(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 22.23%29.65B | 22.23%29.65B | 84.51%30.7B | -21.28%23.96B | 27.22%30.82B | -26.11%24.26B | -26.11%24.26B | -1.57%16.64B | 24.80%30.44B | 10.91%24.22B |
-Cash and cash equivalents | 22.23%29.65B | 22.23%29.65B | 84.51%30.7B | -21.28%23.96B | 27.22%30.82B | -26.11%24.26B | -26.11%24.26B | -1.57%16.64B | 24.80%30.44B | 10.91%24.22B |
Receivables | 34.45%62.92B | 34.45%62.92B | 18.66%59.55B | 26.86%53.43B | 21.46%51.25B | 9.09%46.8B | 9.09%46.8B | 15.55%50.19B | 13.61%42.12B | 4.57%42.2B |
-Accounts receivable | 34.45%62.92B | 34.45%62.92B | 18.66%59.55B | 26.86%53.43B | 21.46%51.25B | 9.09%46.8B | 9.09%46.8B | 15.55%50.19B | 13.61%42.12B | 4.57%42.2B |
-Gross accounts receivable | ---- | ---- | 18.66%59.55B | 26.86%53.43B | 21.46%51.25B | 9.09%46.8B | 9.09%46.8B | 15.55%50.19B | 13.61%42.12B | 4.57%42.2B |
Inventory | 8.76%101.07B | 8.76%101.07B | 9.71%99.67B | 19.87%99.81B | 27.49%97.53B | 27.82%92.93B | 27.82%92.93B | 38.80%90.85B | 32.60%83.26B | 26.57%76.5B |
Hedging assets-current | 139.41%9.53B | 139.41%9.53B | ---- | ---- | ---- | -31.74%3.98B | -31.74%3.98B | ---- | ---- | ---- |
Other current assets | -3.20%14.55B | -3.20%14.55B | 16.16%23.27B | 8.92%21.8B | 9.81%21.97B | 19.24%15.03B | 19.24%15.03B | 6.26%20.03B | 15.75%20.02B | 13.77%20.01B |
Total current assets | 18.98%217.72B | 18.98%217.72B | 19.97%213.19B | 13.17%199B | 23.72%201.57B | 9.66%182.99B | 9.66%182.99B | 22.86%177.7B | 24.22%175.84B | 16.19%162.93B |
Non current assets | ||||||||||
Net PPE | 20.97%153.64B | 20.97%153.64B | 24.04%143.68B | 20.94%133.85B | 27.07%132.04B | 27.17%127B | 27.17%127B | 32.08%115.83B | 26.73%110.68B | 20.78%103.91B |
-Gross PP&E | 20.98%153.64B | 20.98%153.64B | 24.04%143.68B | 20.94%133.85B | 27.07%132.04B | 27.17%127B | 27.17%127B | 32.08%115.83B | 26.73%110.67B | 20.78%103.91B |
Total investment | -2.73%1.25B | -2.73%1.25B | 7.20%774M | 8.87%749M | -5.12%704M | 19.79%1.28B | 19.79%1.28B | 65.98%722M | 49.24%688M | 63.08%742M |
-Long-term equity investment | 0.00%607M | 0.00%607M | ---- | ---- | ---- | 0.00%607M | 0.00%607M | ---- | ---- | ---- |
-Financial asset investment | ---- | ---- | 7.20%774M | 8.87%749M | -5.12%704M | 45.69%676M | 45.69%676M | 65.98%722M | 49.24%688M | 63.08%742M |
-Including:Available-for-sale securities | ---- | ---- | 7.20%774M | 8.87%749M | -5.12%704M | 45.69%676M | 45.69%676M | 65.98%722M | 49.24%688M | 63.08%742M |
-Other investment | --641M | --641M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -4.46%50.58B | -4.46%50.58B | -11.18%49.6B | -9.88%51.22B | -1.95%52.43B | -8.82%52.94B | -8.82%52.94B | 250.41%55.85B | 263.78%56.83B | 250.60%53.47B |
-Goodwill | -5.91%32.57B | -5.91%32.57B | -12.66%31.91B | -12.20%33.01B | -22.24%34.05B | -11.39%34.61B | -11.39%34.61B | 452.73%36.54B | 444.75%37.59B | 524.81%43.79B |
-Other intangible assets | -1.72%18.02B | -1.72%18.02B | -8.39%17.69B | -5.35%18.21B | 89.82%18.38B | -3.52%18.33B | -3.52%18.33B | 107.01%19.31B | 120.59%19.24B | 17.47%9.68B |
Defined pension benefit | ---- | ---- | ---- | ---- | ---- | --0 | --0 | 0.00%25M | -7.41%25M | -21.21%26M |
Deferred tax assets-non current | 7.47%5.7B | 7.47%5.7B | ---- | ---- | ---- | 24.51%5.3B | 24.51%5.3B | ---- | ---- | ---- |
Other non current assets | -3.46%1.76B | -3.46%1.76B | 3.62%7.44B | 6.67%8.11B | 5.52%7.42B | -5.94%1.82B | -5.94%1.82B | -1.58%7.18B | -3.97%7.6B | -2.11%7.04B |
Total non current assets | 13.05%212.93B | 13.05%212.93B | 12.19%201.49B | 10.30%193.92B | 16.60%192.6B | 14.00%188.35B | 14.00%188.35B | 61.24%179.61B | 57.89%175.82B | 51.60%165.18B |
Total assets | 15.97%430.65B | 15.97%430.65B | 16.06%414.69B | 11.73%392.92B | 20.13%394.17B | 11.82%371.35B | 11.82%371.35B | 39.56%357.31B | 39.05%351.66B | 31.67%328.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 18.10%13.23B | 18.10%13.23B | 28.32%12.56B | -76.56%13.4B | -78.42%13.22B | -81.78%11.2B | -81.78%11.2B | -16.35%9.79B | 325.73%57.18B | 600.26%61.27B |
-Current debt and capital lease obligation | 18.10%13.23B | 18.10%13.23B | 28.32%12.56B | -76.56%13.4B | -78.42%13.22B | -81.78%11.2B | -81.78%11.2B | -16.35%9.79B | 325.73%57.18B | 600.26%61.27B |
-Including:Current debt | 18.10%13.23B | 18.10%13.23B | 28.32%12.56B | -76.56%13.4B | -78.42%13.22B | -81.78%11.2B | -81.78%11.2B | -16.35%9.79B | 325.73%57.18B | 600.26%61.27B |
Payables | 8.91%49.33B | 8.91%49.33B | 9.13%21.44B | 15.08%19.59B | 38.58%20.41B | 25.81%45.3B | 25.81%45.3B | 20.79%19.65B | 15.16%17.02B | 15.42%14.73B |
-accounts payable | -18.75%25.42B | -18.75%25.42B | -11.66%16.87B | 3.96%15.39B | 28.67%18.27B | 52.84%31.28B | 52.84%31.28B | 46.33%19.1B | 37.23%14.8B | 31.43%14.2B |
-Total tax payable | 566.05%7.93B | 566.05%7.93B | 733.76%4.57B | 89.31%4.2B | 306.08%2.14B | -72.23%1.19B | -72.23%1.19B | -82.94%548M | -44.45%2.22B | -73.09%526M |
-Other payable | 24.67%15.99B | 24.67%15.99B | ---- | ---- | ---- | 13.96%12.82B | 13.96%12.82B | ---- | ---- | ---- |
Current provisions | ---- | ---- | -8.82%124M | -1.94%101M | -3.53%82M | ---- | ---- | 109.23%136M | 139.53%103M | 304.76%85M |
Pension and other retirement benefit plans | -17.95%96M | -17.95%96M | ---- | ---- | ---- | 8.33%117M | 8.33%117M | ---- | ---- | ---- |
Other current liabilities | -20.32%17.46B | -20.32%17.46B | -9.14%42.83B | -9.90%36.59B | 16.74%43.03B | 25.54%21.91B | 25.54%21.91B | 60.33%47.14B | 42.51%40.61B | 23.71%36.86B |
Current liabilities | 2.02%80.12B | 2.02%80.12B | 0.32%76.96B | -39.36%69.68B | -32.05%76.75B | -31.76%78.53B | -31.76%78.53B | 33.56%76.71B | 102.49%114.91B | 120.05%112.95B |
Non current liabilities | ||||||||||
Non current financial liabilities | 25.82%189.12B | 25.82%189.12B | 34.47%183.61B | 85.94%170.96B | 116.89%167.83B | 89.80%150.31B | 89.80%150.31B | 111.31%136.54B | 38.79%91.94B | 7.02%77.38B |
-Long term debt and capital lease obligation | 25.82%189.12B | 25.82%189.12B | 34.47%183.61B | 85.94%170.96B | 116.89%167.83B | 89.80%150.31B | 89.80%150.31B | 111.31%136.54B | 38.79%91.94B | 7.02%77.38B |
-Including:Long term debt | 25.82%189.12B | 25.82%189.12B | 34.47%183.61B | 85.94%170.96B | 116.89%167.83B | 89.80%150.31B | 89.80%150.31B | 111.31%136.54B | 38.79%91.94B | 7.02%77.38B |
Long term pension and other post-retirement benefit plans | -31.68%220M | -31.68%220M | -52.00%240M | -48.88%273M | -44.10%303M | -41.13%322M | -41.13%322M | 1.63%500M | 9.43%534M | 5.86%542M |
Other non current liabilities | 0.21%5.3B | 0.21%5.3B | -12.95%5.06B | -7.02%5.15B | 78.80%5.3B | 3.40%5.29B | 3.40%5.29B | 105.59%5.81B | 83.84%5.54B | 1.02%2.96B |
Total non current liabilities | 24.83%194.64B | 24.83%194.64B | 32.24%188.91B | 79.95%176.38B | 114.42%173.43B | 83.75%155.93B | 83.75%155.93B | 110.28%142.86B | 40.53%98.02B | 6.78%80.88B |
Total liabilities | 17.19%274.76B | 17.19%274.76B | 21.09%265.87B | 15.56%246.06B | 29.07%250.18B | 17.27%234.45B | 17.27%234.45B | 75.13%219.57B | 68.32%212.92B | 52.53%193.83B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.72B | 0.00%4.72B | 0.00%4.72B | 0.00%4.72B | 0.00%4.72B | 0.00%4.72B | 0.00%4.72B | 0.00%4.72B | 0.00%4.72B | 0.00%4.72B |
-common stock | 0.00%4.72B | 0.00%4.72B | 0.00%4.72B | 0.00%4.72B | 0.00%4.72B | 0.00%4.72B | 0.00%4.72B | 0.00%4.72B | 0.00%4.72B | 0.00%4.72B |
Additional paid-in capital | 0.00%7.84B | 0.00%7.84B | 0.00%7.84B | -0.01%7.84B | 0.00%7.84B | 0.00%7.84B | 0.00%7.84B | 0.04%7.84B | 0.04%7.84B | 0.04%7.84B |
Retained earnings | 10.90%134.45B | 10.90%134.45B | 7.26%129.8B | 2.85%126.71B | 2.14%124.51B | -0.74%121.23B | -0.74%121.23B | -0.17%121.01B | 5.49%123.2B | 8.01%121.9B |
Less: Treasury stock | -0.04%5.61B | -0.04%5.61B | 0.02%5.61B | 0.12%5.62B | 0.00%5.61B | 0.00%5.61B | 0.00%5.61B | -0.32%5.61B | -0.32%5.61B | -0.32%5.61B |
Other reserves | 66.28%14.49B | 66.28%14.49B | 23.34%12.08B | 53.80%13.21B | 130.61%12.54B | 181.95%8.72B | 181.95%8.72B | 288.65%9.79B | 218.66%8.59B | 133.33%5.44B |
Total stockholders'equity | 13.88%155.89B | 13.88%155.89B | 8.04%148.82B | 5.86%146.86B | 7.23%144B | 3.57%136.89B | 3.57%136.89B | 5.42%137.75B | 9.75%138.74B | 9.97%134.29B |
Total equity | 13.88%155.89B | 13.88%155.89B | 8.04%148.82B | 5.86%146.86B | 7.23%144B | 3.57%136.89B | 3.57%136.89B | 5.42%137.75B | 9.75%138.74B | 9.97%134.29B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data