6.48%18.42B | 8.57%18.99B | 13.29%17.3B | --17.3B | 16.42%18.03B | 10.56%17.5B | 10.25%17.88B | 7.53%15.27B |
| Total liabilities | -1.25%33.05B | -1.30%30.68B | -1.30%30.68B | 3.55%33.47B | 3.50%31.09B | --31.09B | 4.33%32.2B | 2.02%32.32B | 2.72%33.69B | -2.95%30.04B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B | --4.3B | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B |
| -common stock | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B | --4.3B | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B | 0.00%4.3B |
| Additional paid-in capital | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | --1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B |
| Retained earnings | 2.81%13.41B | 1.20%13.43B | 1.20%13.43B | -3.26%13.05B | -2.66%13.27B | --13.27B | -3.03%13.56B | -5.01%13.49B | -3.00%13.53B | 1.14%13.64B |
| Less: Treasury stock | 0.03%3.11B | 0.00%3.11B | 0.00%3.11B | 0.00%3.11B | 0.03%3.11B | --3.11B | 0.03%3.11B | 0.03%3.11B | 0.03%3.11B | 0.00%3.11B |
| Fixed asset revaluation reserve | -3.52%2B | -3.52%2B | -3.52%2B | 0.00%2.07B | 0.00%2.07B | --2.07B | 0.00%2.07B | 0.10%2.07B | 0.10%2.07B | 0.10%2.07B |
| Other reserves | 9.11%1.07B | 94.23%1.28B | 94.23%1.28B | 83.30%977M | 87.75%659M | --659M | 2.18%657M | 127.78%533M | 177.88%314M | -26.11%351M |
| Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%17M | 0.00%17M |
| Total stockholders'equity | 2.05%18.93B | 3.83%19.17B | 3.83%19.17B | 0.03%18.55B | -0.39%18.46B | --18.46B | -2.23%18.74B | -2.26%18.55B | -1.17%18.39B | 0.17%18.53B |
| Total equity | 2.05%18.93B | 3.83%19.17B | 3.83%19.17B | 0.03%18.55B | -0.39%18.46B | --18.46B | -2.23%18.74B | -2.26%18.55B | -1.17%18.39B | 0.17%18.53B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |