Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 39.62%436.03B | -22.89%147.25B | 101.63%148.42B | 29.14%555.29B | 15.82%312.3B | 167.27%190.96B | 25.00%73.61B | 104.19%429.99B | 122.84%30.01B | 31.82%269.64B |
| Net profit before non-cash adjustment | -6.19%74.39B | 81.70%103.63B | -0.72%87.07B | 51.35%274.88B | 69.59%79.3B | 13.57%57.04B | 19.81%87.7B | -22.79%181.62B | 92.95%11.44B | -66.98%46.76B |
| Total adjustment of non-cash items | -59.68%35.39B | 49.27%66.12B | -146.22%-31.71B | 19.89%281.63B | -46.85%87.76B | 305.90%44.29B | 635.60%68.61B | 347.23%234.91B | 159.52%104.14B | 599.92%165.1B |
| -Depreciation and amortization | 13.39%45.18B | 11.17%43.35B | 2.65%41.44B | -1.87%159.87B | -0.15%39.84B | -10.52%38.99B | -4.70%40.37B | 9.50%162.92B | -8.93%37.07B | 4.17%39.9B |
| -Reversal of impairment losses recognized in profit and loss | --0 | ---- | ---- | ---- | ---- | ---- | ---- | 10.61%37.98B | ---- | ---- |
| -Assets reserve and write-off | 11.21%3.29B | --2.74B | ---7.35B | 15.97%14.92B | --2.96B | ---- | ---- | --12.87B | ---- | ---- |
| -Share of associates | 3.57%1.51B | 60.61%2.07B | -29.87%2.79B | -41.32%9.68B | -72.12%1.46B | -58.27%1.29B | 2.00%3.98B | -57.42%16.49B | -64.94%4.28B | -26.29%5.22B |
| -Disposal profit | 3,960.05%50.71B | --0 | --0 | -501.03%-30.48B | 104.07%1.25B | -104.83%-1.23B | 0.98%-29.3B | 96.90%-5.07B | 270,081.82%29.72B | 80.37%-30.72B |
| -Other non-cash items | -254.57%-65.3B | 515.07%10.8B | -228.06%-68.59B | 167.52%127.63B | -72.61%42.25B | 97.33%-2.6B | 281.68%53.56B | 926.86%47.71B | 142.84%20.2B | 97.57%154.27B |
| Changes in working capital | 124.62%326.25B | -125.11%-22.5B | 212.53%93.06B | -109.04%-1.22B | 151.36%145.25B | 109.72%89.63B | -5,413.33%-82.7B | 117.43%13.45B | 51.79%-85.57B | -39.79%57.78B |
| -Change in receivables | 70.09%-120.93B | -384.74%-178.11B | 36.66%-46.9B | 11.08%-337.25B | -74.73%-404.29B | 255.79%62.55B | -1,205.38%-74.04B | -13.69%-379.28B | 15.83%-102.07B | -33.33%-231.39B |
| -Change in prepaid assets | 49.13%210.31B | 315.85%116.51B | 231.32%160.12B | -11.05%157.55B | 89.11%141.02B | 46.88%28.02B | -23.00%48.33B | 174.79%177.12B | -6.04%20.71B | 821.75%74.57B |
| -Change in payables | -18.92%300.34B | 10,323.35%96.3B | 64.63%-20.16B | -17.22%178.49B | 72.53%370.43B | -101.48%-942M | 2.73%-56.99B | 12.31%215.62B | 94.49%-4.31B | -23.28%214.7B |
| -Changes in other current assets | ---63.47B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -29.24%-4.57B | -44.57%-5.43B | -43.95%-4.35B | -21.95%-14.82B | -23.53%-3.53B | -20.72%-3.76B | -6.19%-3.02B | -12.68%-12.16B | -6.13%-3.34B | -11.81%-2.86B |
| Interest received (cash flow from operating activities) | -12.56%1.06B | 36.09%2.06B | -70.91%1.11B | 102.67%8.74B | 6.98%1.21B | -15.43%1.51B | 443.81%3.82B | 53.00%4.31B | 48.07%690M | -28.60%1.13B |
| Tax refund paid | -54.58%-40.29B | 15.04%-7.78B | -488.00%-50.17B | 71.97%-29.62B | 66.55%-26.06B | -968.44%-9.16B | 152.75%12.93B | 3.56%-105.67B | 77.57%-4.29B | -81.99%-77.92B |
| Other operating cash inflow (outflow) | -100.00%-2M | 0 | 0 | 400.00%3M | 83.33%-1M | 0.00%3M | 0 | -1M | 1M | -6M |
| Operating cash flow | 38.15%392.23B | -24.21%136.09B | 8.79%95.02B | 64.18%519.59B | 49.44%283.91B | 152.25%179.55B | 170.92%87.34B | 240.11%316.48B | 115.06%23.07B | 18.18%189.99B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | ---- | ---- | ---- | -40.46%-99.74B | -16.18%-28.54B | -146.31%-31.35B | -0.63%-26.47B | 23.52%-71.01B | 65.08%-7.41B | ---24.57B |
| Net business purchase and sale | ---- | ---3.28B | -124.09%-51.82B | ---- | ---- | ---- | ---23.13B | ---- | ---- | ---- |
| Net investment product transactions | -262.61%-233.02B | -71.06%-82.59B | -15.63%-122.85B | -4.29%-289.08B | -60.59%-64.26B | 47.49%-48.28B | -57.66%-106.24B | -3,909.65%-277.19B | 26.50%-77.83B | -220.94%-40.02B |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 682.14%55.27B | 172.36%2.01B | ---- |
| Net changes in other investments | -67.09%-79.54B | -113.20%-54.6B | -107.09%-43.44B | -21.85%-116.81B | 50.81%-47.6B | 2.05%-25.61B | 17.86%-20.97B | -123.24%-95.86B | 101.80%52.58B | -122.84%-96.77B |
| Investing cash flow | -83.37%-257.45B | -71.08%-140.47B | -23.35%-218.1B | -13.87%-505.63B | -29.90%-140.4B | 36.09%-82.11B | -45.44%-176.82B | -238.86%-444.06B | 14.35%-85.93B | -127.34%-108.08B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 112.62%2.8B | -521.46%-22.68B | 931.32%284.64B | -5,491.62%-178.26B | -128.85%-22.15B | -85.91%5.38B | 66.83%-34.24B | -110.62%-3.19B | 66.21%-14.91B | 280.24%76.76B |
| Net common stock issuance | --0 | ---47.21B | ---116.26B | ---150.1B | --0 | ---- | ---- | --0 | ---- | ---- |
| Increase or decrease of lease financing | -0.33%-10.06B | 123.75%2.44B | 3.84%-10.36B | -1.85%-41.31B | 3.19%-10.03B | -0.64%-10.26B | -12.48%-10.77B | -19.55%-40.56B | -24.31%-10.44B | -24.05%-10.36B |
| Cash dividends paid | 0.00%-5M | 388.89%26M | -19.59%-49.88B | 0.38%-41.72B | -25.00%-5M | -133.33%-9M | 0.41%-41.71B | 3.84%-41.88B | -1,150.00%-25M | 20.00%-4M |
| Cash dividends for minorities | ---- | ---- | ---- | -10.25%-18.21B | ---- | ---- | ---- | -34.77%-16.52B | -12.01%-1.46B | ---- |
| Net other fund-raising expenses | -63.17%9.51B | 173.54%17.88B | 391.38%57.61B | -37.99%12.81B | 256.41%25.81B | 1,152.82%6.54B | -1,748.87%-19.77B | -87.52%20.66B | -86.93%12.84B | -37.27%7.24B |
| Financing cash flow | 33.79%-15.63B | 66.63%-49.54B | 255.65%165.75B | -411.47%-416.8B | -140.31%-23.61B | -641.96%-148.45B | 30.61%-106.49B | -177.03%-81.49B | -131.49%-13.99B | 216.35%58.58B |
| Other cash adjustments within cash changes | --0 | --0 | --0 | 200.00%33.01B | --0 | --0 | --33.01B | ---33.01B | ---- | ---- |
| Net cash flow | ||||||||||
| Beginning cash position | -13.37%1.04T | -13.23%1.1T | -26.51%1.04T | -14.01%1.42T | -13.38%1.2T | -10.80%1.26T | -14.01%1.42T | 46.50%1.65T | -17.98%1.53T | 2.08%1.39T |
| Current changes in cash | -0.63%119.15B | -5.72%-53.92B | 126.19%42.67B | -52.77%-369.83B | -14.65%119.9B | -70.58%-51.01B | 32.89%-162.95B | -146.68%-242.08B | 47.47%-109.86B | -72.23%140.48B |
| Effect of exchange rate changes | 29.83%8.57B | 92.68%-734M | 73.05%9.1B | -162.42%-6.66B | 419.91%6.6B | -756.68%-10.03B | -20.83%5.26B | 87.15%10.66B | 546.81%4.56B | 54.44%-2.06B |
| Cash adjustments other than cash changes | --0 | --0 | --1M | 0.00%-1M | ---- | ---- | ---- | -150.00%-1M | ---- | ---- |
| End cash Position | -12.00%1.17T | -13.37%1.04T | -13.23%1.1T | -26.51%1.04T | -12.95%1.33T | -13.38%1.2T | -10.80%1.26T | -14.01%1.42T | -14.01%1.42T | -17.98%1.53T |
| Free cash flow | 53.59%392.23B | -8.18%136.09B | 56.11%95.02B | 71.04%419.85B | 54.38%255.37B | 153.54%148.21B | 925.94%60.87B | 117,348.80%245.47B | 108.98%15.66B | 85.58%165.42B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |