(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 29.82%1.32B | -9.34%728M | -9.34%728M | -71.30%520M | -53.44%453M | 28.61%1.02B | 12.46%803M | 12.46%803M | 50.50%1.81B | -45.64%973M |
-Cash and cash equivalents | 29.82%1.32B | -9.34%728M | -9.34%728M | -71.30%520M | -53.44%453M | 28.61%1.02B | 12.46%803M | 12.46%803M | 50.50%1.81B | -45.64%973M |
Receivables | -88.75%27M | -88.29%67M | -88.29%67M | 190.14%206M | 1,468.57%549M | 86.05%240M | 353.97%572M | 353.97%572M | 42.00%71M | -81.18%35M |
-Accounts receivable | -88.75%27M | -88.29%67M | -88.29%67M | 190.14%206M | 1,468.57%549M | 86.05%240M | 353.97%572M | 353.97%572M | 42.00%71M | -81.18%35M |
Inventory | 160.00%143M | 771.43%122M | 771.43%122M | 5,900.00%120M | 5,750.00%117M | 2,650.00%55M | --14M | --14M | 0.00%2M | 0.00%2M |
Other current assets | 38.10%58M | 28.26%59M | 28.26%59M | -56.41%51M | 44.44%52M | -8.70%42M | -14.81%46M | -14.81%46M | 31.46%117M | -67.27%36M |
Total current assets | 14.34%1.55B | -31.99%976M | -31.99%976M | -55.19%897M | 11.95%1.17B | 39.92%1.35B | 60.51%1.44B | 60.51%1.44B | 48.85%2B | -49.90%1.05B |
Non current assets | ||||||||||
Net PPE | -36.21%74M | 28.57%81M | 28.57%81M | 17.95%92M | 9.57%103M | 8.41%116M | -47.50%63M | -47.50%63M | -40.46%78M | -35.17%94M |
-Gross PP&E | -36.21%74M | 28.57%81M | 28.57%81M | 17.95%92M | 9.57%103M | 8.41%116M | -47.50%63M | -47.50%63M | -40.46%78M | -35.17%94M |
Total investment | -50.00%5M | -45.45%6M | -45.45%6M | -46.15%7M | -42.86%8M | --10M | --11M | --11M | --13M | --14M |
-Long-term equity investment | -50.00%5M | -45.45%6M | -45.45%6M | -46.15%7M | -42.86%8M | --10M | --11M | --11M | --13M | --14M |
Goodwill and other intangible assets | -29.05%1.03B | -28.85%1.12B | -28.85%1.12B | -42.39%1.23B | -28.03%1.34B | -26.20%1.46B | -24.48%1.57B | -24.48%1.57B | -2.38%2.14B | -14.95%1.87B |
-Other intangible assets | -29.05%1.03B | -28.85%1.12B | -28.85%1.12B | -42.39%1.23B | -28.03%1.34B | -26.20%1.46B | -24.48%1.57B | -24.48%1.57B | -2.38%2.14B | -14.95%1.87B |
Other non current assets | -9.43%48M | -11.11%48M | -11.11%48M | 0.00%52M | 3.92%53M | 3.92%53M | 8.00%54M | 8.00%54M | 4.00%52M | 4.08%51M |
Total non current assets | -29.05%1.16B | -26.27%1.25B | -26.27%1.25B | -39.38%1.38B | -25.58%1.51B | -23.28%1.64B | -24.50%1.7B | -24.50%1.7B | -3.80%2.28B | -15.20%2.03B |
Total assets | -9.40%2.71B | -28.88%2.23B | -28.88%2.23B | -46.79%2.28B | -12.83%2.68B | -3.55%2.99B | -0.32%3.13B | -0.32%3.13B | 15.30%4.28B | -31.37%3.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 1,302.63%533M | -10.81%33M | -10.81%33M | -31.25%33M | -30.61%34M | -20.83%38M | -21.28%37M | -21.28%37M | 4.35%48M | 6.52%49M |
-Current debt and capital lease obligation | 1,302.63%533M | -10.81%33M | -10.81%33M | -31.25%33M | -30.61%34M | -20.83%38M | -21.28%37M | -21.28%37M | 4.35%48M | 6.52%49M |
-Including:Current debt | --500M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Current capital Lease obligation | -13.16%33M | -10.81%33M | -10.81%33M | -31.25%33M | -30.61%34M | -20.83%38M | -21.28%37M | -21.28%37M | 4.35%48M | 6.52%49M |
Payables | -30.75%259M | -35.84%213M | -35.84%213M | -77.06%212M | -18.02%273M | 20.26%374M | -13.99%332M | -13.99%332M | 60.98%924M | -65.95%333M |
-accounts payable | -30.75%259M | -35.84%213M | -35.84%213M | -77.06%212M | -18.02%273M | 20.26%374M | -13.99%332M | -13.99%332M | 60.98%924M | -65.95%333M |
Other current liabilities | 4.65%45M | 23.68%47M | 23.68%47M | -20.75%42M | -26.67%44M | -23.21%43M | -32.14%38M | -32.14%38M | -8.62%53M | 9.09%60M |
Current liabilities | 83.96%837M | -28.01%293M | -28.01%293M | -72.00%287M | -20.59%351M | 9.64%455M | -16.77%407M | -16.77%407M | 51.18%1.03B | -59.04%442M |
Non current liabilities | ||||||||||
Non current financial liabilities | -61.54%20M | --27M | --27M | 1,100.00%36M | 238.46%44M | 108.00%52M | --0 | --0 | -93.88%3M | -78.33%13M |
-Long term debt and capital lease obligation | -61.54%20M | --27M | --27M | 1,100.00%36M | 238.46%44M | 108.00%52M | --0 | --0 | -93.88%3M | -78.33%13M |
-Including:Long term capital lease obligation | -61.54%20M | --27M | --27M | 1,100.00%36M | 238.46%44M | 108.00%52M | --0 | --0 | -93.88%3M | -78.33%13M |
Non current deferred liabilities | -71.11%13M | -58.49%22M | -58.49%22M | -58.33%30M | 153.33%38M | 164.71%45M | 194.44%53M | 194.44%53M | 300.00%72M | 50.00%15M |
Other non current liabilities | 15.38%15M | 0.00%12M | 0.00%12M | 0.00%12M | 0.00%12M | 8.33%13M | -7.69%12M | -7.69%12M | 0.00%12M | 9.09%12M |
Total non current liabilities | -56.36%48M | -6.15%61M | -6.15%61M | -10.34%78M | 135.00%94M | 103.70%110M | -4.41%65M | -4.41%65M | 10.13%87M | -50.62%40M |
Total liabilities | 56.64%885M | -25.00%354M | -25.00%354M | -67.18%365M | -7.68%445M | 20.47%565M | -15.26%472M | -15.26%472M | 46.90%1.11B | -58.45%482M |
Shareholders'equity | ||||||||||
Share capital | 20.19%1.73B | 11.14%1.6B | 11.14%1.6B | 0.56%1.44B | 98.34%1.44B | -41.03%1.44B | -31.94%1.44B | -31.94%1.44B | -32.18%1.43B | -62.53%724M |
-common stock | 20.19%1.73B | 11.14%1.6B | 11.14%1.6B | 0.56%1.44B | 98.34%1.44B | -41.03%1.44B | -31.94%1.44B | -31.94%1.44B | -32.18%1.43B | -62.53%724M |
Additional paid-in capital | 18.27%1.77B | 10.47%1.66B | 10.47%1.66B | 0.20%1.5B | 82.60%1.5B | -75.22%1.5B | -73.86%1.5B | -73.86%1.5B | -73.88%1.5B | -85.24%822M |
Retained earnings | -254.74%-1.65B | -499.10%-1.34B | -499.10%-1.34B | -460.73%-992M | -161.37%-661M | 92.03%-464M | 95.71%-223M | 95.71%-223M | 105.69%275M | 126.13%1.08B |
Less: Treasury stock | -5.71%66M | -1.43%69M | -1.43%69M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M |
Other equity interest | 59.09%35M | 36.84%26M | 36.84%26M | 6.67%32M | -25.71%26M | -26.67%22M | 46.15%19M | 46.15%19M | 328.57%30M | 483.33%35M |
Total stockholders'equity | -24.79%1.82B | -29.60%1.87B | -29.60%1.87B | -39.60%1.91B | -13.76%2.23B | -7.80%2.42B | 2.90%2.66B | 2.90%2.66B | 7.14%3.17B | -21.95%2.59B |
Total equity | -24.79%1.82B | -29.56%1.88B | -29.56%1.88B | -39.63%1.91B | -13.78%2.23B | -7.83%2.42B | 2.90%2.66B | 2.90%2.66B | 7.21%3.17B | -21.89%2.59B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data