Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 57.49%1.38B | --1.38B | 57.75%1.49B | -19.26%1.07B | 20.19%875M | 107.95%942M | 29.82%1.32B | -9.34%728M | -9.34%728M | -71.30%520M |
| -Cash and cash equivalents | 57.49%1.38B | --1.38B | 57.75%1.49B | -19.26%1.07B | 20.19%875M | 107.95%942M | 29.82%1.32B | -9.34%728M | -9.34%728M | -71.30%520M |
| Receivables | 67.98%341M | --341M | -53.57%26M | -14.81%23M | 202.99%203M | -89.80%56M | -88.75%27M | -88.29%67M | -88.29%67M | 190.14%206M |
| -Accounts receivable | 67.98%341M | --341M | -53.57%26M | -14.81%23M | 202.99%203M | -89.80%56M | -88.75%27M | -88.29%67M | -88.29%67M | 190.14%206M |
| Inventory | -11.81%112M | --112M | -17.39%114M | -34.27%94M | 4.10%127M | 17.95%138M | 160.00%143M | 771.43%122M | 771.43%122M | 5,900.00%120M |
| Other current assets | 11.36%49M | --49M | 51.35%56M | -20.69%46M | -25.42%44M | -28.85%37M | 38.10%58M | 28.26%59M | 28.26%59M | -56.41%51M |
| Total current assets | 50.52%1.88B | --1.88B | 43.39%1.68B | -20.62%1.23B | 27.97%1.25B | 0.17%1.17B | 14.34%1.55B | -31.99%976M | -31.99%976M | -55.19%897M |
| Non current assets | ||||||||||
| Net PPE | -3.28%59M | --59M | 104.69%131M | -48.65%38M | -24.69%61M | -37.86%64M | -36.21%74M | 28.57%81M | 28.57%81M | 17.95%92M |
| -Gross PP&E | -3.28%59M | --59M | 104.69%131M | -48.65%38M | -24.69%61M | -37.86%64M | -36.21%74M | 28.57%81M | 28.57%81M | 17.95%92M |
| Total investment | 206.82%135M | --135M | -50.00%2M | -40.00%3M | 633.33%44M | -50.00%4M | -50.00%5M | -45.45%6M | -45.45%6M | -46.15%7M |
| -Long-term equity investment | 0.00%44M | --44M | -50.00%2M | -40.00%3M | 633.33%44M | -50.00%4M | -50.00%5M | -45.45%6M | -45.45%6M | -46.15%7M |
| -Financial asset investment | --91M | --91M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| -Including:Available-for-sale securities | --91M | --91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | ---- | ---- | ---- | ---- | --0 | -24.94%1.01B | -29.05%1.03B | -28.85%1.12B | -28.85%1.12B | -42.39%1.23B |
| -Other intangible assets | ---- | ---- | ---- | ---- | ---- | -24.94%1.01B | -29.05%1.03B | -28.85%1.12B | -28.85%1.12B | -42.39%1.23B |
| Other non current assets | 100.00%4M | --4M | -2.04%48M | 2.08%49M | -95.83%2M | -7.55%49M | -9.43%48M | -11.11%48M | -11.11%48M | 0.00%52M |
| Total non current assets | 85.05%198M | --198M | -83.91%181M | -92.24%90M | -91.45%107M | -25.35%1.13B | -29.05%1.16B | -26.27%1.25B | -26.27%1.25B | -39.38%1.38B |
| Total assets | 53.24%2.08B | --2.08B | -18.92%1.86B | -51.33%1.32B | -39.17%1.36B | -14.15%2.3B | -9.40%2.71B | -28.88%2.23B | -28.88%2.23B | -46.79%2.28B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | ---- | ---- | -9.09%30M | -96.81%17M | -24.24%25M | -2.94%33M | 1,302.63%533M | -10.81%33M | -10.81%33M | -31.25%33M |
| -Current debt and capital lease obligation | ---- | ---- | -9.09%30M | -96.81%17M | -24.24%25M | -2.94%33M | 1,302.63%533M | -10.81%33M | -10.81%33M | -31.25%33M |
| -Including:Current debt | ---- | ---- | ---- | ---- | ---- | ---- | --500M | ---- | ---- | ---- |
| -Including:Current capital Lease obligation | ---- | ---- | -9.09%30M | -48.48%17M | -24.24%25M | -2.94%33M | -13.16%33M | -10.81%33M | -10.81%33M | -31.25%33M |
| Payables | 47.81%405M | --405M | 84.07%416M | 49.42%387M | 28.64%274M | -17.22%226M | -30.75%259M | -35.84%213M | -35.84%213M | -77.06%212M |
| -accounts payable | 56.20%403M | --403M | 84.07%416M | 49.42%387M | 21.13%258M | -17.22%226M | -30.75%259M | -35.84%213M | -35.84%213M | -77.06%212M |
| -Total tax payable | -87.50%2M | --2M | ---- | ---- | --16M | ---- | ---- | ---- | ---- | ---- |
| Other current liabilities | 28.57%9M | --9M | 4.55%46M | 4.44%47M | -85.11%7M | 0.00%44M | 4.65%45M | 23.68%47M | 23.68%47M | -20.75%42M |
| Current liabilities | 47.33%414M | --414M | 62.38%492M | -46.12%451M | -4.10%281M | -13.68%303M | 83.96%837M | -28.01%293M | -28.01%293M | -72.00%287M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 33.33%16M | --16M | 636.36%81M | --0 | -55.56%12M | -75.00%11M | -61.54%20M | --27M | --27M | 1,100.00%36M |
| -Long term debt and capital lease obligation | 33.33%16M | --16M | 636.36%81M | --0 | -55.56%12M | -75.00%11M | -61.54%20M | --27M | --27M | 1,100.00%36M |
| -Including:Long term capital lease obligation | 33.33%16M | --16M | 636.36%81M | --0 | -55.56%12M | -75.00%11M | -61.54%20M | --27M | --27M | 1,100.00%36M |
| Non current deferred liabilities | -3.70%26M | --26M | --0 | --0 | 22.73%27M | -86.84%5M | -71.11%13M | -58.49%22M | -58.49%22M | -58.33%30M |
| Other non current liabilities | 100.00%2M | --2M | 0.00%15M | -20.00%12M | -91.67%1M | 25.00%15M | 15.38%15M | 0.00%12M | 0.00%12M | 0.00%12M |
| Total non current liabilities | 10.00%44M | --44M | 209.68%96M | -75.00%12M | -34.43%40M | -67.02%31M | -56.36%48M | -6.15%61M | -6.15%61M | -10.34%78M |
| Total liabilities | 42.68%458M | --458M | 76.05%588M | -47.68%463M | -9.32%321M | -24.94%334M | 56.64%885M | -25.00%354M | -25.00%354M | -67.18%365M |
| Shareholders'equity | ||||||||||
| Share capital | -62.19%836M | --836M | -76.90%450M | 28.10%2.21B | 38.53%2.21B | 35.65%1.95B | 20.19%1.73B | 11.14%1.6B | 11.14%1.6B | 0.56%1.44B |
| -common stock | -62.19%836M | --836M | -76.90%450M | 28.10%2.21B | 38.53%2.21B | 35.65%1.95B | 20.19%1.73B | 11.14%1.6B | 11.14%1.6B | 0.56%1.44B |
| Additional paid-in capital | -31.13%1.74B | --1.74B | -46.29%1.07B | 27.11%2.26B | 52.20%2.52B | 32.84%1.99B | 18.27%1.77B | 10.47%1.66B | 10.47%1.66B | 0.20%1.5B |
| Retained earnings | 75.31%-897M | ---897M | 89.73%-200M | -116.89%-3.57B | -171.93%-3.63B | -194.55%-1.95B | -254.74%-1.65B | -499.10%-1.34B | -499.10%-1.34B | -460.73%-992M |
| Less: Treasury stock | 0.00%65M | --65M | 0.00%65M | -1.52%65M | -5.80%65M | -7.14%65M | -5.71%66M | -1.43%69M | -1.43%69M | 0.00%70M |
| Other equity interest | -72.73%9M | --9M | -42.86%20M | -31.43%24M | 26.92%33M | 34.62%35M | 59.09%35M | 36.84%26M | 36.84%26M | 6.67%32M |
| Total stockholders'equity | 56.52%1.62B | --1.62B | -35.06%1.28B | -53.10%855M | -44.77%1.04B | -11.96%1.97B | -24.79%1.82B | -29.60%1.87B | -29.60%1.87B | -39.60%1.91B |
| Total equity | 56.52%1.62B | --1.62B | -35.06%1.28B | -53.10%855M | -44.80%1.04B | -12.00%1.97B | -24.79%1.82B | -29.56%1.88B | -29.56%1.88B | -39.63%1.91B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |