Mizuho Medy (4595) Income Statement & Earnings

1812
-7-0.38%

20min DelayTrading Jan 16 14:25 JST

34.52BMarket Cap9.15P/E (Static)

Mizuho Medy (4595) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Total revenue

4.00%11.43B

-11.81%1.93B

14.68%2.74B

-37.50%10.99B

-30.27%3B

-42.77%3.42B

-30.12%2.18B

-42.91%2.39B

36.44%17.58B

68.59%4.3B

Cost of revenue

14.75%3.35B

-5.03%604M

14.58%786M

-16.28%2.92B

-20.21%828.82M

-27.87%764.18M

12.21%636M

-16.01%686M

7.65%3.48B

44.79%1.04B

Gross profit

0.11%8.08B

-14.72%1.32B

14.79%1.96B

-42.74%8.07B

-33.48%2.17B

-45.98%2.65B

-39.46%1.55B

-49.46%1.7B

46.08%14.1B

77.91%3.26B

Operating expense

8.33%3.16B

8.78%731M

3.84%703M

-2.60%2.92B

-5.93%803.09M

-2.80%765.91M

-7.45%672M

7.77%677M

1.43%3B

6.20%853.67M

Staff costs

10.19%1.29B

----

6.76%1.17B

----

8.42%1.09B

----

Selling and administrative expenses

-1.91%410M

----

-27.36%418M

----

-20.98%575.45M

----

-General and administrative expense

-1.91%410M

----

-27.36%418M

----

14.21%575.45M

----

Research and development costs

17.04%783M

----

10.49%669M

----

2.22%605.47M

----

Depreciation and amortization

-6.25%45M

----

-9.49%48M

----

17.58%53.03M

----

-Depreciation

-6.25%45M

----

-9.49%48M

----

17.58%53.03M

----

Other operating expenses

3.41%636M

----

-7.92%615M

----

15.38%667.89M

----

Operating profit

-4.54%4.92B

-32.73%590M

22.01%1.25B

-53.57%5.16B

-43.24%1.37B

-54.24%1.89B

-52.14%877M

-62.56%1.03B

65.77%11.1B

133.90%2.41B

Net non-operating interest income (expenses)

82.93%75M

60.00%16M

100.00%20M

332.90%41M

30.17%9.98M

52,361.90%11.02M

71,328.57%10M

465.93%10M

1,707.44%9.47M

63,808.33%7.67M

Non-operating interest income

82.93%75M

60.00%16M

100.00%20M

332.90%41M

30.17%9.98M

52,361.90%11.02M

71,328.57%10M

465.93%10M

436.30%9.47M

63,808.33%7.67M

Net investment income

83.52%167M

-14.04%98M

1,112.50%97M

282.00%91M

35.26%-77.9M

-34.44%46.9M

7,575.41%114M

2,431.65%8M

-6,437.26%-50M

-286,402.38%-120.33M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

Other non-operating income (expenses)

