Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -8.80%1.51B | -11.11%1.66B | 16.52%1.87B | 33.62%1.6B | 3.79%1.2B | 6.16%1.15B | 22.02%1.09B | 31.65%891.42M | 1.45%677.1M | -16.86%667.44M |
| Net profit before non-cash adjustment | -3.31%1.54B | -6.56%1.59B | 10.43%1.7B | 18.61%1.54B | 11.92%1.3B | 31.98%1.16B | 54.56%878.39M | 9.07%568.3M | 24.26%521.02M | -8.96%419.31M |
| Total adjustment of non-cash items | -76.58%32.96M | -28.14%140.69M | 123.04%195.78M | 159.34%87.78M | -613.91%-147.93M | -83.84%28.78M | -28.50%178.11M | -0.55%249.11M | 49.87%250.47M | -31.53%167.12M |
| -Depreciation and amortization | 45.42%145.37M | -2.97%99.96M | -12.46%103.02M | -6.72%117.68M | 2.13%126.16M | 1.38%123.53M | -23.54%121.85M | -12.01%159.37M | -29.81%181.13M | -4.91%258.04M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -42.15%18.88M | -0.35%32.63M | 651.06%32.75M |
| -Share of associates | --0 | 110.78%40.96M | --19.43M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | -18,929.87%-157.61M | 4,823.53%837K | 100.05%17K | 87.64%-31.59M | -209.11%-255.52M | -492.57%-82.66M | -240.17%-13.95M | -60.13%9.95M | 125.63%24.96M | -378.33%-97.38M |
| -Other non-cash items | 4,311.84%45.19M | -101.46%-1.07M | 4,258.50%73.31M | 109.06%1.68M | -53.61%-18.56M | -117.21%-12.08M | 15.28%70.21M | 418.22%60.9M | 144.71%11.75M | -132.88%-26.28M |
| Changes in working capital | 20.43%-55.75M | -139.03%-70.06M | -15.83%-29.31M | -151.70%-25.3M | 246.69%48.95M | -206.93%-33.37M | -57.84%31.21M | 178.40%74.01M | -216.54%-94.4M | -17.45%81M |
| -Change in receivables | 1,317.81%339.11M | -46.62%-27.85M | 62.68%-18.99M | -188.70%-50.9M | 205.84%57.38M | -486.24%-54.21M | -81.85%14.04M | -57.49%77.33M | 123.75%181.89M | 302.28%81.29M |
| -Change in inventory | -725.00%-3.1M | 391.09%496K | -14.41%101K | 107.02%118K | -99.00%57K | 40,600.00%5.7M | 109.59%14K | -13.18%-146K | -103.34%-129K | -53.76%3.87M |
| -Change in payables | -751.67%-391.82M | -260.58%-46.01M | -150.19%-12.76M | 418.07%25.42M | -150.36%-7.99M | -15.75%15.87M | 3,193.43%18.84M | 99.77%-609K | -15,442.77%-261.27M | -102.36%-1.68M |
| -Provision for loans, leases and other losses | -98.12%62K | 40.81%3.3M | 4,580.00%2.34M | 110.10%50K | 31.82%-495K | 56.89%-726K | 34.22%-1.68M | 82.81%-2.56M | -500.85%-14.89M | -41.84%-2.48M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -176.27%-2.01M | 3.06%-729K | -2.73%-752K | 9.63%-732K | 51.12%-810K | 50.45%-1.66M | 45.05%-3.34M | 37.48%-6.09M | 45.45%-9.73M | 8.28%-17.84M |
| Interest received (cash flow from operating activities) | 77.68%41.36M | 774.16%23.28M | 2,343.12%2.66M | -25.34%109K | -69.26%146K | 12.29%475K | -27.69%423K | 0.52%585K | 66.76%582K | 21.18%349K |
| Tax refund paid | 13.30%-321.59M | 61.70%-370.91M | -109.71%-968.35M | -6.43%-461.76M | -33.62%-433.85M | -84.56%-324.68M | -39.91%-175.92M | 35.49%-125.74M | -144.16%-194.91M | 67.56%-79.83M |
| Other operating cash inflow (outflow) | -22.27M | 0 | -100.01%-1K | 107.81%7.69M | 370,100.00%3.7M | 0.00%-1K | 0.00%-1K | -1K | 0 | -1K |
| Operating cash flow | -7.79%1.21B | 45.67%1.31B | -21.57%899.36M | 49.37%1.15B | -7.38%767.64M | -8.81%828.8M | 19.56%908.86M | 60.70%760.18M | -17.03%473.03M | 6.06%570.11M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -58.45%-80.49M | 27.49%-50.8M | -316.57%-70.05M | 63.84%-16.82M | 57.81%-46.5M | -101.48%-110.23M | 2.17%-54.71M | -266.61%-55.92M | -101.59%-15.25M | 226.98%960.99M |
| Net intangibles purchase and sale | 20.58%-48.36M | -106.34%-60.89M | 35.76%-29.51M | 16.70%-45.93M | 32.48%-55.14M | -135.13%-81.66M | 50.71%-34.73M | -11.27%-70.46M | -401.87%-63.32M | 106.10%20.98M |
| Net business purchase and sale | ---65.34M | --0 | ---- | -121.45%-60.4M | ---27.27M | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | -109.99%-84.26M | 96.00%-40.12M | -10,984.53%-1B | -96.43%9.21M | --257.73M | ---- | ---- | 167.00%9.32M | -95.95%3.49M | --86.22M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,266.67%-41M | 83.33%-3M | ---18M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | 66.67%10M | 20.00%6M | 0.00%5M | 0.00%5M | -83.87%5M | --31M | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | 197.36%102.89M | 33.08%34.6M | --26M | ---- | ---- |
| Net changes in other investments | 604.13%65.98M | 7.52%-13.09M | -26.63%-14.15M | -12.44%-11.18M | -10.53%-9.94M | 16.93%-8.99M | -12.44%-10.83M | -266.22%-9.63M | 18.78%-2.63M | -161.89%-3.24M |
| Investing cash flow | -28.84%-212.46M | 85.09%-164.9M | -828.78%-1.11B | -196.15%-119.11M | 233.21%123.88M | -53.30%-93M | 45.19%-60.67M | -37.13%-110.68M | -107.71%-80.72M | 195.02%1.05B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---195.76M | --0 | ---- | ---- | 52.94%-40M | 58.54%-85M | 33.87%-205M | 50.79%-310M | -10.32%-630M | -189.21%-571.06M |
| Net common stock issuance | 67.42%-75.75M | 12.43%-232.52M | 1.58%-265.52M | -390,873.91%-269.77M | 99.98%-69K | -28,203,700.00%-282.04M | 100.00%-1K | 40.55%-72M | ---121.12M | ---- |
| Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7.31%-1.95M | -1.15%-2.11M | -1.17%-2.08M |
| Cash dividends paid | 0.96%-360.64M | -17.12%-364.14M | -32.54%-310.91M | -0.20%-234.59M | -40.29%-234.11M | -19.92%-166.87M | 1.39%-139.16M | -19.19%-141.12M | -1.75%-118.4M | 1.27%-116.37M |
| Net other fund-raising expenses | ---- | ---- | ---1K | ---- | -84.82%6.73M | --44.32M | ---- | 0.00%-1K | ---1K | ---- |
| Financing cash flow | -5.95%-632.15M | -3.51%-596.66M | -14.29%-576.43M | -88.58%-504.36M | 45.37%-267.45M | -42.26%-489.59M | 34.45%-344.16M | 39.76%-525.07M | -26.41%-871.62M | -232.54%-689.51M |
| Net cash flow | ||||||||||
| Beginning cash position | 21.73%3.07B | -23.69%2.52B | 18.79%3.31B | 28.89%2.78B | 12.86%2.16B | 35.75%1.91B | 9.68%1.41B | -27.16%1.29B | 110.79%1.76B | -4.99%837.2M |
| Current changes in cash | -33.75%363.44M | 170.03%548.57M | -249.73%-783.36M | -16.17%523.18M | 153.47%624.07M | -51.15%246.21M | 305.10%504.03M | 125.96%124.42M | -151.67%-479.31M | 2,207.70%927.56M |
| Cash adjustments other than cash changes | ---- | ---- | ---1K | ---- | ---- | ---- | ---1K | ---- | ---- | ---- |
| End cash Position | 11.83%3.44B | 21.73%3.07B | -23.69%2.52B | 18.79%3.31B | 28.89%2.78B | 12.86%2.16B | 35.75%1.91B | 9.68%1.41B | -27.16%1.29B | 110.79%1.76B |
| Free cash flow | -9.95%1.08B | 49.84%1.2B | -26.21%799.8M | 62.75%1.08B | 4.57%666M | -22.27%636.91M | 29.29%819.42M | 60.68%633.8M | 20.10%394.46M | 155.90%328.44M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |