Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 14.44%79.94B | 39.64%22.29B | 27.55%19.91B | 6.80%23.35B | -0.62%69.85B | -5.73%15.96B | -14.11%15.61B | 7.82%21.86B | -2.54%70.29B | 24.27%14.91B |
| Net profit before non-cash adjustment | -5.85%52.33B | 50.86%18.04B | -29.82%9.07B | -24.32%12.25B | 73.81%55.58B | -11.32%11.96B | 37.95%12.92B | 80.25%16.19B | -23.67%31.98B | -96.49%148M |
| Total adjustment of non-cash items | 15.62%26.84B | 2.11%5.32B | 17.03%10.32B | 96.76%1.34B | -25.53%23.22B | -24.27%5.21B | -0.14%8.81B | -79.27%679M | 60.31%31.17B | 8.12%12.19B |
| -Depreciation and amortization | -6.46%27.06B | -11.77%6.25B | -11.44%6.66B | -9.54%6.75B | 2.16%28.93B | -3.27%7.08B | 5.38%7.52B | 16.25%7.46B | 12.43%28.32B | 21.41%7.44B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --451M | ---- |
| -Share of associates | 144.39%1.05B | 68.03%247M | -89.70%51M | 145.67%512M | -85.05%428M | -82.46%147M | -42.84%495M | -274.88%-1.12B | 173.10%2.86B | 112.91%517M |
| -Disposal profit | 119.98%164M | 212.44%488M | 0.00%4M | 137.44%161M | 33.14%-821M | -7,333.33%-434M | -96.08%4M | -14,433.33%-430M | 63.15%-1.23B | -134.17%-1.34B |
| -Remuneration paid in stock | 13.62%1.41B | 14.17%282M | -37.32%309M | 58.24%288M | 50.24%1.24B | 52.47%247M | 120.09%493M | -19.82%182M | -15.71%826M | -26.80%213M |
| -Pension and employee benefit expenses | --1.49B | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --2.32B | ---- |
| -Other non-cash items | 34.10%-4.32B | -6.23%-1.94B | 1,003.36%3.29B | -17.75%-6.38B | -176.33%-6.56B | -26.57%-1.83B | -39.68%298M | -34.88%-5.41B | -550.47%-2.37B | -47.61%2.59B |
| Changes in working capital | 108.54%764M | 11.39%-1.07B | 108.62%528M | 95.48%9.76B | -225.36%-8.94B | 64.95%-1.2B | -35,911.76%-6.12B | -37.71%5B | -33.85%7.13B | 173.41%2.56B |
| -Change in receivables | 98.43%-42M | 591.22%4.88B | -66.69%2.04B | 42.29%17.04B | 7.55%-2.68B | 132.47%706M | 122.94%6.11B | 32.55%11.98B | 59.08%-2.9B | 32.27%-12.51B |
| -Change in inventory | -25.84%-1.49B | -143.47%-356M | 13.01%-622M | 33.29%-1.15B | 47.61%-1.18B | 820.22%819M | -46.82%-715M | -14,216.67%-1.72B | -1,002.44%-2.26B | -236.36%-1.85B |
| -Change in payables | 105.26%334M | 204.00%1.64B | 54.56%-1.26B | 17.34%-2.18B | -272.69%-6.36B | -194.77%-1.58B | -1,801.23%-2.77B | -205.45%-2.64B | -26.72%3.68B | -27.27%2.72B |
| -Provision for loans, leases and other losses | -118.72%-1.33B | -210.19%-335M | -146.99%-205M | 78.57%-27M | -206.28%-609M | -242.11%-108M | -173.45%-83M | -198.44%-126M | 188.29%573M | 124.45%256M |
| -Changes in other current assets | 74.38%3.29B | -559.62%-6.89B | 106.68%579M | -56.91%-3.93B | -76.50%1.89B | 66.13%-1.05B | -240.03%-8.66B | -826.67%-2.5B | -41.33%8.04B | 8.66%13.94B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 47.00%3.62B | 68.49%893M | -4.13%813M | 127.41%896M | -59.04%2.46B | -67.88%530M | -39.39%848M | -56.37%394M | 259.38%6.02B | 93.44%2.06B |
| Tax refund paid | 25.90%-18.92B | 35.85%-6.24B | 11.75%-4.46B | 8.37%-5.45B | -34.29%-25.54B | -74.95%-9.72B | 4.36%-5.05B | -264.08%-5.95B | -12.85%-19.02B | -140.57%-6.55B |
| Other operating cash inflow (outflow) | -1M | -1M | -200.00%-1M | 200.00%1M | 0 | 0 | 0.00%1M | 98.41%-1M | -3,050.00%-63M | 0 |
| Operating cash flow | 38.17%64.64B | 150.25%16.95B | 42.57%16.27B | 15.27%18.79B | -18.25%46.78B | -48.02%6.77B | -20.18%11.41B | -16.30%16.3B | 0.57%57.23B | 0.81%10.43B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 5.08%-1.16B | 29.02%-296M | 2.55%-306M | 16.62%-301M | 43.99%-1.22B | -55.02%-417M | 28.80%-314M | -12.46%-361M | -55.35%-2.18B | -162.47%-1.15B |
| Net intangibles purchase and sale | 8.52%-21.7B | 6.47%-5.08B | 13.03%-4.89B | 7.49%-6.75B | 1.91%-23.72B | 16.34%-5.43B | -7.33%-5.63B | -28.51%-7.29B | -23.53%-24.18B | -57.42%-6.78B |
| Net business purchase and sale | --0 | --0 | --0 | --0 | 107.71%291M | --0 | --0 | 107.75%291M | -168.38%-3.77B | --0 |
| Net investment product transactions | -37.91%20.01B | -16.71%6.12B | -20.10%11.91B | -712.71%-12.19B | -32.02%32.24B | 3,806.38%7.34B | 82.35%14.9B | -65.45%1.99B | 213.88%47.42B | 484.04%33.3B |
| Net changes in other investments | 241.64%3.6B | --0 | ---1M | ---1M | -118.54%-2.54B | -191.48%-2.52B | ---- | ---- | 229.21%13.71B | 429.00%10.76B |
| Investing cash flow | -84.95%759M | 173.07%746M | 150.30%6.71B | -258.08%-19.24B | -83.73%5.04B | 73.26%-1.02B | 461.19%2.68B | -842.81%-5.37B | 145.78%31B | 1,663.39%36.13B |
| Financing cash flow | ||||||||||
| Net common stock issuance | 82.33%-6.08B | -96.87%152M | 109.22%2.64B | 103.80%426M | -48.48%-34.4B | 307.48%4.86B | -107.48%-28.64B | -32.57%-11.2B | -493.75%-23.17B | 125.13%1.42B |
| Cash dividends paid | 75.61%-23.49B | -50.00%-6M | 81.26%-110M | 75.58%-23.37B | -375.31%-96.29B | -300.00%-4M | -453.77%-587M | -374.96%-95.7B | 23.67%-20.26B | -200.00%-3M |
| Net other fund-raising expenses | 1,100.95%2.1B | 100.95%2M | ---175M | --2.28B | -2,900.00%-210M | -21,100.00%-210M | ---- | ---- | -216.67%-7M | -500.00%-12M |
| Financing cash flow | 79.02%-27.47B | -96.81%148M | 108.06%2.36B | 80.66%-20.67B | -201.38%-130.9B | 298.33%4.64B | -110.05%-29.23B | -273.93%-106.89B | -42.70%-43.43B | 124.87%1.41B |
| Net cash flow | ||||||||||
| Beginning cash position | -28.28%187.39B | 17.84%187.99B | -4.47%161.55B | -28.28%187.39B | 25.82%261.27B | -23.75%159.53B | -14.73%169.12B | 25.82%261.27B | -7.99%207.64B | 1.95%218.38B |
| Current changes in cash | 147.97%37.93B | 71.65%17.84B | 267.34%25.33B | 77.99%-21.12B | -276.53%-79.08B | 51.34%10.39B | -4,093.07%-15.14B | -891.75%-95.96B | 208.59%44.79B | 1,924.61%47.96B |
| Effect of exchange rate changes | -1.23%5.14B | 129.02%2.76B | -80.14%1.1B | -223.57%-4.72B | -41.09%5.2B | -516.85%-9.53B | -50.67%5.55B | 940.33%3.82B | -63.08%8.83B | 38.37%-5.08B |
| Cash adjustments other than cash changes | -50.00%1M | --0 | --0 | -200.00%-1M | 100.00%2M | ---- | ---- | --1M | 100.14%1M | ---- |
| End cash Position | 22.98%230.46B | 30.04%208.59B | 17.84%187.99B | -4.47%161.55B | -28.28%187.39B | -26.55%160.4B | -23.75%159.53B | -14.73%169.12B | 25.82%261.27B | 25.82%261.27B |
| Free cash flow | 91.29%41.78B | 1,146.07%11.58B | 102.32%11.07B | 35.78%11.74B | -29.24%21.84B | -85.19%929M | -36.48%5.47B | -35.85%8.65B | -14.08%30.87B | -55.37%2.5B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |