Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -13.74%682.03B | -30.04%593.59B | --624.94B | -41.13%720.73B | -41.13%720.73B | -34.16%790.7B | 26.96%848.47B | 48.37%1.22T | 48.37%1.22T | 51.03%1.2T |
| -Cash and cash equivalents | -20.63%541.45B | -23.39%542.16B | --574.3B | -1.13%639.84B | -1.13%639.84B | 2.31%682.15B | 19.79%707.67B | 46.45%647.18B | 46.45%647.18B | 68.72%666.74B |
| -Short term investments | 29.51%140.58B | -63.47%51.44B | --50.64B | -85.98%80.89B | -85.98%80.89B | -79.68%108.55B | 81.58%140.8B | 50.58%577.04B | 50.58%577.04B | 33.56%534.28B |
| Receivables | 11.50%695.95B | 15.99%616.85B | --611.76B | 36.31%619.1B | 36.31%619.1B | 36.10%624.17B | 29.16%531.84B | 30.10%454.19B | 30.10%454.19B | 29.06%458.62B |
| -Accounts receivable | 11.50%695.95B | 15.99%616.85B | --611.76B | 36.31%619.1B | 36.31%619.1B | 36.10%624.17B | 29.16%531.84B | 30.10%454.19B | 30.10%454.19B | 29.06%458.62B |
| -Gross accounts receivable | 11.50%695.95B | 15.99%616.85B | --611.76B | 36.31%619.1B | 36.31%619.1B | 36.10%624.17B | 29.16%531.84B | 30.10%454.19B | 30.10%454.19B | 29.06%458.62B |
| Inventory | 36.99%651.21B | 34.31%608.55B | --563.97B | 17.53%514.91B | 17.53%514.91B | 21.50%475.36B | 19.98%453.09B | 45.26%438.11B | 45.26%438.11B | 46.70%391.23B |
| Holding assets for sale | --0 | --0 | ---- | -70.41%7.25B | -70.41%7.25B | -32.90%12.25B | -31.03%12.25B | --24.5B | --24.5B | 1,645.22%18.26B |
| Other current assets | -9.75%66.03B | 14.16%57.74B | --46.23B | 43.76%47.44B | 43.76%47.44B | 51.02%73.17B | 4.81%50.58B | 71.83%33B | 71.83%33B | 150.63%48.45B |
| Total current assets | 6.05%2.1T | -1.03%1.88T | --1.85T | -12.17%1.91T | -12.17%1.91T | -6.70%1.98T | 24.45%1.9T | 45.41%2.17T | 45.41%2.17T | 47.30%2.12T |
| Non current assets | ||||||||||
| Net PPE | 18.57%578.02B | 20.27%551.31B | --517.47B | 18.22%498.52B | 18.22%498.52B | 23.49%487.47B | 19.80%458.41B | 20.86%421.69B | 20.86%421.69B | 18.30%394.74B |
| Prepaid assets-non current | --210.37B | --217.85B | --190.12B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total investment | 1.09%146.43B | -1.35%152.43B | --144.19B | -2.52%144.78B | -2.52%144.78B | -3.46%144.85B | 0.32%154.52B | 12.77%148.51B | 12.77%148.51B | 11.69%150.04B |
| -Long-term equity investment | 618.10%5.28B | 655.03%5.41B | --5.08B | 821.05%5.6B | 821.05%5.6B | 40.00%735M | 39.57%716M | -53.45%608M | -53.45%608M | -57.87%525M |
| -Financial asset investment | -2.06%141.15B | -4.40%147.03B | --139.11B | -5.90%139.18B | -5.90%139.18B | -3.61%144.11B | 0.19%153.8B | 13.43%147.91B | 13.43%147.91B | 12.35%149.52B |
| -Including:Available-for-sale securities | -2.06%141.15B | -4.40%147.03B | --139.11B | -5.90%139.18B | -5.90%139.18B | -3.61%144.11B | 0.19%153.8B | 13.43%147.91B | 13.43%147.91B | 12.35%149.52B |
| Goodwill and other intangible assets | -0.08%356.23B | 10.50%344.12B | --339.96B | 24.38%344.27B | 24.38%344.27B | 41.76%356.52B | 18.31%311.43B | 7.31%276.8B | 7.31%276.8B | -9.55%251.49B |
| -Goodwill | -2.07%112.42B | 4.30%108.07B | --105.75B | -0.06%108.43B | -0.06%108.43B | 11.41%114.8B | -3.58%103.61B | 10.34%108.5B | 10.34%108.5B | 8.50%103.04B |
| -Other intangible assets | 0.87%243.81B | 13.59%236.06B | --234.21B | 40.13%235.84B | 40.13%235.84B | 62.84%241.72B | 33.41%207.81B | 5.45%168.3B | 5.45%168.3B | -18.91%148.44B |
| Deferred tax assets-non current | 51.01%359.88B | 45.06%339.18B | --332.87B | 22.32%305.02B | 22.32%305.02B | 21.04%238.32B | 18.87%233.81B | 38.46%249.35B | 38.46%249.35B | 44.50%196.9B |
| Other non current assets | -68.58%75.67B | -63.88%87.68B | --88.11B | 33.21%254.11B | 33.21%254.11B | 52.22%240.81B | 88.51%242.74B | 100.39%190.75B | 100.39%190.75B | 102.52%158.2B |
| Total non current assets | 17.62%1.73T | 20.82%1.69T | --1.61T | 20.17%1.55T | 20.17%1.55T | 27.50%1.47T | 24.48%1.4T | 26.95%1.29T | 26.95%1.29T | 19.88%1.15T |
| Total assets | 10.98%3.82T | 8.25%3.57T | --3.46T | -0.14%3.46T | -0.14%3.46T | 5.34%3.44T | 24.46%3.3T | 37.95%3.46T | 37.95%3.46T | 36.32%3.27T |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -0.03%14.67B | 709.30%114.95B | --115.47B | 14.76%15.12B | 14.76%15.12B | -39.87%14.67B | -43.22%14.2B | -74.90%13.17B | -74.90%13.17B | -52.85%24.4B |
| -Current debt and capital lease obligation | 0.50%403M | 25,000.75%100.4B | --100.4B | 0.00%399M | 0.00%399M | -96.87%401M | -96.89%400M | -99.04%399M | -99.04%399M | -69.03%12.82B |
| -Including:Current debt | 0.50%403M | 25,000.75%100.4B | --100.4B | 0.00%399M | 0.00%399M | -96.87%401M | -96.89%400M | -99.04%399M | -99.04%399M | -69.03%12.82B |
| -Other financial liabilities | -0.04%14.26B | 5.40%14.55B | --15.07B | 15.23%14.72B | 15.23%14.72B | 23.22%14.27B | 13.67%13.8B | 15.30%12.78B | 15.30%12.78B | 11.84%11.58B |
| Payables | 7.64%644.23B | 15.15%626.07B | --582.39B | 6.10%640.33B | 6.10%640.33B | 21.52%598.49B | 11.92%543.69B | 44.85%603.52B | 44.85%603.52B | 32.14%492.48B |
| -accounts payable | 0.71%568.5B | 9.71%551.66B | --518.54B | 4.10%579.96B | 4.10%579.96B | 23.72%564.47B | 7.41%502.83B | 40.99%557.13B | 40.99%557.13B | 27.31%456.27B |
| -Total tax payable | 122.64%75.73B | 82.12%74.41B | --63.84B | 30.13%60.37B | 30.13%60.37B | -6.09%34.01B | 131.63%40.86B | 116.07%46.39B | 116.07%46.39B | 153.01%36.22B |
| Current provisions | 482.19%24.62B | 263.31%24.97B | --3.84B | -62.40%5.8B | -62.40%5.8B | -49.20%4.23B | 141.96%6.87B | 102.40%15.44B | 102.40%15.44B | 27.41%8.33B |
| Accrued and deferred income | 10.08%72.98B | 13.16%66.06B | --69.78B | 18.32%67.96B | 18.32%67.96B | 12.72%66.3B | --58.38B | 98.96%57.44B | 98.96%57.44B | --58.82B |
| Other current liabilities | -23.07%22.06B | 15.48%24B | --28.49B | -26.62%24.83B | -26.62%24.83B | 25.84%28.67B | 11.69%20.78B | 37.23%33.83B | 37.23%33.83B | -12.67%22.78B |
| Current liabilities | 9.29%778.55B | 32.94%856.06B | --799.97B | 4.23%754.03B | 4.23%754.03B | 17.39%712.36B | 20.98%643.93B | 36.42%723.4B | 36.42%723.4B | 32.76%606.81B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 127.59%339.82B | -4.66%141.91B | --143.76B | -1.99%144.61B | -1.99%144.61B | 2.02%149.31B | 2.23%148.85B | 2.93%147.54B | 2.93%147.54B | 1.16%146.35B |
| -Long term debt and capital lease obligation | 197.10%300.15B | -0.38%100.74B | --100.84B | -0.38%100.93B | -0.38%100.93B | -0.37%101.03B | -0.37%101.12B | -0.37%101.31B | -0.37%101.31B | -0.37%101.41B |
| -Including:Long term debt | 197.10%300.15B | -0.38%100.74B | --100.84B | -0.38%100.93B | -0.38%100.93B | -0.37%101.03B | -0.37%101.12B | -0.37%101.31B | -0.37%101.31B | -0.37%101.41B |
| -Other financial liabilities-Non current | -17.83%39.67B | -13.73%41.17B | --42.92B | -5.52%43.68B | -5.52%43.68B | 7.42%48.28B | 8.24%47.72B | 11.00%46.23B | 11.00%46.23B | 4.78%44.95B |
| Long term provisions | -4.83%12.88B | -3.32%12.86B | --13.06B | -6.78%13.03B | -6.78%13.03B | -15.43%13.53B | -17.21%13.3B | -14.64%13.98B | -14.64%13.98B | -7.05%16B |
| Long term pension and other post-retirement benefit plans | 38.78%2.26B | 32.11%1.95B | --1.74B | 20.76%1.56B | 20.76%1.56B | -4.57%1.63B | -5.14%1.48B | -1.45%1.29B | -1.45%1.29B | -45.58%1.71B |
| Non current deferred liabilities | -5.00%11.7B | 1.40%11.5B | --10.35B | -13.94%11.07B | -13.94%11.07B | -4.50%12.32B | -18.69%11.34B | 1.67%12.86B | 1.67%12.86B | -22.40%12.9B |
| Non current accrued and deferred income | 7.91%813.72B | 9.68%736.13B | --743.44B | 10.42%751.04B | 10.42%751.04B | 8.59%754.09B | --671.16B | 132.74%680.17B | 132.74%680.17B | --694.43B |
| Other non current liabilities | -13.45%152.34B | -15.24%156.19B | --168.74B | -18.59%157.37B | -18.59%157.37B | -13.57%176.01B | -46.69%184.27B | 189.13%193.3B | 189.13%193.3B | -40.97%203.64B |
| Total non current liabilities | 20.40%1.33T | 2.93%1.06T | --1.08T | 2.82%1.08T | 2.82%1.08T | 2.96%1.11T | 97.07%1.03T | 96.92%1.05T | 96.92%1.05T | 104.13%1.08T |
| Total liabilities | 16.05%2.11T | 14.47%1.92T | --1.88T | 3.39%1.83T | 3.39%1.83T | 8.17%1.82T | 58.69%1.67T | 66.74%1.77T | 66.74%1.77T | 70.97%1.68T |
| Shareholders'equity | ||||||||||
| Share capital | -9.10%50B | -7.37%50B | --50B | -3.78%50B | -3.78%50B | 7.21%55.01B | 6.22%53.98B | 3.92%51.96B | 3.92%51.96B | 2.61%51.31B |
| -common stock | -9.10%50B | -7.37%50B | --50B | -3.78%50B | -3.78%50B | 7.21%55.01B | 6.22%53.98B | 3.92%51.96B | 3.92%51.96B | 2.61%51.31B |
| Retained earnings | 1.28%1.51T | 0.57%1.49T | --1.44T | 4.91%1.46T | 4.91%1.46T | 12.10%1.49T | 13.74%1.48T | 12.75%1.39T | 12.75%1.39T | 10.40%1.33T |
| Less: Treasury stock | -31.42%156.33B | 0.03%156.36B | --156.73B | 302.20%147.32B | 302.20%147.32B | 521.35%227.95B | 326.15%156.31B | -0.49%36.63B | -0.49%36.63B | -0.94%36.69B |
| Other equity interest | 0.17%307B | 10.39%271.24B | --245.3B | -7.15%263.69B | -7.15%263.69B | 26.74%306.49B | -11.99%245.71B | 41.38%284B | 41.38%284B | 22.92%241.82B |
| Total stockholders'equity | 5.31%1.71T | 1.84%1.65T | --1.58T | -3.84%1.62T | -3.84%1.62T | 2.40%1.62T | 1.81%1.62T | 16.76%1.69T | 16.76%1.69T | 12.16%1.59T |
| Noncontrolling interests | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --429M | --429M | --772M |
| Total equity | 5.31%1.71T | 1.84%1.65T | --1.58T | -3.86%1.62T | -3.86%1.62T | 2.35%1.62T | 1.81%1.62T | 16.79%1.69T | 16.79%1.69T | 12.22%1.59T |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |