Kidswell Bio (4584) Income Statement & Earnings

302
+25+9.03%

20min DelayMarket Closed Jan 23 15:30 JST

14.98BMarket Cap-580.77P/E (Static)

Kidswell Bio (4584) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Total revenue

109.03%5.08B

-12.43%2.43B

-17.62%864.49M

61.26%984.87M

6.07%535.89M

-92.47%45.98M

76.92%2.78B

464.21%1.05B

-4.96%610.75M

15.54%505.23M

Cost of revenue

147.29%3.44B

11.30%1.39B

15.34%688.04M

50.98%351.91M

173.72%351.05M

-99.71%853K

127.23%1.25B

549.40%596.51M

27.51%233.09M

-16.67%128.25M

Gross profit

57.80%1.64B

-31.87%1.04B

-61.04%176.45M

67.60%632.97M

-50.97%184.84M

-85.82%45.13M

49.74%1.53B

381.07%452.87M

-17.86%377.66M

33.04%376.98M

Operating expense

-32.12%1.61B

14.37%2.37B

-2.68%845.02M

10.68%580.33M

37.09%449.45M

40.43%500.18M

24.35%2.08B

178.01%868.27M

18.67%524.33M

-22.87%327.85M

Staff costs

-12.44%226.16M

1.02%258.3M

----

2.52%255.7M

----

Selling and administrative expenses

26.34%207.15M

-10.37%163.96M

----

79.52%182.93M

----

-General and administrative expense

26.34%207.15M

-10.37%163.96M

----

79.52%182.93M

----

Research and development costs

-47.16%767.88M

19.48%1.45B

1.35%645.88M

-20.32%260.77M

60.06%234.16M

196.27%312.54M

34.69%1.22B

380.47%637.29M

37.66%327.27M

-38.00%146.3M

Depreciation and amortization

-2.29%896K

-1.19%917K

----

-58.83%928K

----

-Depreciation

-2.29%896K

-1.19%917K

----

-58.83%928K

----

Other operating expenses

-17.71%410.15M

18.48%498.45M

-7.41%-224.05M

62.17%319.56M

18.58%215.29M

-25.15%187.64M

1.77%420.71M

-19.94%-208.58M

-3.45%197.06M

-3.99%181.55M

Operating profit

102.09%27.89M

-142.43%-1.34B

-60.94%-668.57M

135.89%52.63M

-638.59%-264.61M

-1,097.78%-455.05M

15.39%-550.93M

-90.40%-415.41M

-916.01%-146.66M

134.67%49.13M

Net non-operating interest income (expenses)

-5.84%-43.22M

-11.54%-40.84M

6.64%-9.73M

20.15%-9.16M

4.15%-10.2M

-187.60%-11.76M

-152.09%-36.61M

-884.79%-10.42M

-188.87%-11.47M

-58.89%-10.64M

Non-operating interest income

9,487.50%767K

-33.33%8K

-28.57%5K

--0

----

-98.72%12K

-99.25%7K

--0

----

Non-operating interest expense

9.57%42.5M

11.33%38.78M

-2.37%9.88M

-20.72%8.23M

-12.93%9.07M

195.85%11.61M

125.33%34.84M

165.85%10.12M

166.57%10.38M

168.52%10.42M

Total other finance cost

-27.53%1.5M

15.25%2.06M

-147.40%-146K

-14.73%932K

401.78%1.13M

-9.76%148K

--1.79M

--308K

1,301.28%1.09M

-92.02%225K

Net investment income

69.56%-2.26M

21.40%-7.42M

55.25%-2.27M

-105.43%-336K

149.45%802K

37.13%-5.62M

-0.80%-9.44M

-38.34%-5.08M

280.33%6.19M

-7.70%-1.62M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

200.58%35.2M

-11.27%-35M

-107.53%-31.45M

-31.45M

Income from associates and other participating interests

Special income (charges)

697.20%32.48M

4.07M

767K

Less:Other special charges

-855.38%-38.92M

---4.07M

---767K

----

Less:Write off

--6.44M

----

Other non-operating income (expenses)

496.73%22.79M

79.33%-5.74M

2,324.05%3.83M

-11.35M

-118.66%-317K

107.07%2.1M

-189.99%-27.78M

-99.57%158K

2,713.85%1.7M

Income before tax

105.13%72.87M

-116.47%-1.42B

-46.25%-675.98M

123.10%35.1M

-901.97%-309.32M

-483.15%-470.33M

-19.39%-656.22M

9.10%-462.2M

-136.06%-151.94M

125.92%38.57M

Income tax

5,961.12%94.01M

28.18%1.55M

-528.71%-1.3M

643.38%2.25M

0.00%303K

0.00%302K

0.00%1.21M

100.58%303K

-99.42%302K

-19.20%303K

Net income

98.51%-21.14M

-116.31%-1.42B

-45.88%-674.68M

121.58%32.85M

-909.11%-309.62M

-481.35%-470.63M

-19.35%-657.43M

-1.32%-462.5M

-141.28%-152.24M

125.65%38.27M

Net income continuous operations

98.51%-21.14M

-116.31%-1.42B

-45.88%-674.68M

121.58%32.85M

-909.11%-309.62M

-481.35%-470.63M

-19.35%-657.43M

-1.32%-462.5M

-141.28%-152.24M

125.65%38.27M

Noncontrolling interests

Net income attributable to the company

98.51%-21.14M

-116.31%-1.42B

-45.88%-674.68M

121.58%32.85M

-909.11%-309.62M

-481.35%-470.63M

-19.35%-657.43M

-1.32%-462.5M

-141.28%-152.24M

125.65%38.27M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

98.51%-21.14M

-116.31%-1.42B

-45.88%-674.68M

121.58%32.85M

-909.11%-309.62M

-481.35%-470.63M

-19.35%-657.43M

-1.32%-462.5M

-141.28%-152.24M

125.65%38.27M

Gross dividend payment

Basic earnings per share

98.71%-0.52

-93.69%-40.23

-26.32%-18.43

147.72%2.3

-878.51%-9.42

-471.21%-14.68

-16.29%-20.77

1.29%-14.59

-139.44%-4.82

125.21%1.21

Diluted earnings per share

98.71%-0.52

-93.69%-40.23

-26.32%-18.43

117.74%0.8549

-878.51%-9.42

-471.21%-14.68

-16.29%-20.77

1.29%-14.59

-141.08%-4.82

125.21%1.21

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Total revenue	109.03%5.08B	-12.43%2.43B	-17.62%864.49M	61.26%984.87M	6.07%535.89M	-92.47%45.98M	76.92%2.78B	464.21%1.05B	-4.96%610.75M	15.54%505.23M
Cost of revenue	147.29%3.44B	11.30%1.39B	15.34%688.04M	50.98%351.91M	173.72%351.05M	-99.71%853K	127.23%1.25B	549.40%596.51M	27.51%233.09M	-16.67%128.25M
Gross profit	57.80%1.64B	-31.87%1.04B	-61.04%176.45M	67.60%632.97M	-50.97%184.84M	-85.82%45.13M	49.74%1.53B	381.07%452.87M	-17.86%377.66M	33.04%376.98M
Operating expense	-32.12%1.61B	14.37%2.37B	-2.68%845.02M	10.68%580.33M	37.09%449.45M	40.43%500.18M	24.35%2.08B	178.01%868.27M	18.67%524.33M	-22.87%327.85M
Staff costs	-12.44%226.16M	1.02%258.3M	----	----	----	----	2.52%255.7M	----	----	----
Selling and administrative expenses	26.34%207.15M	-10.37%163.96M	----	----	----	----	79.52%182.93M	----	----	----
-General and administrative expense	26.34%207.15M	-10.37%163.96M	----	----	----	----	79.52%182.93M	----	----	----
Research and development costs	-47.16%767.88M	19.48%1.45B	1.35%645.88M	-20.32%260.77M	60.06%234.16M	196.27%312.54M	34.69%1.22B	380.47%637.29M	37.66%327.27M	-38.00%146.3M
Depreciation and amortization	-2.29%896K	-1.19%917K	----	----	----	----	-58.83%928K	----	----	----
-Depreciation	-2.29%896K	-1.19%917K	----	----	----	----	-58.83%928K	----	----	----
Other operating expenses	-17.71%410.15M	18.48%498.45M	-7.41%-224.05M	62.17%319.56M	18.58%215.29M	-25.15%187.64M	1.77%420.71M	-19.94%-208.58M	-3.45%197.06M	-3.99%181.55M
Operating profit	102.09%27.89M	-142.43%-1.34B	-60.94%-668.57M	135.89%52.63M	-638.59%-264.61M	-1,097.78%-455.05M	15.39%-550.93M	-90.40%-415.41M	-916.01%-146.66M	134.67%49.13M
Net non-operating interest income (expenses)	-5.84%-43.22M	-11.54%-40.84M	6.64%-9.73M	20.15%-9.16M	4.15%-10.2M	-187.60%-11.76M	-152.09%-36.61M	-884.79%-10.42M	-188.87%-11.47M	-58.89%-10.64M
Non-operating interest income	9,487.50%767K	-33.33%8K	-28.57%5K	--0	----	----	-98.72%12K	-99.25%7K	--0	----
Non-operating interest expense	9.57%42.5M	11.33%38.78M	-2.37%9.88M	-20.72%8.23M	-12.93%9.07M	195.85%11.61M	125.33%34.84M	165.85%10.12M	166.57%10.38M	168.52%10.42M
Total other finance cost	-27.53%1.5M	15.25%2.06M	-147.40%-146K	-14.73%932K	401.78%1.13M	-9.76%148K	--1.79M	--308K	1,301.28%1.09M	-92.02%225K
Net investment income	69.56%-2.26M	21.40%-7.42M	55.25%-2.27M	-105.43%-336K	149.45%802K	37.13%-5.62M	-0.80%-9.44M	-38.34%-5.08M	280.33%6.19M	-7.70%-1.62M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	200.58%35.2M	-11.27%-35M	0	0			-107.53%-31.45M	-31.45M	0
Income from associates and other participating interests
Special income (charges)	697.20%32.48M	4.07M	767K				0	0
Less:Other special charges	-855.38%-38.92M	---4.07M	---767K	----	----	----	----	----	----	----
Less:Write off	--6.44M	----	----	----	----	----	----	----	----	----
Other non-operating income (expenses)	496.73%22.79M	79.33%-5.74M	2,324.05%3.83M	-11.35M	-118.66%-317K	107.07%2.1M	-189.99%-27.78M	-99.57%158K	0	2,713.85%1.7M
Income before tax	105.13%72.87M	-116.47%-1.42B	-46.25%-675.98M	123.10%35.1M	-901.97%-309.32M	-483.15%-470.33M	-19.39%-656.22M	9.10%-462.2M	-136.06%-151.94M	125.92%38.57M
Income tax	5,961.12%94.01M	28.18%1.55M	-528.71%-1.3M	643.38%2.25M	0.00%303K	0.00%302K	0.00%1.21M	100.58%303K	-99.42%302K	-19.20%303K
Net income	98.51%-21.14M	-116.31%-1.42B	-45.88%-674.68M	121.58%32.85M	-909.11%-309.62M	-481.35%-470.63M	-19.35%-657.43M	-1.32%-462.5M	-141.28%-152.24M	125.65%38.27M
Net income continuous operations	98.51%-21.14M	-116.31%-1.42B	-45.88%-674.68M	121.58%32.85M	-909.11%-309.62M	-481.35%-470.63M	-19.35%-657.43M	-1.32%-462.5M	-141.28%-152.24M	125.65%38.27M
Noncontrolling interests
Net income attributable to the company	98.51%-21.14M	-116.31%-1.42B	-45.88%-674.68M	121.58%32.85M	-909.11%-309.62M	-481.35%-470.63M	-19.35%-657.43M	-1.32%-462.5M	-141.28%-152.24M	125.65%38.27M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	98.51%-21.14M	-116.31%-1.42B	-45.88%-674.68M	121.58%32.85M	-909.11%-309.62M	-481.35%-470.63M	-19.35%-657.43M	-1.32%-462.5M	-141.28%-152.24M	125.65%38.27M
Gross dividend payment
Basic earnings per share	98.71%-0.52	-93.69%-40.23	-26.32%-18.43	147.72%2.3	-878.51%-9.42	-471.21%-14.68	-16.29%-20.77	1.29%-14.59	-139.44%-4.82	125.21%1.21
Diluted earnings per share	98.71%-0.52	-93.69%-40.23	-26.32%-18.43	117.74%0.8549	-878.51%-9.42	-471.21%-14.68	-16.29%-20.77	1.29%-14.59	-141.08%-4.82	125.21%1.21
Dividend per share
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More

Futubull Options Sir

Jan 19 17:47

Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports

杨杨得億

Jan 20 13:42

The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.