16.67%7M

50.00%3M

-33.33%2M

-16.79%6M

-126.13%-475K

-6.41%1.48M

137.25%2M

0.87%3M

969.88%7.21M

1,080.52%1.82M

Income before tax

-2.36%5.17B

-29.31%709M

30.67%1.37B

-52.20%5.29B

-43.57%1.3B

-53.67%1.94B

-45.25%1B

-61.80%1.05B

62.22%11.07B

123.11%2.3B

Income tax

-8.23%1.39B

-34.15%189M

32.24%402M

-53.04%1.52B

-40.85%349.91M

-54.37%577.09M

-47.37%287M

-63.43%304M

61.02%3.23B

101.10%591.56M

Net income

-0.03%3.77B

-27.41%519M

30.03%970M

-51.85%3.77B

-44.51%946.38M

-53.34%1.37B

-44.43%715M

-61.09%746M

62.73%7.84B

131.91%1.71B

Net income continuous operations

0.00%3.77B

-27.37%520M

30.03%970M

-51.85%3.77B

-44.51%946.38M

-53.37%1.37B

-44.35%716M

-61.09%746M

62.73%7.84B

131.91%1.71B

Noncontrolling interests

Net income attributable to the company

-0.03%3.77B

-27.41%519M

30.03%970M

-51.85%3.77B

-44.51%946.38M

-53.34%1.37B

-44.43%715M

-61.09%746M

62.73%7.84B

131.91%1.71B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-0.03%3.77B

-27.41%519M

30.03%970M

-51.85%3.77B

-44.51%946.38M

-53.34%1.37B

-44.43%715M

-61.09%746M

62.73%7.84B

131.91%1.71B

Gross dividend payment

Basic earnings per share

-0.01%198.12

-27.39%27.255

30.06%50.965

-51.85%198.13

-44.50%49.69

-53.35%71.72

-44.43%37.535

-61.06%39.185

62.72%411.47

131.90%89.535

Diluted earnings per share

-0.01%198.12

-27.41%27.2459

30.06%50.965

-51.85%198.13

-44.51%49.6816

-53.35%71.72

-44.43%37.535

-61.06%39.185

62.72%411.47

131.90%89.535

Dividend per share

66.67%100

100.00%40

-52.00%60

-57.89%40

-33.33%20

61.29%125

80.95%95

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Dec 31, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Total revenue	4.00%11.43B	-11.81%1.93B	14.68%2.74B	-37.50%10.99B	-30.27%3B	-42.77%3.42B	-30.12%2.18B	-42.91%2.39B	36.44%17.58B	68.59%4.3B
Cost of revenue	14.75%3.35B	-5.03%604M	14.58%786M	-16.28%2.92B	-20.21%828.82M	-27.87%764.18M	12.21%636M	-16.01%686M	7.65%3.48B	44.79%1.04B
Gross profit	0.11%8.08B	-14.72%1.32B	14.79%1.96B	-42.74%8.07B	-33.48%2.17B	-45.98%2.65B	-39.46%1.55B	-49.46%1.7B	46.08%14.1B	77.91%3.26B
Operating expense	8.33%3.16B	8.78%731M	3.84%703M	-2.60%2.92B	-5.93%803.09M	-2.80%765.91M	-7.45%672M	7.77%677M	1.43%3B	6.20%853.67M
Staff costs	10.19%1.29B	----	----	6.76%1.17B	----	----	----	----	8.42%1.09B	----
Selling and administrative expenses	-1.91%410M	----	----	-27.36%418M	----	----	----	----	-20.98%575.45M	----
-General and administrative expense	-1.91%410M	----	----	-27.36%418M	----	----	----	----	14.21%575.45M	----
Research and development costs	17.04%783M	----	----	10.49%669M	----	----	----	----	2.22%605.47M	----
Depreciation and amortization	-6.25%45M	----	----	-9.49%48M	----	----	----	----	17.58%53.03M	----
-Depreciation	-6.25%45M	----	----	-9.49%48M	----	----	----	----	17.58%53.03M	----
Other operating expenses	3.41%636M	----	----	-7.92%615M	----	----	----	----	15.38%667.89M	----
Operating profit	-4.54%4.92B	-32.73%590M	22.01%1.25B	-53.57%5.16B	-43.24%1.37B	-54.24%1.89B	-52.14%877M	-62.56%1.03B	65.77%11.1B	133.90%2.41B
Net non-operating interest income (expenses)	82.93%75M	60.00%16M	100.00%20M	332.90%41M	30.17%9.98M	52,361.90%11.02M	71,328.57%10M	465.93%10M	1,707.44%9.47M	63,808.33%7.67M
Non-operating interest income	82.93%75M	60.00%16M	100.00%20M	332.90%41M	30.17%9.98M	52,361.90%11.02M	71,328.57%10M	465.93%10M	436.30%9.47M	63,808.33%7.67M
Net investment income	83.52%167M	-14.04%98M	1,112.50%97M	282.00%91M	35.26%-77.9M	-34.44%46.9M	7,575.41%114M	2,431.65%8M	-6,437.26%-50M	-286,402.38%-120.33M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
Other non-operating income (expenses)	16.67%7M	50.00%3M	-33.33%2M	-16.79%6M	-126.13%-475K	-6.41%1.48M	137.25%2M	0.87%3M	969.88%7.21M	1,080.52%1.82M
Income before tax	-2.36%5.17B	-29.31%709M	30.67%1.37B	-52.20%5.29B	-43.57%1.3B	-53.67%1.94B	-45.25%1B	-61.80%1.05B	62.22%11.07B	123.11%2.3B
Income tax	-8.23%1.39B	-34.15%189M	32.24%402M	-53.04%1.52B	-40.85%349.91M	-54.37%577.09M	-47.37%287M	-63.43%304M	61.02%3.23B	101.10%591.56M
Net income	-0.03%3.77B	-27.41%519M	30.03%970M	-51.85%3.77B	-44.51%946.38M	-53.34%1.37B	-44.43%715M	-61.09%746M	62.73%7.84B	131.91%1.71B
Net income continuous operations	0.00%3.77B	-27.37%520M	30.03%970M	-51.85%3.77B	-44.51%946.38M	-53.37%1.37B	-44.35%716M	-61.09%746M	62.73%7.84B	131.91%1.71B
Noncontrolling interests
Net income attributable to the company	-0.03%3.77B	-27.41%519M	30.03%970M	-51.85%3.77B	-44.51%946.38M	-53.34%1.37B	-44.43%715M	-61.09%746M	62.73%7.84B	131.91%1.71B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-0.03%3.77B	-27.41%519M	30.03%970M	-51.85%3.77B	-44.51%946.38M	-53.34%1.37B	-44.43%715M	-61.09%746M	62.73%7.84B	131.91%1.71B
Gross dividend payment
Basic earnings per share	-0.01%198.12	-27.39%27.255	30.06%50.965	-51.85%198.13	-44.50%49.69	-53.35%71.72	-44.43%37.535	-61.06%39.185	62.72%411.47	131.90%89.535
Diluted earnings per share	-0.01%198.12	-27.41%27.2459	30.06%50.965	-51.85%198.13	-44.51%49.6816	-53.35%71.72	-44.43%37.535	-61.06%39.185	62.72%411.47	131.90%89.535
Dividend per share	66.67%100	100.00%40	0	-52.00%60	-57.89%40	0	-33.33%20	0	61.29%125	80.95%95
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"