Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | |
|---|---|---|---|
| Operating cash flow (Indirect Method) | |||
| Cash from operating activities | -33.02%368.26M | -9.34%549.8M | 606.43M |
| Net profit before non-cash adjustment | -66.52%103.04M | 555.93%307.8M | --46.93M |
| Total adjustment of non-cash items | -21.82%251.19M | 5.94%321.3M | --303.3M |
| -Depreciation and amortization | -3.57%255.48M | -3.23%264.94M | --273.8M |
| -Reversal of impairment losses recognized in profit and loss | ---- | --20.13M | --0 |
| -Share of associates | 0.34%591K | -44.80%589K | --1.07M |
| -Disposal profit | -402.88%-7.34M | ---1.46M | --0 |
| -Net exchange gains and losses | 452.78%5.47M | --989K | ---- |
| -Other non-cash items | -105.36%-3.01M | 97.81%56.24M | --28.43M |
| Changes in working capital | 114.11%14.03M | -138.81%-99.43M | --256.2M |
| -Change in receivables | 220.33%314.44M | -228.00%-261.31M | --204.15M |
| -Change in inventory | 135.24%52.75M | -168.42%-149.68M | --218.76M |
| -Change in payables | -167.67%-171.87M | 284.08%253.98M | ---137.97M |
| -Provision for loans, leases and other losses | -701.80%-70.54M | -121.02%-8.8M | --41.86M |
| -Changes in other current assets | 207.40%13.58M | 87.74%-12.65M | ---103.11M |
| -Changes in other current liabilities | -257.32%-124.32M | 143.02%79.03M | --32.52M |
| Dividends paid (cash flow from operating activities) | |||
| Dividends received (cash flow from operating activities) | |||
| Interest paid (cash flow from operating activities) | -50.55%-20.2M | -12.14%-13.42M | -11.97M |
| Interest received (cash flow from operating activities) | 1.10%6.89M | 34.13%6.81M | 5.08M |
| Tax refund paid | -163.49%-169.84M | -105.61%-64.46M | -31.35M |
| Other operating cash inflow (outflow) | 379.31%4.17M | -63.09%870K | 2.36M |
| Operating cash flow | -60.54%189.28M | -15.94%479.61M | --570.55M |
| Investing cash flow | |||
| Net PPE purchase and sale | -40.11%-136.91M | 50.84%-97.71M | ---198.76M |
| Net intangibles purchase and sale | -20.10%-34.47M | 7.10%-28.71M | ---30.9M |
| Net investment product transactions | -0.99%-1.84M | -13.12%-1.82M | ---1.61M |
| Net changes in other investments | -35.99%-15.84M | 71.99%-11.65M | ---41.57M |
| Investing cash flow | -35.15%-189.06M | 48.73%-139.88M | ---272.84M |
| Financing cash flow | |||
| Net issuance payments of debt | 188.15%237.48M | -81.89%-269.41M | ---148.12M |
| Increase or decrease of lease financing | -13.37%-24.15M | -26.16%-21.3M | ---16.88M |
| Cash dividends paid | -138.86%-56.7M | -1.17%-23.74M | ---23.46M |
| Net other fund-raising expenses | -100.00%-2K | 0.00%-1K | ---1K |
| Financing cash flow | 149.81%156.63M | -66.84%-314.45M | ---188.47M |
| Net cash flow | |||
| Beginning cash position | 3.73%675.55M | 19.98%651.23M | --542.77M |
| Current changes in cash | 520.57%156.85M | -76.86%25.28M | --109.25M |
| Effect of exchange rate changes | -342.03%-4.22M | -21.68%-954K | ---784K |
| Cash adjustments other than cash changes | ---- | 50.00%-1K | ---2K |
| End cash Position | 22.59%828.18M | 3.73%675.55M | --651.23M |
| Free cash flow | -98.07%6.73M | 2.47%349.33M | --340.9M |
| Currency Unit | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |