Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 46.25%9.28B | 26.51%7.16B | -34.08%3.98B | -13.91%5.59B | 11.73%6.35B | -8.13%5.66B | 36.27%6.04B | 26.70%6.49B | 26.70%6.49B | 12.41%5.68B |
| -Cash and cash equivalents | 46.25%9.28B | 26.51%7.16B | -34.08%3.98B | -13.91%5.59B | 11.73%6.35B | -8.13%5.66B | 36.27%6.04B | 26.70%6.49B | 26.70%6.49B | 12.41%5.68B |
| Receivables | 28.65%5.83B | 24.58%5.68B | 23.20%5.33B | 23.24%5.24B | 13.56%4.53B | 19.03%4.56B | 19.27%4.33B | 19.44%4.25B | 19.44%4.25B | 20.99%3.99B |
| -Accounts receivable | 28.63%4.83B | 24.33%4.66B | 22.90%4.4B | 23.19%4.21B | 13.93%3.76B | 21.28%3.75B | 21.92%3.58B | 21.20%3.42B | 21.20%3.42B | 23.35%3.3B |
| -Gross accounts receivable | 28.63%4.83B | 24.33%4.66B | 22.90%4.4B | 23.19%4.21B | 13.93%3.76B | 21.28%3.75B | 21.92%3.58B | 21.20%3.42B | 21.20%3.42B | 23.35%3.3B |
| -Other receivables | 28.77%998M | 25.77%1.03B | 24.67%935M | 23.44%1.03B | 11.83%775M | 9.69%815M | 8.07%750M | 12.74%832M | 12.74%832M | 10.88%693M |
| Inventory | 34.21%51M | 7.69%42M | -4.88%39M | -23.26%33M | -9.52%38M | 5.41%39M | -4.65%41M | 38.71%43M | 38.71%43M | 40.00%42M |
| Other current assets | 28.61%1.28B | 46.06%1.24B | 19.45%1.22B | 47.46%1.07B | 25.92%996M | 2.90%851M | 39.26%1.02B | 33.89%727M | 33.89%727M | 388.27%791M |
| Total current assets | 38.04%16.44B | 27.15%14.13B | -7.52%10.57B | 3.65%11.93B | 13.41%11.91B | 2.34%11.11B | 29.33%11.43B | 24.37%11.51B | 24.37%11.51B | 14.51%10.5B |
| Non current assets | ||||||||||
| Net PPE | -1.80%5.66B | -1.42%6.24B | 15.91%5.9B | 6.78%5.23B | 8.91%5.77B | 9.21%6.33B | -2.08%5.09B | 9.50%4.9B | 9.50%4.9B | 8.86%5.3B |
| -Gross PP&E | 12.34%14.92B | 13.16%14.97B | 22.38%13.98B | 14.32%12.8B | 15.14%13.28B | 14.12%13.23B | 8.35%11.43B | 18.72%11.2B | 18.72%11.2B | 17.52%11.53B |
| -Accumulated depreciation | -23.21%-9.25B | -26.54%-8.73B | -27.58%-8.08B | -20.18%-7.58B | -20.43%-7.51B | -19.03%-6.9B | -18.50%-6.33B | -27.03%-6.3B | -27.03%-6.3B | -26.04%-6.24B |
| Total investment | 28.28%2.93B | 66.54%3.1B | 46.43%2.48B | 46.15%2.26B | 41.51%2.28B | -2.72%1.86B | 1.99%1.7B | 19.83%1.55B | 19.83%1.55B | 12.16%1.61B |
| -Financial asset investment | 28.28%2.93B | 66.54%3.1B | 46.43%2.48B | 46.15%2.26B | 41.51%2.28B | -2.72%1.86B | 1.99%1.7B | 19.83%1.55B | 19.83%1.55B | 12.16%1.61B |
| -Including:Available-for-sale securities | 28.28%2.93B | 66.54%3.1B | 46.43%2.48B | 46.15%2.26B | 41.51%2.28B | -2.72%1.86B | 1.99%1.7B | 19.83%1.55B | 19.83%1.55B | 12.16%1.61B |
| Goodwill and other intangible assets | 76.76%677M | 96.06%647M | 65.10%492M | 65.28%438M | 65.80%383M | 75.53%330M | 78.44%298M | 69.87%265M | 69.87%265M | 60.42%231M |
| -Goodwill | --109M | --111M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | 48.30%568M | 62.42%536M | 65.10%492M | 65.28%438M | 65.80%383M | 75.53%330M | 78.44%298M | 69.87%265M | 69.87%265M | 60.42%231M |
| Deferred tax assets-non current | 29.45%1.13B | 11.46%1.15B | 18.13%1.04B | 16.70%1.1B | 13.91%876M | 44.66%1.03B | 44.24%877M | 35.14%946M | 35.14%946M | 39.82%769M |
| Other non current assets | -3.76%128M | 20.75%128M | 42.11%108M | 57.14%121M | 54.65%133M | 103.85%106M | 204.00%76M | 165.52%77M | 165.52%77M | 352.63%86M |
| Total non current assets | 11.53%10.53B | 16.63%11.26B | 24.66%10.02B | 18.38%9.15B | 18.11%9.44B | 11.50%9.66B | 4.91%8.04B | 16.31%7.73B | 16.31%7.73B | 13.95%8B |
| Total assets | 26.33%26.98B | 22.26%25.4B | 5.76%20.59B | 9.55%21.09B | 15.43%21.35B | 6.41%20.77B | 18.01%19.47B | 21.00%19.25B | 21.00%19.25B | 14.27%18.5B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --11M | --10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| -Current debt and capital lease obligation | --11M | --10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| -Including:Current debt | --11M | --10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| Payables | 99.63%2.72B | 57.82%2.71B | -3.91%1.52B | 12.31%2.16B | -9.61%1.36B | -37.22%1.71B | 8.72%1.58B | 21.28%1.93B | 21.28%1.93B | 3.50%1.51B |
| -accounts payable | --0 | --0 | --5M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Total tax payable | 243.73%1.81B | 93.44%1.95B | 81.56%768M | 21.77%1.37B | -36.47%526M | 17.66%1.01B | 6.28%423M | 346.61%1.12B | 346.61%1.12B | 1,034.25%828M |
| -Other payable | 9.19%915M | 7.20%759M | -35.49%749M | -0.87%798M | 23.05%838M | -62.24%708M | 9.63%1.16B | -39.70%805M | -39.70%805M | -50.83%681M |
| Current provisions | 22.22%66M | 230.30%218M | 47.37%112M | -5.00%38M | 1.89%54M | 10.00%66M | 13.43%76M | -31.03%40M | -31.03%40M | -38.37%53M |
| Pension and other retirement benefit plans | --84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Accrued and deferred income | 19.30%6.86B | 20.37%7.32B | 24.16%5.97B | 26.16%6.53B | 15.23%5.75B | 16.33%6.08B | 13.22%4.81B | 11.48%5.18B | 11.48%5.18B | 12.46%4.99B |
| Other current liabilities | 93.92%766M | 126.29%568M | -42.64%686M | -22.56%556M | -39.14%395M | -22.77%251M | 197.51%1.2B | 312.64%718M | 312.64%718M | 11.13%649M |
| Current liabilities | 38.96%10.51B | 33.40%10.82B | 8.16%8.29B | 18.16%9.29B | 5.03%7.56B | -8.27%8.11B | 14.86%7.66B | -29.46%7.86B | -29.46%7.86B | -17.84%7.2B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --27M | --29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term debt and capital lease obligation | --27M | --29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Including:Long term debt | --27M | --29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Long term provisions | 0.00%161M | 0.00%161M | 23.85%161M | 23.85%161M | 23.85%161M | 23.85%161M | 0.00%130M | 0.00%130M | 0.00%130M | 0.00%130M |
| Other non current liabilities | 212.50%25M | 362.50%37M | 0.00%7M | 0.00%7M | 0.00%8M | 33.33%8M | 16.67%7M | 16.67%7M | 16.67%7M | 33.33%8M |
| Total non current liabilities | 26.04%213M | 34.32%227M | 22.63%168M | 22.63%168M | 22.46%169M | 24.26%169M | 0.74%137M | 0.74%137M | 0.74%137M | -93.72%138M |
| Total liabilities | 38.68%10.72B | 33.42%11.04B | 8.41%8.46B | 18.23%9.46B | 5.35%7.73B | -7.78%8.28B | 14.57%7.8B | -29.10%8B | -29.10%8B | -33.04%7.34B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%613M | 0.00%613M | 0.00%613M | 0.00%613M | 0.00%613M | 0.00%613M | 0.00%613M | 0.00%613M | 0.00%613M | 0.00%613M |
| -common stock | 0.00%613M | 0.00%613M | 0.00%613M | 0.00%613M | 0.00%613M | 0.00%613M | 0.00%613M | 0.00%613M | 0.00%613M | 0.00%613M |
| Additional paid-in capital | 1.65%5.11B | 1.65%5.11B | 0.00%5.02B | 0.00%5.02B | 0.00%5.02B | 0.00%5.02B | 0.00%5.02B | 414.55%5.02B | 414.55%5.02B | 414.55%5.02B |
| Retained earnings | 64.80%12.77B | 57.70%10.79B | 47.83%9.12B | 49.64%8.71B | 35.95%7.75B | 40.23%6.84B | 45.63%6.17B | 48.17%5.82B | 48.17%5.82B | 31.09%5.7B |
| Less: Treasury stock | 215.82%4.25B | 215.82%4.25B | 217.61%4.28B | 217.61%4.28B | 0.00%1.35B | 0.00%1.35B | 0.00%1.35B | -25.22%1.35B | -25.22%1.35B | -25.22%1.35B |
| Other reserves | 27.41%2.01B | 49.82%2.05B | 36.51%1.65B | 36.60%1.56B | 34.93%1.58B | -1.16%1.37B | 3.60%1.21B | 25.36%1.14B | 25.36%1.14B | 7.33%1.17B |
| Total stockholders'equity | 19.33%16.25B | 14.44%14.3B | 3.98%12.13B | 3.36%11.63B | 22.03%13.62B | 18.45%12.49B | 20.39%11.67B | 143.11%11.25B | 143.11%11.25B | 113.47%11.16B |
| Noncontrolling interests | 0.00%3M | 1,800.00%57M | 33.33%4M | --3M | --3M | --3M | --3M | --0 | --0 | ---- |
| Total equity | 19.32%16.25B | 14.87%14.35B | 3.98%12.14B | 3.39%11.63B | 22.05%13.62B | 18.48%12.5B | 20.42%11.67B | 143.11%11.25B | 143.11%11.25B | 113.47%11.16B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |