JP Stock MarketDetailed Quotes

Cybozu (4776)

Watchlist
  • 2602
  • -96-3.56%
20min DelayMarket Closed Jan 16 15:30 JST
137.28BMarket Cap34.70P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Cybozu (4776) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Total revenue
9.51B
26.81%8.76B
16.68%29.68B
15.27%7.18B
14.00%6.91B
15.25%25.43B
13.99%6.7B
14.53%6.45B
15.80%6.23B
16.88%6.06B
Cost of revenue
1B
30.69%741M
24.37%2.94B
28.28%762M
8.21%567M
21.17%2.36B
4.94%616M
24.02%630M
30.55%594M
30.67%524M
Gross profit
8.51B
26.45%8.02B
15.90%26.74B
13.88%6.42B
14.56%6.34B
14.67%23.07B
15.00%6.08B
13.61%5.82B
14.44%5.64B
15.70%5.53B
Operating expense
5.67B
7.44%5.4B
11.01%21.84B
13.18%5.48B
17.07%5.03B
0.87%19.67B
5.06%5.81B
2.96%4.73B
-1.47%4.84B
-3.90%4.29B
Staff costs
--2.38B
3.16%2.42B
6.29%9.42B
4.59%2.37B
10.57%2.34B
12.36%8.87B
7.67%2.19B
15.25%2.29B
7.80%2.27B
19.91%2.12B
Selling and administrative expenses
--1.7B
16.84%1.49B
23.57%6.55B
32.41%1.59B
28.99%1.28B
-28.89%5.3B
-13.96%2.01B
-31.13%1.1B
-36.63%1.2B
-39.15%990M
-Selling and marketing expense
--1.44B
20.54%1.26B
30.26%5.62B
43.68%1.38B
39.68%1.04B
-33.15%4.31B
-14.66%1.78B
-37.45%835M
-41.93%957M
-46.29%746M
-General and administrative expense
--257M
0.43%236M
-5.68%930M
-12.50%210M
-3.69%235M
-1.40%986M
-8.20%235M
0.75%267M
-0.41%240M
2.52%244M
Research and development costs
--368M
20.65%298M
38.13%1.23B
71.79%335M
78.99%247M
229.26%889M
303.00%403M
128.36%153M
225.00%195M
220.93%138M
Other operating expenses
--1.22B
2.94%1.19B
0.43%4.64B
0.51%1.19B
10.81%1.16B
18.75%4.62B
13.85%1.21B
26.15%1.18B
37.24%1.18B
1.55%1.05B
Operating profit
2.85B
99.16%2.62B
44.20%4.9B
18.16%937M
5.88%1.31B
453.09%3.4B
211.11%270M
105.65%1.09B
7,830.00%793M
292.72%1.24B
Net non-operating interest income (expenses)
6M
600.00%7M
100.00%6M
2M
150.00%1M
113.64%3M
137.50%3M
133.33%2M
0
0.00%-2M
Non-operating interest income
--6M
600.00%7M
20.00%6M
100.00%2M
--1M
400.00%5M
--2M
100.00%2M
--1M
--0
Non-operating interest expense
--0
--0
--0
--0
--0
-91.30%2M
-112.50%-1M
--0
-83.33%1M
0.00%2M
Net investment income
62M
-182.91%-97M
222.47%287M
-2.44%80M
875.00%117M
-70.13%89M
49.11%-57M
-61.48%52M
-53.14%82M
-88.00%12M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
-80M
33.33%-2M
36.73%-31M
-1,400.00%-13M
-200.00%-3M
-1,533.33%-49M
1M
-1M
Income from associates and other participating interests
Special income (charges)
0
0
-7,650.00%-155M
94.44%-1M
0
95.83%-2M
92.68%-3M
733.33%19M
-500.00%-18M
0
Less:Restructuring and mergern&acquisition
----
----
--150M
----
----
--0
----
----
----
----
Less:Other special charges
----
----
120.00%3M
----
----
-850.00%-15M
--3M
---21M
----
----
Less:Write off
--0
--0
-88.24%2M
-93.33%1M
--0
-63.04%17M
--0
-33.33%2M
1,400.00%15M
--0
Other non-operating income (expenses)
4M
25.00%5M
96.74%181M
-25.00%15M
-60.00%4M
-9.80%92M
-4.92%58M
-75.00%4M
900.00%20M
-56.52%10M
Income before tax
2.83B
76.84%2.53B
46.80%5.18B
15.93%1.02B
13.68%1.43B
276.12%3.53B
164.06%221M
74.26%1.17B
396.61%879M
189.63%1.26B
Income tax
902M
76.16%724M
56.21%1.62B
46.67%352M
17.43%411M
19.29%1.04B
34.67%101M
9.78%348M
-0.83%240M
47.68%350M
Net income
1.93B
77.01%1.8B
42.89%3.56B
4.55%667M
12.24%1.02B
3,669.70%2.49B
128.27%119M
131.46%824M
1,081.54%638M
362.76%907M
Net income continuous operations
--1.93B
77.11%1.8B
42.87%3.56B
4.38%667M
12.24%1.02B
3,614.93%2.49B
128.57%120M
131.83%823M
1,083.08%639M
360.41%907M
Noncontrolling interests
-52M
0
0
0
0
0
0
0
Net income attributable to the company
1.99B
77.01%1.8B
42.89%3.56B
4.55%667M
12.24%1.02B
3,669.70%2.49B
128.27%119M
131.46%824M
1,081.54%638M
362.76%907M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
1.99B
77.01%1.8B
42.89%3.56B
4.55%667M
12.24%1.02B
3,669.70%2.49B
128.27%119M
131.46%824M
1,081.54%638M
362.76%907M
Gross dividend payment
Basic earnings per share
42.94
82.33%39
43.41%74.99
4.55%14.01
12.11%21.39
3,506.21%52.29
127.37%2.51
123.23%17.3
1,043.66%13.4
344.76%19.08
Diluted earnings per share
42.94
82.33%39
43.41%74.99
4.53%14.0072
12.11%21.39
3,506.21%52.29
127.23%2.499
123.23%17.3
1,043.66%13.4
344.76%19.08
Dividend per share
0
0
114.29%30
0
0
7.69%14
7.69%14
0
0
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Total revenue 9.51B26.81%8.76B16.68%29.68B15.27%7.18B14.00%6.91B15.25%25.43B13.99%6.7B14.53%6.45B15.80%6.23B16.88%6.06B
Cost of revenue 1B30.69%741M24.37%2.94B28.28%762M8.21%567M21.17%2.36B4.94%616M24.02%630M30.55%594M30.67%524M
Gross profit 8.51B26.45%8.02B15.90%26.74B13.88%6.42B14.56%6.34B14.67%23.07B15.00%6.08B13.61%5.82B14.44%5.64B15.70%5.53B
Operating expense 5.67B7.44%5.4B11.01%21.84B13.18%5.48B17.07%5.03B0.87%19.67B5.06%5.81B2.96%4.73B-1.47%4.84B-3.90%4.29B
Staff costs --2.38B3.16%2.42B6.29%9.42B4.59%2.37B10.57%2.34B12.36%8.87B7.67%2.19B15.25%2.29B7.80%2.27B19.91%2.12B
Selling and administrative expenses --1.7B16.84%1.49B23.57%6.55B32.41%1.59B28.99%1.28B-28.89%5.3B-13.96%2.01B-31.13%1.1B-36.63%1.2B-39.15%990M
-Selling and marketing expense --1.44B20.54%1.26B30.26%5.62B43.68%1.38B39.68%1.04B-33.15%4.31B-14.66%1.78B-37.45%835M-41.93%957M-46.29%746M
-General and administrative expense --257M0.43%236M-5.68%930M-12.50%210M-3.69%235M-1.40%986M-8.20%235M0.75%267M-0.41%240M2.52%244M
Research and development costs --368M20.65%298M38.13%1.23B71.79%335M78.99%247M229.26%889M303.00%403M128.36%153M225.00%195M220.93%138M
Other operating expenses --1.22B2.94%1.19B0.43%4.64B0.51%1.19B10.81%1.16B18.75%4.62B13.85%1.21B26.15%1.18B37.24%1.18B1.55%1.05B
Operating profit 2.85B99.16%2.62B44.20%4.9B18.16%937M5.88%1.31B453.09%3.4B211.11%270M105.65%1.09B7,830.00%793M292.72%1.24B
Net non-operating interest income (expenses) 6M600.00%7M100.00%6M2M150.00%1M113.64%3M137.50%3M133.33%2M00.00%-2M
Non-operating interest income --6M600.00%7M20.00%6M100.00%2M--1M400.00%5M--2M100.00%2M--1M--0
Non-operating interest expense --0--0--0--0--0-91.30%2M-112.50%-1M--0-83.33%1M0.00%2M
Net investment income 62M-182.91%-97M222.47%287M-2.44%80M875.00%117M-70.13%89M49.11%-57M-61.48%52M-53.14%82M-88.00%12M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets -80M33.33%-2M36.73%-31M-1,400.00%-13M-200.00%-3M-1,533.33%-49M1M-1M
Income from associates and other participating interests
Special income (charges) 00-7,650.00%-155M94.44%-1M095.83%-2M92.68%-3M733.33%19M-500.00%-18M0
Less:Restructuring and mergern&acquisition ----------150M----------0----------------
Less:Other special charges --------120.00%3M---------850.00%-15M--3M---21M--------
Less:Write off --0--0-88.24%2M-93.33%1M--0-63.04%17M--0-33.33%2M1,400.00%15M--0
Other non-operating income (expenses) 4M25.00%5M96.74%181M-25.00%15M-60.00%4M-9.80%92M-4.92%58M-75.00%4M900.00%20M-56.52%10M
Income before tax 2.83B76.84%2.53B46.80%5.18B15.93%1.02B13.68%1.43B276.12%3.53B164.06%221M74.26%1.17B396.61%879M189.63%1.26B
Income tax 902M76.16%724M56.21%1.62B46.67%352M17.43%411M19.29%1.04B34.67%101M9.78%348M-0.83%240M47.68%350M
Net income 1.93B77.01%1.8B42.89%3.56B4.55%667M12.24%1.02B3,669.70%2.49B128.27%119M131.46%824M1,081.54%638M362.76%907M
Net income continuous operations --1.93B77.11%1.8B42.87%3.56B4.38%667M12.24%1.02B3,614.93%2.49B128.57%120M131.83%823M1,083.08%639M360.41%907M
Noncontrolling interests -52M0000000
Net income attributable to the company 1.99B77.01%1.8B42.89%3.56B4.55%667M12.24%1.02B3,669.70%2.49B128.27%119M131.46%824M1,081.54%638M362.76%907M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 1.99B77.01%1.8B42.89%3.56B4.55%667M12.24%1.02B3,669.70%2.49B128.27%119M131.46%824M1,081.54%638M362.76%907M
Gross dividend payment
Basic earnings per share 42.9482.33%3943.41%74.994.55%14.0112.11%21.393,506.21%52.29127.37%2.51123.23%17.31,043.66%13.4344.76%19.08
Diluted earnings per share 42.9482.33%3943.41%74.994.53%14.007212.11%21.393,506.21%52.29127.23%2.499123.23%17.31,043.66%13.4344.76%19.08
Dividend per share 00114.29%30007.69%147.69%14000
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +17.85%
Sample Name
Sample Code
 +16.38%
Sample Name
Sample Code
 +13.45%
4
BIDU-SW
09888
+5.97%
5
JD HEALTH
06618
+5.25%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +3.11%
Sample Name
Sample Code
 +2.53%
Sample Name
Sample Code
 +2.08%
4
Tempus AI
TEM
+2.05%
5
Block
XYZ
+1.59%
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -