Shinto Paint (4615) Income Statement & Earnings

126
00.00%

20min DelayMarket Closed Jan 16 15:30 JST

4.29BMarket Cap-65.63P/E (Static)

Shinto Paint (4615) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Total revenue

9.52%20.76B

-0.44%18.95B

-6.81%4.09B

3.23%5.37B

-0.39%4.86B

1.44%4.64B

-0.51%19.04B

-1.13%4.39B

1.56%5.2B

0.29%4.87B

Cost of revenue

6.80%17.1B

-4.30%16.01B

-12.53%3.41B

-1.96%4.5B

-3.02%4.15B

-0.33%3.96B

6.05%16.73B

3.26%3.9B

9.29%4.59B

6.55%4.28B

Gross profit

24.32%3.66B

27.60%2.94B

38.34%682M

42.13%867M

18.43%707M

13.25%684M

-31.37%2.3B

-25.98%493M

-33.70%610M

-29.43%597M

Operating expense

0.12%3.42B

-2.51%3.42B

-4.08%799M

-4.86%841M

1.59%896M

-2.76%880M

-5.12%3.5B

-13.68%833M

-5.96%884M

-2.97%882M

Staff costs

1.42%1.14B

-9.29%1.12B

-10.32%278M

-10.82%272M

-7.05%290M

-9.00%283M

-4.84%1.24B

-5.20%310M

-5.28%305M

-6.02%312M

Selling and administrative expenses

-1.46%540M

-11.47%548M

-11.35%125M

-4.55%147M

-18.13%140M

-11.11%136M

-2.06%619M

-20.34%141M

-2.53%154M

12.50%171M

-Selling and marketing expense

29.55%57M

-32.31%44M

-33.33%8M

-41.18%10M

-27.27%16M

-28.57%10M

4.84%65M

9.09%12M

-10.53%17M

10.00%22M

-General and administrative expense

-4.17%483M

-9.03%504M

-9.30%117M

0.00%137M

-16.78%124M

-9.35%126M

-2.81%554M

-22.29%129M

-1.44%137M

12.88%149M

Research and development costs

-15.97%121M

-11.66%144M

-11.43%31M

-9.76%37M

-2.70%36M

-20.00%40M

-20.87%163M

-31.37%35M

-29.31%41M

-19.57%37M

Depreciation and amortization

-3.15%123M

-7.30%127M

-5.88%32M

-11.43%31M

0.00%32M

-11.11%32M

-12.74%137M

-22.73%34M

-14.63%35M

-11.11%32M

-Depreciation

-3.15%123M

-7.30%127M

-5.88%32M

-11.43%31M

0.00%32M

-11.11%32M

-12.74%137M

-22.73%34M

-14.63%35M

-11.11%32M

Other operating expenses

1.56%1.5B

9.43%1.47B

6.39%333M

1.43%354M

20.61%398M

9.58%389M

-3.58%1.35B

-14.48%313M

-3.32%349M

-3.79%330M

Operating profit

149.37%235M

60.33%-476M

65.59%-117M

109.49%26M

33.68%-189M

34.88%-196M

-257.14%-1.2B

-13.71%-340M

-1,270.00%-274M

-352.38%-285M

Net non-operating interest income (expenses)

-31.82%-58M

-144.44%-44M

-9.09%-12M

-333.33%-13M

-233.33%-10M

-800.00%-9M

-157.14%-18M

-450.00%-11M

-50.00%-3M

Non-operating interest income

200.00%3M

--1M

--0

Non-operating interest expense

35.56%61M

150.00%45M

18.18%13M

333.33%13M

233.33%10M

800.00%9M

157.14%18M

450.00%11M

50.00%3M

Net investment income

-14.29%18M

-8.70%21M

-50.00%1M

0.00%7M

100.00%2M

-15.38%11M

21.05%23M

100.00%2M

16.67%7M

0.00%1M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

71M

6,700.00%68M

Income from associates and other participating interests

17.61%354M

72.99%301M

105.26%39M

38.03%98M

131.43%81M

69.39%83M

70.59%174M

216.67%19M

787.50%71M

9.38%35M

Special income (charges)

-356.80%-321M

121.33%125M

180.59%137M

97.27%-3M

97.65%-6M

94.12%-3M

22.49%-586M

77.45%-170M

-10,900.00%-110M

-25,400.00%-255M

Less:Other special charges

328.47%313M

-123.38%-137M

-187.65%-149M

-97.27%3M

-97.65%6M

-94.12%3M

57.53%586M

-54.05%170M

10,900.00%110M

--255M

Less:Write off

-33.33%8M

--12M

----

--0

----

Other non-operating income (expenses)

71.65%-74M

-113.93%-261M

-131M

102.11%3M

-713.33%-122M

-273.68%-142M

100.00%12M

Income before tax

166.27%222M

79.88%-335M

83.43%-82M

130.77%120M

48.08%-257M

59.30%-116M

-66.67%-1.67B

52.63%-495M

-712.50%-390M

-1,880.00%-495M

Income tax

64.00%164M

13.64%100M

-41.67%7M

71.43%36M

20.83%29M

-9.68%28M

-88.48%88M

-98.13%12M

-22.22%21M

-55.56%24M

Net income

113.30%58M

75.14%-436M

82.28%-90M

120.73%85M

45.00%-286M

54.11%-145M

0.51%-1.75B

69.87%-508M

-446.67%-410M

-566.67%-520M

Net income continuous operations

113.33%58M

75.19%-435M

82.45%-89M

120.44%84M

44.89%-286M

54.43%-144M

0.57%-1.75B

69.93%-507M

-448.00%-411M

-556.96%-519M

Noncontrolling interests

93.44%118M

17.31%61M

-44.44%5M

35.00%27M

70.00%17M

-7.69%12M

-16.13%52M

50.00%9M

17.65%20M

-52.38%10M

Net income attributable to the company

88.13%-59M

72.48%-497M

81.78%-94M

113.26%57M

43.13%-302M

51.98%-158M

1.04%-1.81B

69.49%-516M

-362.37%-430M

-436.36%-531M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

88.13%-59M

72.48%-497M

81.78%-94M

113.26%57M

43.13%-302M

51.98%-158M

1.04%-1.81B

69.49%-516M

-362.37%-430M

-436.36%-531M

Gross dividend payment

Basic earnings per share

88.04%-1.92

72.48%-16.05

81.83%-3.03

113.40%1.86

42.94%-9.78

52.02%-5.1

1.05%-58.33

69.46%-16.68

-365.77%-13.88

-430.65%-17.14

Diluted earnings per share

88.04%-1.92

72.48%-16.05

81.81%-3.0345

113.26%1.8401

42.95%-9.78

52.02%-5.1

1.05%-58.33

69.46%-16.68

-362.37%-13.8812

-430.70%-17.1417

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Total revenue	9.52%20.76B	-0.44%18.95B	-6.81%4.09B	3.23%5.37B	-0.39%4.86B	1.44%4.64B	-0.51%19.04B	-1.13%4.39B	1.56%5.2B	0.29%4.87B
Cost of revenue	6.80%17.1B	-4.30%16.01B	-12.53%3.41B	-1.96%4.5B	-3.02%4.15B	-0.33%3.96B	6.05%16.73B	3.26%3.9B	9.29%4.59B	6.55%4.28B
Gross profit	24.32%3.66B	27.60%2.94B	38.34%682M	42.13%867M	18.43%707M	13.25%684M	-31.37%2.3B	-25.98%493M	-33.70%610M	-29.43%597M
Operating expense	0.12%3.42B	-2.51%3.42B	-4.08%799M	-4.86%841M	1.59%896M	-2.76%880M	-5.12%3.5B	-13.68%833M	-5.96%884M	-2.97%882M
Staff costs	1.42%1.14B	-9.29%1.12B	-10.32%278M	-10.82%272M	-7.05%290M	-9.00%283M	-4.84%1.24B	-5.20%310M	-5.28%305M	-6.02%312M
Selling and administrative expenses	-1.46%540M	-11.47%548M	-11.35%125M	-4.55%147M	-18.13%140M	-11.11%136M	-2.06%619M	-20.34%141M	-2.53%154M	12.50%171M
-Selling and marketing expense	29.55%57M	-32.31%44M	-33.33%8M	-41.18%10M	-27.27%16M	-28.57%10M	4.84%65M	9.09%12M	-10.53%17M	10.00%22M
-General and administrative expense	-4.17%483M	-9.03%504M	-9.30%117M	0.00%137M	-16.78%124M	-9.35%126M	-2.81%554M	-22.29%129M	-1.44%137M	12.88%149M
Research and development costs	-15.97%121M	-11.66%144M	-11.43%31M	-9.76%37M	-2.70%36M	-20.00%40M	-20.87%163M	-31.37%35M	-29.31%41M	-19.57%37M
Depreciation and amortization	-3.15%123M	-7.30%127M	-5.88%32M	-11.43%31M	0.00%32M	-11.11%32M	-12.74%137M	-22.73%34M	-14.63%35M	-11.11%32M
-Depreciation	-3.15%123M	-7.30%127M	-5.88%32M	-11.43%31M	0.00%32M	-11.11%32M	-12.74%137M	-22.73%34M	-14.63%35M	-11.11%32M
Other operating expenses	1.56%1.5B	9.43%1.47B	6.39%333M	1.43%354M	20.61%398M	9.58%389M	-3.58%1.35B	-14.48%313M	-3.32%349M	-3.79%330M
Operating profit	149.37%235M	60.33%-476M	65.59%-117M	109.49%26M	33.68%-189M	34.88%-196M	-257.14%-1.2B	-13.71%-340M	-1,270.00%-274M	-352.38%-285M
Net non-operating interest income (expenses)	-31.82%-58M	-144.44%-44M	-9.09%-12M	-333.33%-13M	-233.33%-10M	-800.00%-9M	-157.14%-18M	-450.00%-11M	-50.00%-3M	-50.00%-3M
Non-operating interest income	200.00%3M	--1M	--1M	--0	--0	--0	--0	--0	--0	--0
Non-operating interest expense	35.56%61M	150.00%45M	18.18%13M	333.33%13M	233.33%10M	800.00%9M	157.14%18M	450.00%11M	50.00%3M	50.00%3M
Net investment income	-14.29%18M	-8.70%21M	-50.00%1M	0.00%7M	100.00%2M	-15.38%11M	21.05%23M	100.00%2M	16.67%7M	0.00%1M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	71M	0	0	0			6,700.00%68M	6M
Income from associates and other participating interests	17.61%354M	72.99%301M	105.26%39M	38.03%98M	131.43%81M	69.39%83M	70.59%174M	216.67%19M	787.50%71M	9.38%35M
Special income (charges)	-356.80%-321M	121.33%125M	180.59%137M	97.27%-3M	97.65%-6M	94.12%-3M	22.49%-586M	77.45%-170M	-10,900.00%-110M	-25,400.00%-255M
Less:Other special charges	328.47%313M	-123.38%-137M	-187.65%-149M	-97.27%3M	-97.65%6M	-94.12%3M	57.53%586M	-54.05%170M	10,900.00%110M	--255M
Less:Write off	-33.33%8M	--12M	----	----	----	----	--0	----	----	----
Other non-operating income (expenses)	71.65%-74M	-113.93%-261M	-131M	102.11%3M			-713.33%-122M	0	-273.68%-142M	100.00%12M
Income before tax	166.27%222M	79.88%-335M	83.43%-82M	130.77%120M	48.08%-257M	59.30%-116M	-66.67%-1.67B	52.63%-495M	-712.50%-390M	-1,880.00%-495M
Income tax	64.00%164M	13.64%100M	-41.67%7M	71.43%36M	20.83%29M	-9.68%28M	-88.48%88M	-98.13%12M	-22.22%21M	-55.56%24M
Net income	113.30%58M	75.14%-436M	82.28%-90M	120.73%85M	45.00%-286M	54.11%-145M	0.51%-1.75B	69.87%-508M	-446.67%-410M	-566.67%-520M
Net income continuous operations	113.33%58M	75.19%-435M	82.45%-89M	120.44%84M	44.89%-286M	54.43%-144M	0.57%-1.75B	69.93%-507M	-448.00%-411M	-556.96%-519M
Noncontrolling interests	93.44%118M	17.31%61M	-44.44%5M	35.00%27M	70.00%17M	-7.69%12M	-16.13%52M	50.00%9M	17.65%20M	-52.38%10M
Net income attributable to the company	88.13%-59M	72.48%-497M	81.78%-94M	113.26%57M	43.13%-302M	51.98%-158M	1.04%-1.81B	69.49%-516M	-362.37%-430M	-436.36%-531M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	88.13%-59M	72.48%-497M	81.78%-94M	113.26%57M	43.13%-302M	51.98%-158M	1.04%-1.81B	69.49%-516M	-362.37%-430M	-436.36%-531M
Gross dividend payment
Basic earnings per share	88.04%-1.92	72.48%-16.05	81.83%-3.03	113.40%1.86	42.94%-9.78	52.02%-5.1	1.05%-58.33	69.46%-16.68	-365.77%-13.88	-430.65%-17.14
Diluted earnings per share	88.04%-1.92	72.48%-16.05	81.81%-3.0345	113.26%1.8401	42.95%-9.78	52.02%-5.1	1.05%-58.33	69.46%-16.68	-362.37%-13.8812	-430.70%-17.1417
Dividend per share	0	0	0	0	0	0	0	0	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"