Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Mar 31, 2026 | (Q2)Dec 31, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 4.22%8.49B | 8.92%9.1B | -6.30%9.24B | -6.30%9.24B | -10.97%8.14B | -6.68%8.36B | -7.46%9.86B | -7.46%9.86B | -4.77%9.15B | -0.59%8.95B |
| -Cash and cash equivalents | 4.39%8.28B | 9.21%8.9B | -6.65%8.83B | -6.65%8.83B | -13.25%7.94B | -7.99%8.15B | -6.20%9.46B | -6.20%9.46B | 23.03%9.15B | 25.83%8.85B |
| -Short term investments | -2.29%204.24M | -2.43%203.96M | 2.08%408.32M | 2.08%408.32M | --209.03M | 109.01%209.03M | -29.84%399.98M | -29.84%399.98M | ---- | -94.92%100.01M |
| Receivables | 8.04%5.22B | 9.94%4.92B | 0.10%4.1B | 0.10%4.1B | 8.22%4.83B | 2.62%4.47B | 15.76%4.1B | 15.76%4.1B | 11.42%4.46B | 13.84%4.36B |
| -Accounts receivable | 10.33%4.99B | 8.62%3.92B | 2.61%3.58B | 2.61%3.58B | 11.27%4.52B | 11.34%3.61B | 15.24%3.49B | 15.24%3.49B | 15.46%4.07B | 4.98%3.24B |
| -Gross accounts receivable | 10.33%4.99B | 8.62%3.92B | 2.61%3.58B | 2.61%3.58B | 11.27%4.52B | 11.34%3.61B | 15.24%3.49B | 15.24%3.49B | 15.46%4.07B | 4.98%3.24B |
| -Other receivables | -25.65%229.01M | 15.46%996.24M | -14.29%521M | -14.29%521M | -22.84%308M | -22.72%862.84M | 18.86%607.87M | 18.86%607.87M | -17.88%399.19M | 50.79%1.12B |
| Inventory | 46.92%61.4M | -37.52%38.51M | -20.05%24.24M | -20.05%24.24M | 423.79%41.79M | 37.32%61.63M | -32.77%30.31M | -32.77%30.31M | -66.13%7.98M | 102.06%44.88M |
| Other current assets | 139.58%567.91M | -23.66%298.47M | -3.08%266.94M | -3.08%266.94M | -7.57%237.04M | -0.60%390.97M | 23.50%275.42M | 23.50%275.42M | 15.08%256.46M | 82.79%393.31M |
| Total current assets | 8.17%14.34B | 8.08%14.36B | -4.43%13.63B | -4.43%13.63B | -4.48%13.25B | -3.42%13.28B | -1.38%14.27B | -1.38%14.27B | 0.12%13.88B | 5.19%13.75B |
| Non current assets | ||||||||||
| Net PPE | 16.99%386.56M | -5.17%330.83M | -4.63%327.82M | -4.63%327.82M | -11.53%330.42M | -9.38%348.87M | -12.16%343.74M | -12.16%343.74M | -41.67%373.5M | -40.98%384.98M |
| -Gross PP&E | 16.99%386.56M | -5.17%330.82M | 3.62%648.45M | 3.62%648.45M | -11.53%330.42M | -9.38%348.87M | -6.86%625.82M | -6.86%625.82M | -41.67%373.5M | -40.98%384.98M |
| -Accumulated depreciation | ---- | ---- | -13.67%-320.64M | -13.67%-320.64M | ---- | ---- | -0.53%-282.08M | -0.53%-282.08M | ---- | ---- |
| Total investment | 3.52%2.32B | 6.71%2.46B | 18.15%2.36B | 18.15%2.36B | 21.71%2.25B | 31.67%2.31B | 77.10%2B | 77.10%2B | 56.28%1.85B | 79.80%1.75B |
| -Financial asset investment | 3.52%2.32B | 6.71%2.46B | 18.15%2.36B | 18.15%2.36B | 21.71%2.25B | 31.67%2.31B | 77.10%2B | 77.10%2B | 56.28%1.85B | 79.80%1.75B |
| -Including:Available-for-sale securities | 3.52%2.32B | 6.71%2.46B | 18.15%2.36B | 18.15%2.36B | 21.71%2.25B | 31.67%2.31B | 77.10%2B | 77.10%2B | 56.28%1.85B | 79.80%1.75B |
| Goodwill and other intangible assets | 4.49%1.26B | 2.62%1.31B | 50.88%1.22B | 50.88%1.22B | 6.07%1.2B | 8.27%1.28B | 5.04%805.84M | 5.04%805.84M | 44.92%1.13B | 41.77%1.18B |
| -Goodwill | -4.96%852.37M | -6.96%893.02M | 70.31%758.06M | 70.31%758.06M | 17.34%896.89M | 19.89%959.82M | 22.65%445.11M | 22.65%445.11M | 98.44%764.37M | 96.49%800.6M |
| -Other intangible assets | 32.17%404.87M | 31.35%420.56M | 26.91%457.8M | 26.91%457.8M | -17.21%306.33M | -16.11%320.19M | -10.77%360.73M | -10.77%360.73M | -6.94%370.01M | -10.51%381.66M |
| Deferred tax assets-non current | ---- | ---- | 5.22%285.09M | 5.22%285.09M | ---- | ---- | 3.22%270.94M | 3.22%270.94M | ---- | ---- |
| Other non current assets | 15.91%1.33B | 17.93%1.34B | 4.90%850.42M | 4.90%850.42M | 4.88%1.15B | 2.61%1.14B | 6.60%810.72M | 6.60%810.72M | 5.37%1.09B | 7.85%1.11B |
| Total non current assets | 7.55%5.3B | 7.37%5.44B | 19.17%5.04B | 19.17%5.04B | 10.79%4.93B | 14.58%5.07B | 27.80%4.23B | 27.80%4.23B | 22.11%4.45B | 26.93%4.42B |
| Total assets | 8.00%19.63B | 7.89%19.8B | 0.97%18.68B | 0.97%18.68B | -0.78%18.18B | 0.96%18.35B | 4.06%18.5B | 4.06%18.5B | 4.70%18.32B | 9.76%18.18B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 0.95%636.01M | 20.00%636.01M | 21.16%630.01M | 21.16%630.01M | 21.15%630.01M | 1.92%530.01M | -1.89%520M | -1.89%520M | -22.97%520.01M | 92.59%520.01M |
| -Current debt and capital lease obligation | 0.95%636.01M | 20.00%636.01M | 21.16%630.01M | 21.16%630.01M | 21.15%630.01M | 1.92%530.01M | -1.89%520M | -1.89%520M | -22.97%520.01M | 92.59%520.01M |
| -Including:Current debt | 0.95%636.01M | 20.00%636.01M | 21.16%630.01M | 21.16%630.01M | 21.15%630.01M | 1.92%530.01M | -1.89%520M | -1.89%520M | -22.97%520.01M | 92.59%520.01M |
| Payables | 24.41%1.61B | 20.84%1.72B | -4.83%2.14B | -4.83%2.14B | 2.02%1.3B | -12.45%1.43B | 21.13%2.25B | 21.13%2.25B | 10.56%1.27B | 45.13%1.63B |
| -accounts payable | 23.42%1.22B | 17.43%1.13B | -0.41%978.59M | -0.41%978.59M | -1.47%984.83M | 0.47%966.11M | 17.05%982.58M | 17.05%982.58M | 20.85%999.5M | 21.89%961.63M |
| -Total tax payable | 27.54%397.48M | 28.01%587.78M | 0.81%492.12M | 0.81%492.12M | 14.88%311.64M | -31.08%459.17M | 3.22%488.19M | 3.22%488.19M | -15.85%271.28M | 100.25%666.27M |
| -Other payable | ---- | ---- | -13.99%666.9M | -13.99%666.9M | ---- | ---- | 43.08%775.34M | 43.08%775.34M | ---- | ---- |
| Current provisions | ---- | ---- | ---- | ---- | ---- | --19.18M | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 8.23%1.08B | 6.16%483.2M | 4.12%475.76M | 4.12%475.76M | 8.64%994.32M | 4.70%455.18M | 5.07%456.95M | 5.07%456.95M | 4.67%915.27M | 2.00%434.75M |
| Accrued and deferred income | -24.99%31.73M | -24.41%42.32M | 5.95%86.54M | 5.95%86.54M | 55.40%42.3M | 11.47%55.99M | -3.34%81.68M | -3.34%81.68M | -0.08%27.22M | 7.20%50.23M |
| Other current liabilities | 35.65%1.14B | 14.39%1.44B | 8.67%668.97M | 8.67%668.97M | -14.48%843.36M | 2.03%1.26B | -7.70%615.57M | -7.70%615.57M | 35.97%986.19M | 14.85%1.24B |
| Current liabilities | 18.24%4.5B | 15.47%4.33B | 2.00%4B | 2.00%4B | 2.34%3.81B | -3.16%3.75B | 9.79%3.92B | 9.79%3.92B | 7.77%3.72B | 31.30%3.87B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 40.01%27.97M | 47.15%34.3M | --17.47M | --17.47M | --19.98M | --23.31M | --0 | --0 | ---- | ---- |
| -Long term debt and capital lease obligation | 40.01%27.97M | 47.15%34.3M | --17.47M | --17.47M | --19.98M | --23.31M | --0 | --0 | ---- | ---- |
| -Including:Long term debt | 40.01%27.97M | 47.15%34.3M | --17.47M | --17.47M | --19.98M | --23.31M | --0 | --0 | ---- | ---- |
| Long term pension and other post-retirement benefit plans | 110.89%97.27M | 109.09%96.97M | -3.72%43.69M | -3.72%43.69M | -0.35%46.12M | 5.00%46.37M | -0.85%45.37M | -0.85%45.37M | 10.81%46.29M | 8.69%44.16M |
| Other non current liabilities | 341.13%119.12M | 392.97%124.08M | 347.85%100.35M | 347.85%100.35M | 16.66%27M | 45.63%25.17M | 13.30%22.41M | 13.30%22.41M | -48.57%23.15M | -16.07%17.28M |
| Total non current liabilities | 162.46%244.36M | 169.19%255.34M | 138.29%161.51M | 138.29%161.51M | 34.09%93.1M | 54.37%94.86M | 3.42%67.78M | 3.42%67.78M | -19.98%69.43M | 0.36%61.45M |
| Total liabilities | 21.69%4.75B | 19.27%4.58B | 4.32%4.16B | 4.32%4.16B | 2.92%3.9B | -2.26%3.84B | 9.68%3.99B | 9.68%3.99B | 7.09%3.79B | 30.67%3.93B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B |
| -common stock | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B |
| Additional paid-in capital | -7.63%2.46B | -7.63%2.46B | 4.56%2.67B | 4.56%2.67B | 5.08%2.67B | 5.60%2.67B | 2.60%2.55B | 2.60%2.55B | 2.09%2.54B | 1.59%2.53B |
| Retained earnings | 5.62%11.89B | 6.99%11.97B | 4.09%11.65B | 4.09%11.65B | -0.04%11.26B | 2.61%11.19B | 3.76%11.19B | 3.76%11.19B | 5.80%11.26B | 6.48%10.91B |
| Less: Treasury stock | -5.76%2.01B | -4.60%1.8B | 35.27%2.33B | 35.27%2.33B | 23.83%2.13B | 19.45%1.88B | 15.52%1.73B | 15.52%1.73B | 15.42%1.72B | 5.60%1.58B |
| Other reserves | 25.63%276.72M | 15.86%306.23M | 18.86%265.37M | 18.86%265.37M | 17.69%220.27M | 120.75%264.31M | 141.87%223.25M | 141.87%223.25M | 242.48%187.16M | 168.32%119.73M |
| Total stockholders'equity | 4.26%14.89B | 4.88%15.22B | 0.05%14.52B | 0.05%14.52B | -1.74%14.28B | 1.85%14.51B | 2.61%14.51B | 2.61%14.51B | 4.09%14.53B | 5.12%14.25B |
| Total equity | 4.26%14.89B | 4.88%15.22B | 0.05%14.52B | 0.05%14.52B | -1.74%14.28B | 1.85%14.51B | 2.61%14.51B | 2.61%14.51B | 4.09%14.53B | 5.12%14.25B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |