(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 56.46%5.48B | 56.46%5.48B | 16.37%4.78B | -11.56%4.78B | -55.62%3.12B | -42.52%3.51B | -42.52%3.51B | -31.14%4.1B | -8.59%5.41B | 49.26%7.02B |
-Cash and cash equivalents | 76.62%5.48B | 76.62%5.48B | 40.35%4.78B | 1.64%4.78B | -50.68%3.12B | -46.43%3.11B | -46.43%3.11B | -42.90%3.4B | -20.46%4.71B | 34.30%6.32B |
-Short term investments | ---- | ---- | ---- | ---- | ---- | 32.45%400M | 32.45%400M | --701M | --702M | --704M |
Receivables | 10.40%1.99B | 10.40%1.99B | 22.93%2.27B | 48.85%1.69B | 36.04%1.74B | -55.67%1.8B | -55.67%1.8B | -51.42%1.85B | -47.83%1.13B | -60.90%1.28B |
-Accounts receivable | 10.40%1.99B | 10.40%1.99B | 22.93%2.27B | 48.85%1.69B | 36.04%1.74B | -55.67%1.8B | -55.67%1.8B | -51.42%1.85B | -47.83%1.13B | -60.90%1.28B |
-Gross accounts receivable | 10.40%1.99B | 10.40%1.99B | 22.93%2.27B | 48.85%1.69B | 36.04%1.74B | -55.67%1.8B | -55.67%1.8B | -51.42%1.85B | -47.83%1.13B | -60.90%1.28B |
Inventory | -29.66%1.37B | -29.66%1.37B | -32.25%1.59B | -26.85%1.84B | -28.51%1.98B | -39.10%1.95B | -39.10%1.95B | -59.35%2.34B | -57.32%2.51B | -63.34%2.77B |
Other current assets | -11.30%267M | -11.30%267M | -35.38%232M | -45.41%208M | -39.35%262M | -29.01%301M | -29.01%301M | -28.20%359M | -41.38%381M | -25.00%432M |
Total current assets | 20.55%9.11B | 20.55%9.11B | 2.46%8.87B | -9.75%8.51B | -38.27%7.11B | -45.18%7.56B | -45.18%7.56B | -46.01%8.66B | -35.49%9.43B | -28.62%11.51B |
Non current assets | ||||||||||
Net PPE | -44.02%3.58B | -44.02%3.58B | -10.06%5.93B | -9.49%6.11B | -10.05%6.26B | -10.07%6.4B | -10.07%6.4B | -29.97%6.59B | -29.41%6.75B | -29.60%6.95B |
-Gross PP&E | -44.05%3.58B | -44.05%3.58B | -10.05%5.93B | -9.48%6.11B | -10.07%6.25B | -10.10%6.39B | -10.10%6.39B | -29.99%6.59B | -29.42%6.75B | -29.61%6.95B |
Total investment | -55.72%236M | -55.72%236M | -14.77%525M | -17.86%506M | -13.47%533M | -47.28%533M | -47.28%533M | -49.22%616M | -49.30%616M | -49.88%616M |
-Financial asset investment | -55.72%236M | -55.72%236M | -14.77%525M | -17.86%506M | -13.47%533M | -47.28%533M | -47.28%533M | -49.22%616M | -49.30%616M | -49.88%616M |
-Including:Available-for-sale securities | -55.72%236M | -55.72%236M | -14.77%525M | -17.86%506M | -13.47%533M | -47.28%533M | -47.28%533M | -49.22%616M | -49.30%616M | -49.88%616M |
Goodwill and other intangible assets | -99.55%1M | -99.55%1M | -31.15%168M | -32.70%177M | -28.67%199M | -25.75%222M | -25.75%222M | -28.86%244M | -25.07%263M | -23.98%279M |
Deferred tax assets-non current | -50.00%1M | -50.00%1M | ---- | ---- | ---- | --2M | --2M | ---- | ---- | ---- |
Other non current assets | -12.91%290M | -12.91%290M | -12.57%320M | -8.50%323M | -11.97%309M | 1.83%333M | 1.83%333M | -76.08%366M | -75.62%353M | -65.07%351M |
Total non current assets | -45.12%4.11B | -45.12%4.11B | -11.21%6.94B | -10.86%7.12B | -11.02%7.3B | -14.43%7.49B | -14.43%7.49B | -37.45%7.82B | -36.53%7.99B | -34.29%8.2B |
Total assets | -12.14%13.22B | -12.14%13.22B | -4.02%15.81B | -10.25%15.64B | -26.94%14.4B | -33.23%15.05B | -33.23%15.05B | -42.26%16.47B | -35.97%17.42B | -31.09%19.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 15.45%1.23B | 15.45%1.23B | 14.45%1.11B | -6.74%969M | -2.02%969M | 11.37%1.07B | 11.37%1.07B | 9.00%969M | 62.60%1.04B | -1.10%989M |
-Current debt and capital lease obligation | 15.45%1.23B | 15.45%1.23B | 14.45%1.11B | -6.74%969M | -2.02%969M | 11.37%1.07B | 11.37%1.07B | 9.00%969M | 62.60%1.04B | -1.10%989M |
-Including:Current debt | 16.07%1.21B | 16.07%1.21B | 14.45%1.11B | -6.74%969M | -2.02%969M | 12.57%1.04B | 12.57%1.04B | 9.00%969M | 62.60%1.04B | -1.10%989M |
-Including:Current capital Lease obligation | -6.90%27M | -6.90%27M | ---- | ---- | ---- | -19.44%29M | -19.44%29M | ---- | ---- | ---- |
Payables | 36.92%1.16B | 36.92%1.16B | 22.54%908M | 47.01%1.33B | -29.21%778M | -46.89%845M | -46.89%845M | -39.41%741M | -26.62%904M | -65.88%1.1B |
-accounts payable | 36.86%375M | 36.86%375M | 62.75%415M | 76.77%350M | 13.74%356M | -11.33%274M | -11.33%274M | -24.11%255M | -49.87%198M | -79.24%313M |
-Total tax payable | 147.06%42M | 147.06%42M | 130.77%30M | 11.76%19M | -38.46%8M | 41.67%17M | 41.67%17M | -38.10%13M | 30.77%17M | 44.44%13M |
-Other payable | 33.57%740M | 33.57%740M | -2.11%463M | 39.33%960M | -46.44%414M | -56.38%554M | -56.38%554M | -45.38%473M | -16.38%689M | -54.64%773M |
Current provisions | -58.65%251M | -58.65%251M | --196M | --186M | --607M | -13.16%607M | -13.16%607M | ---- | ---- | ---- |
Pension and other retirement benefit plans | 226.09%75M | 226.09%75M | 290.00%78M | 341.67%53M | 262.50%29M | -84.56%23M | -84.56%23M | -84.73%20M | -87.10%12M | -91.40%8M |
Other current liabilities | 32.00%330M | 32.00%330M | 7.51%487M | -25.16%351M | -82.84%242M | -72.89%250M | -72.89%250M | 37.27%453M | 53.77%469M | 91.06%1.41B |
Current liabilities | 9.06%3.05B | 9.06%3.05B | 27.26%2.78B | 19.14%2.89B | -25.13%2.63B | -35.35%2.79B | -35.35%2.79B | -17.62%2.18B | 2.84%2.42B | -32.12%3.51B |
Non current liabilities | ||||||||||
Non current financial liabilities | -26.27%2.02B | -26.27%2.02B | -37.25%1.87B | -30.60%2.2B | -28.28%2.46B | -28.13%2.74B | -28.13%2.74B | -24.56%2.98B | -5.65%3.17B | --3.43B |
-Long term debt and capital lease obligation | -26.27%2.02B | -26.27%2.02B | -37.25%1.87B | -30.60%2.2B | -28.28%2.46B | -28.13%2.74B | -28.13%2.74B | -24.56%2.98B | -5.65%3.17B | --3.43B |
-Including:Long term debt | -26.51%2B | -26.51%2B | -37.25%1.87B | -30.60%2.2B | -28.28%2.46B | -27.66%2.72B | -27.66%2.72B | -24.56%2.98B | -5.65%3.17B | --3.43B |
-Including:Long term capital lease obligation | 4.76%22M | 4.76%22M | ---- | ---- | ---- | -61.11%21M | -61.11%21M | ---- | ---- | ---- |
Long term accounts payable and other payables | 0.00%549M | 0.00%549M | 0.00%549M | 0.00%549M | -0.18%549M | 0.00%549M | 0.00%549M | 0.00%549M | 0.00%549M | 0.18%550M |
Long term provisions | -63.91%48M | -63.91%48M | --4M | ---- | ---- | --133M | --133M | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | -5.31%624M | -5.31%624M | -6.42%612M | -22.96%614M | -20.92%639M | -18.14%659M | -18.14%659M | -16.48%654M | 2.97%797M | 6.60%808M |
Non current deferred liabilities | 50.40%188M | 50.40%188M | ---- | ---- | ---- | 20.19%125M | 20.19%125M | ---- | ---- | ---- |
Other non current liabilities | 100.00%6M | 100.00%6M | -17.93%238M | -30.56%209M | -10.10%276M | -97.83%3M | -97.83%3M | 62.01%290M | 62.70%301M | 58.25%307M |
Total non current liabilities | -18.38%3.44B | -18.38%3.44B | -26.83%3.27B | -25.85%3.57B | -22.98%3.92B | -22.18%4.21B | -22.18%4.21B | -18.09%4.47B | -1.05%4.82B | 239.44%5.1B |
Total liabilities | -7.44%6.48B | -7.44%6.48B | -9.09%6.05B | -10.79%6.46B | -23.86%6.55B | -28.03%7B | -28.03%7B | -17.94%6.66B | 0.22%7.24B | 29.03%8.6B |
Shareholders'equity | ||||||||||
Share capital | 88.76%2.27B | 88.76%2.27B | 83.51%2.2B | 59.70%1.92B | 1.50%1.22B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 4.07%1.2B |
-common stock | 88.76%2.27B | 88.76%2.27B | 83.51%2.2B | 59.70%1.92B | 1.50%1.22B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 4.07%1.2B |
Additional paid-in capital | 63.76%2.69B | 63.76%2.69B | 59.93%2.63B | 42.51%2.34B | 0.67%1.66B | -0.36%1.64B | -0.36%1.64B | -0.36%1.64B | -0.36%1.64B | 8.28%1.65B |
Retained earnings | -68.93%1.63B | -68.93%1.63B | -32.74%4.68B | -35.61%4.72B | -40.43%5B | -48.30%5.24B | -48.30%5.24B | -60.90%6.95B | -57.73%7.34B | -57.18%8.39B |
Less: Treasury stock | -13.79%300M | -13.79%300M | -13.79%300M | -13.79%300M | -10.31%348M | -10.31%348M | -10.31%348M | -10.31%348M | -10.31%348M | -19.17%388M |
Other reserves | 46.93%454M | 46.93%454M | 49.33%554M | 40.00%490M | 19.10%318M | 47.14%309M | 47.14%309M | 107.26%371M | 109.58%350M | 64.81%267M |
Other equity interest | ---- | ---- | --1M | --4M | --12M | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -16.23%6.74B | -16.23%6.74B | -0.58%9.76B | -9.87%9.18B | -29.32%7.86B | -37.19%8.04B | -37.19%8.04B | -51.92%9.82B | -49.05%10.18B | -49.36%11.11B |
Total equity | -16.23%6.74B | -16.23%6.74B | -0.58%9.76B | -9.87%9.18B | -29.32%7.86B | -37.19%8.04B | -37.19%8.04B | -51.92%9.82B | -49.05%10.18B | -49.36%11.11B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data