Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 24.60%-426.2B | -43.46%522.75B | -111.79%-14.47B | 62.62%594.61B | -345.41%-565.24B | 22.19%924.54B | 241.36%122.73B | 5.18%365.64B | 7,020.67%230.32B | 580.00%756.67B |
| Net profit before non-cash adjustment | 137.90%17.38B | -281.54%-29.55B | 115.90%8.71B | -37.55%-20.41B | -61.01%-45.84B | 107.48%16.28B | 5.26%-54.78B | 65.67%-14.84B | 64.15%-28.47B | 47.61%-217.74B |
| Total adjustment of non-cash items | -27.25%90.67B | 56.83%499.32B | -10.25%129.19B | 1.35%113.25B | 62.91%124.63B | -15.05%318.39B | 49.24%143.95B | 40.08%111.75B | -17.55%76.5B | -13.07%374.82B |
| -Depreciation and amortization | -10.77%70.56B | 1.28%320.47B | -0.57%79.32B | 1.09%79.62B | 1.39%79.07B | 5.56%316.44B | 4.04%79.77B | 5.77%78.76B | 8.22%77.99B | 15.34%299.77B |
| -Reversal of impairment losses recognized in profit and loss | ---- | 284.80%68.33B | ---- | ---- | ---- | -42.03%17.76B | ---- | ---- | ---- | 179.79%30.63B |
| -Other non-cash items | -55.84%20.12B | 799.39%110.52B | -22.29%49.88B | 1.96%33.64B | 3,172.29%45.56B | -135.58%-15.8B | 224.45%64.18B | 520.62%32.99B | -107.15%-1.48B | -72.29%44.42B |
| Changes in working capital | 17.05%-534.25B | -91.02%52.98B | -554.03%-152.37B | 86.72%501.77B | -453.31%-644.03B | -1.62%589.87B | 126.75%33.56B | -13.62%268.73B | 1,190.55%182.29B | 446.21%599.59B |
| -Change in receivables | -5,947.44%-338.48B | 9.56%-1.12T | -249.29%-584.09B | 126.52%79.98B | -116.69%-5.6B | -89.69%-1.23T | 10.07%-167.22B | -206.84%-301.52B | 174.02%33.54B | 53.74%-650.05B |
| -Change in prepaid assets | 63.23%-103B | -5.96%1.51T | 274.98%516.28B | -19.56%402.1B | -224.19%-280.08B | 24.62%1.6T | -2.25%137.68B | 21.91%499.85B | 81.66%225.53B | 8.95%1.29T |
| -Change in payables | -0.35%-49.73B | -68.19%27.37B | 63.44%19.25B | -19.11%-82.21B | -966.08%-49.56B | 302.97%86.04B | -67.69%11.78B | -4.72%-69.02B | 91.94%-4.65B | -183.51%-42.39B |
| -Changes in other current assets | -428.56%-756.48B | 22.69%-882.51B | 93.35%-105.29B | -59,810.27%-594.91B | 129.07%230.24B | -54.98%-1.14T | -5,896.97%-1.58T | 99.82%-993M | -1,449.76%-791.91B | -60.01%-736.57B |
| -Changes in other current liabilities | 232.36%713.44B | -59.56%515.74B | -99.91%1.47B | 396.27%696.81B | -174.89%-539.03B | 71.84%1.28T | 1,233.97%1.63T | -77.31%140.41B | 5,329.40%719.78B | 61.04%742.16B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 32.53%-23.45B | -90.35%-84.69B | -61.65%-19.81B | -107.48%-19.06B | -99.18%-34.75B | -38.99%-44.49B | -26.30%-12.26B | -278.10%-9.18B | -55.80%-17.45B | -30.81%-32.01B |
| Other operating cash inflow (outflow) | 72.83%-37.42B | -104.49%-13.96B | 100.68%87B | -82.41%28.2B | -115.20%-137.73B | 66,945.81%310.83B | 135.44%43.35B | 836.19%160.35B | 40.76%-64B | 99.42%-465M |
| Operating cash flow | 33.98%-487.06B | -64.39%424.09B | -65.73%52.72B | 16.83%603.76B | -595.54%-737.72B | 64.44%1.19T | 296.93%153.83B | 42.63%516.81B | 221.47%148.87B | 376.34%724.19B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -25.22%-26.92B | 21.78%-65.67B | -37.98%-12.79B | 19.41%-16.78B | 44.42%-21.5B | 56.69%-83.95B | 71.65%-9.27B | 56.19%-20.82B | 42.81%-38.68B | 35.10%-193.83B |
| Net intangibles purchase and sale | -32.56%-44.23B | 11.92%-140.3B | 17.81%-30.52B | 0.23%-42.09B | 31.78%-33.36B | -1.24%-159.29B | -2.04%-37.14B | 13.15%-42.19B | -45.75%-48.91B | -15.21%-157.33B |
| Net business purchase and sale | ---- | -12.31%3.26B | -20.88%3B | --0 | --0 | -82.93%3.71B | 10,937.14%3.79B | --0 | -90.95%-401M | 170.17%21.76B |
| Net investment product transactions | 32.22%-152.56B | 14.55%-592.61B | 45.37%-176.35B | 27.95%-112.55B | -132.79%-225.09B | -150.95%-693.52B | -298.60%-322.82B | -583.03%-156.2B | -1,564.20%-96.69B | 41.01%-276.36B |
| Net changes in other investments | 102.95%96M | 36.98%15.51B | 6,585.29%19.85B | -108.75%-347M | -152.05%-3.26B | 35.73%11.32B | -105.99%-306M | 3.74%3.97B | 51.23%-1.29B | 161.51%8.34B |
| Investing cash flow | 21.04%-223.62B | 15.40%-779.81B | 46.19%-196.81B | 20.20%-171.77B | -52.28%-283.21B | -54.29%-921.72B | -152.23%-365.74B | -129.77%-215.24B | -69.28%-185.97B | 37.00%-597.42B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 76.53%-43.54B | -84.19%101.73B | -39.81%123.67B | -72.18%81.66B | -163.05%-185.52B | 602.99%643.31B | 439.00%205.48B | 343.95%293.47B | 392.61%294.24B | -108.54%-127.9B |
| Net common stock issuance | ---- | -0.21%80.69B | ---- | ---- | ---- | -72.52%80.86B | --0 | ---- | ---- | --294.24B |
| Increase or decrease of lease financing | -8.93%-18.17B | -10.05%-69.12B | -12.42%-17.55B | -9.23%-16.97B | -8.12%-16.68B | 3.70%-62.81B | 1.77%-15.61B | 6.15%-15.53B | 7.81%-15.43B | -12.90%-65.23B |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.55%-7.16B |
| Interest paid (cash flow from financing activities) | 11.74%-18.75B | -27.27%-80.59B | 14.36%-16.51B | -134.98%-21.61B | -89.19%-21.25B | -71.66%-63.32B | -164.83%-19.27B | 33.43%-9.2B | -262.29%-11.23B | -58.09%-36.89B |
| Net other fund-raising expenses | -942.68%-4.28B | -111.65%-18.57B | -124.85%-291M | -57.67%-12.3B | -132.93%-410M | -32.12%159.44B | 117,000.00%1.17B | -110.38%-7.8B | -80.85%1.25B | 206.52%234.88B |
| Financing cash flow | 62.15%-84.74B | -98.13%14.13B | -47.99%89.33B | -88.20%30.78B | -183.27%-223.85B | 159.45%757.47B | 305.02%171.76B | 19.29%260.94B | 585.03%268.83B | -80.36%291.96B |
| Net cash flow | ||||||||||
| Beginning cash position | -5.40%5.84T | 20.34%6.17T | -9.47%5.38T | -8.39%4.92T | 20.34%6.17T | 9.23%5.13T | 18.71%5.94T | 19.20%5.37T | 9.23%5.13T | 6.44%4.69T |
| Current changes in cash | 36.10%-795.42B | -133.27%-341.58B | -36.42%-54.77B | -17.73%462.78B | -637.18%-1.24T | 145.18%1.03T | 86.92%-40.15B | 15.41%562.5B | 219.95%231.72B | 51.53%418.73B |
| Effect of exchange rate changes | 101.51%115M | -50.20%8.26B | 118.94%2.88B | -119.02%-2.01B | -178.45%-7.64B | 13.75%16.59B | -345.17%-15.2B | -23.70%10.59B | 219.21%9.74B | 88.64%14.58B |
| End cash Position | 2.52%5.04T | -5.40%5.84T | -9.50%5.33T | -9.47%5.38T | -8.39%4.92T | 20.34%6.17T | 25.12%5.89T | 18.71%5.94T | 19.20%5.37T | 9.23%5.13T |
| Free cash flow | 29.57%-558.21B | -76.98%218.13B | -91.24%9.41B | 20.07%544.89B | -1,393.36%-792.58B | 154.04%947.65B | 172.98%107.42B | 70.45%453.8B | 127.39%61.28B | 153.50%373.04B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |