(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.70%3.87B | -12.70%3.87B | --3.84B | 60.47%4.06B | --4.27B | 83.89%4.44B | --4.44B | --2.53B | 16.41%2.41B | --2.07B |
-Cash and cash equivalents | -12.70%3.87B | -12.70%3.87B | --3.84B | 60.47%4.06B | --4.27B | 83.89%4.44B | --4.44B | --2.53B | 16.41%2.41B | --2.07B |
Receivables | -28.64%49.83M | -28.64%49.83M | --561K | -95.16%1.17M | --1.23M | 20.95%69.83M | --69.83M | --24.15M | 55.30%57.73M | --37.17M |
-Accounts receivable | 26.03%17.12M | 26.03%17.12M | --557K | -58.21%1.17M | --1.22M | -76.46%13.58M | --13.58M | --2.8M | 188.60%57.69M | --19.99M |
-Gross accounts receivable | 26.03%17.12M | 26.03%17.12M | --557K | -58.21%1.17M | --1.22M | -76.46%13.58M | --13.58M | --2.8M | 188.60%57.69M | --19.99M |
-Other receivables | -41.84%32.71M | -41.84%32.71M | --4K | -99.99%2K | --8K | 137,082.93%56.25M | --56.25M | --21.36M | -99.76%41K | --17.18M |
Inventory | 13.98%46.05M | 13.98%46.05M | --45.93M | 13.79%41.01M | --42.81M | -34.60%40.4M | --40.4M | --36.05M | 165.80%61.77M | --23.24M |
Prepaid assets | -2.01%17.36M | -2.01%17.36M | --24.63M | 29.06%25.87M | --17.45M | -31.51%17.71M | --17.71M | --20.04M | 42.69%25.86M | --18.13M |
Tax assets-Current | ---- | ---- | --26.62M | --18.4M | --10.66M | ---- | ---- | ---- | ---- | ---- |
Other current assets | 306.60%431K | 306.60%431K | --45K | -95.40%37K | --231K | -51.60%106K | --106K | --805K | -41.76%219K | --376K |
Total current assets | -12.66%3.99B | -12.66%3.99B | --3.94B | 58.80%4.14B | --4.34B | 78.43%4.57B | --4.57B | --2.61B | 18.91%2.56B | --2.15B |
Non current assets | ||||||||||
Net PPE | -8.79%222.98M | -8.79%222.98M | --227.9M | 0.53%238.35M | --248.02M | 195.31%244.49M | --244.49M | --237.08M | 113.57%82.79M | --38.76M |
-Gross PP&E | -8.79%222.98M | -8.79%222.98M | --227.9M | 0.53%238.35M | --248.02M | 195.31%244.49M | --244.49M | --237.08M | 113.57%82.79M | --38.76M |
Total investment | 0.00%10K | 0.00%10K | --10K | 0.00%10K | --10K | 0.00%10K | --10K | --10K | 0.00%10K | --10K |
-Other investment | 0.00%10K | 0.00%10K | --10K | 0.00%10K | --10K | 0.00%10K | --10K | --10K | 0.00%10K | --10K |
Goodwill and other intangible assets | -20.24%4.37M | -20.24%4.37M | --4.66M | 16.53%4.96M | --5.25M | 14.06%5.48M | --5.48M | --4.25M | -14.78%4.81M | --5.64M |
-Other intangible assets | -20.24%4.37M | -20.24%4.37M | --4.66M | 16.53%4.96M | --5.25M | 14.06%5.48M | --5.48M | --4.25M | -14.78%4.81M | --5.64M |
Total non current assets | -9.05%227.37M | -9.05%227.37M | --232.57M | 0.81%243.31M | --253.28M | 185.34%249.98M | --249.98M | --241.34M | 97.24%87.61M | --44.42M |
Total assets | -12.47%4.21B | -12.47%4.21B | --4.17B | 53.89%4.39B | --4.59B | 81.97%4.82B | --4.82B | --2.85B | 20.49%2.65B | --2.2B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 4.19%568M | 4.19%568M | --470.23M | 28.07%500.01M | --522.58M | 160.54%545.14M | --545.14M | --390.43M | 133.63%209.24M | --89.56M |
-Current debt and capital lease obligation | 4.19%568M | 4.19%568M | --470.23M | 28.07%500.01M | --522.58M | 160.54%545.14M | --545.14M | --390.43M | 133.63%209.24M | --89.56M |
-Including:Current debt | 4.19%568M | 4.19%568M | --470.23M | 28.07%500.01M | --522.58M | 170.93%545.14M | --545.14M | --390.43M | 173.92%201.22M | --73.46M |
-Including:Current capital Lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.19%8.02M | --16.1M |
Payables | -37.54%48.78M | -37.54%48.78M | --35.39M | -49.28%53.17M | --60.59M | -6.81%78.09M | --78.09M | --104.85M | 176.85%83.8M | --30.27M |
-accounts payable | -59.99%1.28M | -59.99%1.28M | --4.18M | 362.45%4.38M | --5.36M | -61.37%3.2M | --3.2M | --948K | 1,429.57%8.28M | --541K |
-Total tax payable | -43.35%16.5M | -43.35%16.5M | --8.94M | 1,373.61%14.8M | --7.4M | -10.85%29.13M | --29.13M | --1M | 1,526.53%32.68M | --2.01M |
-Other payable | -32.28%30.99M | -32.28%30.99M | --22.27M | -66.96%34M | --47.84M | 6.81%45.77M | --45.77M | --102.9M | 54.58%42.85M | --27.72M |
Accrued and deferred income | -13.91%41.11M | -13.91%41.11M | --66.36M | 0.64%62.29M | --42.59M | -44.23%47.76M | --47.76M | --61.89M | 4.68%85.63M | --81.8M |
Other current liabilities | -26.80%8.45M | -26.80%8.45M | --9.49M | 13.27%6.29M | --4.73M | 51.24%11.54M | --11.54M | --5.55M | 48.37%7.63M | --5.14M |
Current liabilities | -2.37%666.34M | -2.37%666.34M | --581.46M | 10.49%621.76M | --630.49M | 76.69%682.54M | --682.54M | --562.72M | 86.82%386.29M | --206.77M |
Non current liabilities | ||||||||||
Non current financial liabilities | -4.96%345M | -4.96%345M | --349.5M | -8.45%354M | --358.5M | 0.88%363M | --363M | --386.69M | -18.22%359.82M | --439.98M |
-Long term debt and capital lease obligation | -4.96%345M | -4.96%345M | --349.5M | -8.45%354M | --358.5M | 0.88%363M | --363M | --386.69M | -18.22%359.82M | --439.98M |
-Including:Long term debt | -4.96%345M | -4.96%345M | --349.5M | -8.45%354M | --358.5M | 0.88%363M | --363M | --386.69M | -16.70%359.82M | --431.98M |
-Including:Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8M |
Other non current liabilities | --1K | --1K | --1K | --1K | ---- | ---- | ---- | ---- | ---- | --1K |
Total non current liabilities | -4.96%345M | -4.96%345M | --349.5M | -8.45%354M | --358.5M | 0.88%363M | --363M | --386.69M | -18.22%359.82M | --439.98M |
Total liabilities | -3.27%1.01B | -3.27%1.01B | --930.96M | 2.78%975.76M | --988.99M | 40.13%1.05B | --1.05B | --949.42M | 15.36%746.12M | --646.75M |
Shareholders'equity | ||||||||||
Share capital | 0.90%1.28B | 0.90%1.28B | --1.27B | 710.01%1.27B | --1.27B | 1,172.01%1.27B | --1.27B | --157.37M | 0.00%100M | --100M |
-common stock | 0.90%1.28B | 0.90%1.28B | --1.27B | 710.01%1.27B | --1.27B | 1,172.01%1.27B | --1.27B | --157.37M | 0.00%100M | --100M |
Additional paid-in capital | 0.29%3.91B | 0.29%3.91B | --3.9B | 40.20%3.9B | --3.9B | 43.06%3.89B | --3.89B | --2.78B | 3.97%2.72B | --2.62B |
Retained earnings | -42.18%-1.99B | -42.18%-1.99B | ---1.93B | -69.73%-1.76B | ---1.56B | -51.36%-1.4B | ---1.4B | ---1.04B | 21.10%-922.88M | ---1.17B |
Other equity interest | 0.00%702K | 0.00%702K | --702K | -66.89%702K | --702K | -34.02%702K | --702K | --2.12M | 0.00%1.06M | --1.06M |
Total stockholders'equity | -15.02%3.2B | -15.02%3.2B | --3.24B | 79.42%3.41B | --3.61B | 98.40%3.77B | --3.77B | --1.9B | 22.63%1.9B | --1.55B |
Total equity | -15.02%3.2B | -15.02%3.2B | --3.24B | 79.42%3.41B | --3.61B | 98.40%3.77B | --3.77B | --1.9B | 22.63%1.9B | --1.55B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data