Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 11.38%68.91B | --68.91B | 13.24%66.49B | -52.75%57.35B | -41.92%61.72B | -29.32%61.87B | -31.88%58.71B | 63.56%121.38B | 6.86%106.26B | 38.11%87.53B |
| -Cash and cash equivalents | 11.38%68.91B | --68.91B | 13.24%66.49B | -52.75%57.35B | -41.92%61.72B | -29.32%61.87B | -31.88%58.71B | 63.56%121.38B | 6.86%106.26B | 38.11%87.53B |
| Receivables | 0.74%231.45B | --231.45B | -1.86%226.49B | -10.68%227.32B | -2.19%226.27B | 2.04%229.74B | -7.08%230.77B | 1.30%254.5B | -4.32%231.33B | -9.04%225.15B |
| -Accounts receivable | 0.74%231.45B | --231.45B | -1.86%226.49B | -10.68%227.32B | -2.19%226.27B | 2.04%229.74B | -7.08%230.77B | 1.30%254.5B | -4.32%231.33B | -9.04%225.15B |
| -Gross accounts receivable | 0.74%231.45B | --231.45B | -1.86%226.49B | -10.68%227.32B | -2.19%226.27B | 2.04%229.74B | -7.08%230.77B | 1.30%254.5B | -4.32%231.33B | -9.04%225.15B |
| Inventory | 6.05%297.57B | --297.57B | 9.89%299.3B | 1.80%294B | 3.88%287.63B | 2.84%280.58B | -11.27%272.36B | -11.83%288.79B | -12.81%276.88B | -12.20%272.83B |
| Other current assets | -16.09%29.63B | --29.63B | -15.63%30.64B | -21.10%28.34B | -10.88%35.48B | 1.84%35.31B | -7.52%36.31B | 3.64%35.92B | -5.10%39.81B | -9.51%34.67B |
| Total current assets | 3.30%627.55B | --627.55B | 4.14%622.91B | -13.36%607.02B | -6.60%611.09B | -2.04%607.51B | -12.13%598.15B | 1.88%700.59B | -6.63%654.28B | -6.03%620.19B |
| Non current assets | ||||||||||
| Net PPE | 1.91%371.09B | --371.09B | 1.68%357.27B | -6.72%351.07B | -2.65%353.49B | -2.61%364.14B | -9.63%351.37B | -1.35%376.35B | 0.90%363.11B | 5.76%373.89B |
| -Gross PP&E | 4.77%1.11T | --1.11T | 1.68%357.27B | -6.72%351.07B | -2.65%353.49B | -0.17%1.06T | -9.63%351.37B | -1.35%376.35B | 0.90%363.11B | 6.92%1.07T |
| -Accumulated depreciation | -6.26%-743.35B | ---743.35B | ---- | ---- | ---- | -1.14%-699.53B | ---- | ---- | ---- | -7.57%-691.63B |
| Total investment | 5.38%63.32B | --63.32B | -8.11%59.24B | -12.58%58.76B | -10.38%57B | -4.73%60.09B | -6.52%64.46B | -0.17%67.22B | 0.50%63.61B | -1.17%63.07B |
| -Financial asset investment | 5.38%63.32B | --63.32B | -8.11%59.24B | -12.58%58.76B | -10.38%57B | -4.73%60.09B | -6.52%64.46B | -0.17%67.22B | 0.50%63.61B | -1.17%63.07B |
| -Including:Available-for-sale securities | 5.38%63.32B | --63.32B | -8.11%59.24B | -12.58%58.76B | -10.38%57B | -4.73%60.09B | -6.52%64.46B | -0.17%67.22B | 0.50%63.61B | -1.17%63.07B |
| Goodwill and other intangible assets | -7.93%62.14B | --62.14B | -7.30%61.19B | -16.31%61.57B | -10.23%63.85B | -2.06%67.49B | -28.92%66B | -22.11%73.57B | -10.33%71.13B | -12.50%68.92B |
| -Goodwill | -1.46%17.14B | --17.14B | -3.29%16.41B | -13.87%16.29B | -9.62%16.54B | -2.18%17.39B | -59.46%16.96B | -59.47%18.91B | -45.78%18.29B | -47.14%17.78B |
| -Other intangible assets | -10.18%45B | --45B | -8.68%44.78B | -17.16%45.28B | -10.45%47.31B | -2.02%50.1B | -3.85%49.04B | 14.37%54.66B | 15.93%52.83B | 13.32%51.13B |
| Defined pension benefit | 31.13%116.41B | --116.41B | 13.92%90.02B | 12.41%89.62B | 13.08%88.84B | 12.43%88.77B | 13.86%79.02B | 16.69%79.73B | 19.59%78.56B | 22.64%78.96B |
| Deferred tax assets-non current | -7.65%14.92B | --14.92B | ---- | ---- | ---- | -2.61%16.16B | ---- | ---- | ---- | 1.06%16.59B |
| Other non current assets | -16.25%18.66B | --18.66B | -6.84%35.87B | -9.98%36.75B | -7.78%36.63B | -4.27%22.27B | -8.94%38.5B | -2.75%40.82B | -2.38%39.72B | -5.99%23.27B |
| Total non current assets | 4.46%646.54B | --646.54B | 0.71%603.58B | -6.26%597.77B | -2.65%599.81B | -0.92%618.93B | -9.50%599.35B | -2.43%637.69B | 1.19%616.13B | 3.83%624.7B |
| Total assets | 3.89%1.27T | --1.27T | 2.42%1.23T | -9.97%1.2T | -4.68%1.21T | -1.48%1.23T | -10.83%1.2T | -0.22%1.34T | -2.99%1.27T | -1.33%1.24T |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 56.99%151.36B | --151.36B | 86.84%151.8B | -12.91%108.69B | 4.33%124.3B | -15.40%96.41B | -50.33%81.25B | -16.41%124.8B | -26.47%119.14B | -9.98%113.96B |
| -Current debt and capital lease obligation | 56.99%151.36B | --151.36B | 86.84%151.8B | -12.91%108.69B | 4.33%124.3B | -15.40%96.41B | -50.33%81.25B | -16.41%124.8B | -26.47%119.14B | -9.98%113.96B |
| -Including:Current debt | 60.27%146.25B | --146.25B | 86.84%151.8B | -12.91%108.69B | 4.33%124.3B | -16.51%91.25B | -50.33%81.25B | -16.41%124.8B | -26.47%119.14B | -10.40%109.3B |
| -Including:Current capital Lease obligation | -0.93%5.11B | --5.11B | ---- | ---- | ---- | 10.85%5.16B | ---- | ---- | ---- | 1.06%4.66B |
| Payables | -7.55%132.15B | --132.15B | -9.12%130.72B | -14.00%136.47B | -2.10%143.48B | -0.02%142.93B | -0.56%143.84B | 9.45%158.68B | -2.24%146.55B | -10.99%142.96B |
| -accounts payable | -7.72%127.76B | --127.76B | -8.01%127.15B | -13.16%133.7B | -1.85%140.18B | -1.17%138.45B | -2.14%138.22B | 9.17%153.97B | -0.89%142.82B | -9.60%140.09B |
| -Total tax payable | -2.25%4.38B | --4.38B | -36.34%3.57B | -41.35%2.76B | -11.45%3.3B | 56.27%4.49B | 64.99%5.61B | 19.32%4.71B | -35.85%3.73B | -49.20%2.87B |
| Pension and other retirement benefit plans | 13.10%6.23B | --6.23B | 11.68%5.37B | 12.36%5.34B | 19.28%5.2B | 9.39%5.51B | 4.68%4.81B | -11.05%4.75B | -10.98%4.36B | -9.32%5.04B |
| Other current liabilities | 9.74%96.81B | --96.81B | 9.38%102.44B | -12.89%85.27B | -5.28%88.43B | 1.63%88.21B | -3.29%93.66B | 8.73%97.89B | -1.25%93.35B | -10.64%86.8B |
| Current liabilities | 16.05%386.55B | --386.55B | 20.64%390.33B | -13.04%335.76B | -0.55%361.41B | -4.50%333.07B | -21.02%323.55B | -0.91%386.12B | -11.66%363.41B | -10.55%348.75B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -20.88%306.91B | --306.91B | -21.92%311.2B | -14.98%358.74B | -15.76%348.17B | -6.53%387.92B | 1.77%398.59B | 3.04%421.96B | 4.13%413.31B | 8.43%415B |
| -Long term debt and capital lease obligation | -20.88%306.91B | --306.91B | -21.92%311.2B | -14.98%358.74B | -15.76%348.17B | -6.53%387.92B | 1.77%398.59B | 3.04%421.96B | 4.13%413.31B | 8.43%415B |
| -Including:Long term debt | -22.17%293.91B | --293.91B | -21.92%311.2B | -14.98%358.74B | -15.76%348.17B | -6.35%377.62B | 1.77%398.59B | 3.04%421.96B | 4.13%413.31B | 8.91%403.23B |
| -Including:Long term capital lease obligation | 26.24%13B | --13B | ---- | ---- | ---- | -12.47%10.3B | ---- | ---- | ---- | -5.69%11.77B |
| Long term provisions | 9.36%10.52B | --10.52B | 5.95%9.95B | -6.19%9.65B | -3.33%9.4B | 1.46%9.62B | -1.05%9.39B | 9.23%10.28B | 11.20%9.73B | 12.20%9.48B |
| Long term pension and other post-retirement benefit plans | -3.87%31.62B | --31.62B | -1.69%32.71B | -9.03%33.37B | -11.19%32.48B | -8.76%32.9B | 6.77%33.27B | 16.78%36.68B | 25.14%36.57B | 25.45%36.06B |
| Non current deferred liabilities | 43.47%29.37B | --29.37B | ---- | ---- | ---- | 5.80%20.47B | ---- | ---- | ---- | 33.98%19.35B |
| Other non current liabilities | -16.33%18.27B | --18.27B | 8.57%52.62B | -2.29%52.16B | 4.50%51.11B | 28.57%21.84B | 3.15%48.47B | 15.86%53.38B | 16.97%48.91B | 4.30%16.99B |
| Total non current liabilities | -16.09%396.7B | --396.7B | -17.00%406.48B | -13.09%453.91B | -13.25%441.15B | -4.86%472.75B | 2.17%489.72B | 5.22%522.3B | 6.67%508.51B | 10.26%496.87B |
| Total liabilities | -2.80%783.25B | --783.25B | -2.02%796.82B | -13.07%789.67B | -7.95%802.56B | -4.71%805.82B | -8.52%813.27B | 2.53%908.42B | -1.82%871.92B | 0.60%845.62B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%96.56B | --96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B |
| -common stock | 0.00%96.56B | --96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B | 0.00%96.56B |
| Additional paid-in capital | 0.00%94.23B | --94.23B | 0.00%94.23B | 0.00%94.23B | 0.00%94.23B | 0.00%94.23B | 0.00%94.23B | 0.00%94.23B | 0.00%94.23B | 0.00%94.23B |
| Retained earnings | 12.22%209.87B | --209.87B | 13.00%199.24B | 10.46%195.35B | 12.34%188.36B | 7.91%187.01B | -16.26%176.33B | -19.26%176.86B | -23.77%167.66B | -22.22%173.29B |
| Less: Treasury stock | 0.47%1.51B | --1.51B | 0.47%1.5B | 0.47%1.5B | -2.66%1.5B | -5.55%1.5B | -14.71%1.5B | -14.77%1.49B | -11.99%1.54B | -11.15%1.59B |
| Other reserves | 185.56%71.73B | --71.73B | 66,690.91%21.98B | -74.15%11.49B | -46.06%11.77B | 1,644.38%25.12B | -100.17%-33M | 269.33%44.45B | 200.52%21.83B | 105.81%1.44B |
| Total stockholders'equity | 17.30%470.88B | --470.88B | 12.29%410.51B | -3.52%396.13B | 2.82%389.42B | 10.30%401.42B | -12.64%365.59B | -2.27%410.6B | -2.21%378.74B | -5.96%363.94B |
| Noncontrolling interests | 4.01%19.96B | --19.96B | 2.81%19.17B | -1.41%18.99B | -4.23%18.92B | -45.67%19.19B | -47.55%18.64B | -45.12%19.26B | -42.31%19.75B | 3.63%35.33B |
| Total equity | 16.70%490.84B | --490.84B | 11.83%429.67B | -3.43%415.12B | 2.47%408.34B | 5.35%420.62B | -15.37%384.23B | -5.57%429.86B | -5.46%398.49B | -5.18%399.27B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |