Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 10.89%15.64B | 19.41%13.34B | -16.80%13.48B | 94.13%35.59B | 94.13%35.59B | -6.00%14.1B | -9.56%11.17B | 40.07%16.2B | 22.47%18.33B | 22.47%18.33B |
| -Cash and cash equivalents | 10.89%15.64B | 19.41%13.34B | -16.80%13.48B | 94.13%35.59B | 94.13%35.59B | -6.00%14.1B | -9.56%11.17B | 40.07%16.2B | 22.47%18.33B | 22.47%18.33B |
| Receivables | -1.14%54.65B | -6.14%54.31B | -2.77%54.45B | 10.57%50.38B | 10.57%50.38B | 5.02%55.28B | 8.11%57.87B | 17.35%56B | 15.74%45.57B | 15.74%45.57B |
| -Accounts receivable | -1.14%54.65B | -6.14%54.31B | -2.77%54.45B | 10.57%50.38B | 10.57%50.38B | 5.02%55.28B | 8.11%57.87B | 17.35%56B | 15.74%45.57B | 15.74%45.57B |
| -Gross accounts receivable | -1.14%54.65B | -6.14%54.31B | -2.77%54.45B | 10.57%50.38B | 10.57%50.38B | 5.02%55.28B | 8.11%57.87B | 17.35%56B | 15.74%45.57B | 15.74%45.57B |
| Inventory | 17.60%66.84B | 7.40%62.76B | 8.33%61.4B | 10.35%61.19B | 10.35%61.19B | -2.21%56.84B | 2.59%58.44B | -1.25%56.68B | -0.25%55.46B | -0.25%55.46B |
| Other current assets | 34.96%9.73B | 8.65%8.29B | 11.64%8.7B | 17.46%7.85B | 17.46%7.85B | 41.24%7.21B | 73.17%7.63B | 58.05%7.79B | -6.77%6.68B | -6.77%6.68B |
| Total current assets | 10.06%146.86B | 2.67%138.7B | 0.99%138.02B | 22.99%155.02B | 22.99%155.02B | 1.96%133.43B | 6.18%135.1B | 12.38%136.67B | 7.63%126.04B | 7.63%126.04B |
| Non current assets | ||||||||||
| Net PPE | 20.80%81.86B | 11.48%79.51B | 11.87%77.1B | 9.22%71.08B | 9.22%71.08B | 5.32%67.77B | 11.75%71.32B | 12.23%68.92B | 6.72%65.08B | 6.72%65.08B |
| -Gross PP&E | 20.80%81.86B | 11.48%79.51B | 11.87%77.1B | 8.08%209.82B | 8.08%209.82B | 5.32%67.76B | 11.75%71.32B | 12.23%68.92B | 7.36%194.13B | 7.36%194.13B |
| -Accumulated depreciation | ---- | ---- | ---- | -7.50%-138.74B | -7.50%-138.74B | ---- | ---- | ---- | -7.69%-129.05B | -7.69%-129.05B |
| Total investment | 1.25%25.31B | -1.20%24.34B | -11.67%22.69B | -4.82%23.36B | -4.82%23.36B | 7.59%25B | -3.53%24.63B | 3.98%25.69B | 4.46%24.55B | 4.46%24.55B |
| -Financial asset investment | 1.25%25.31B | -1.20%24.34B | -11.67%22.69B | -5.03%23.2B | -5.03%23.2B | 7.59%25B | -3.53%24.63B | 3.98%25.69B | 4.43%24.43B | 4.43%24.43B |
| -Including:Available-for-sale securities | 1.25%25.31B | -1.20%24.34B | -11.67%22.69B | -5.03%23.2B | -5.03%23.2B | 7.59%25B | -3.53%24.63B | 3.98%25.69B | 4.43%24.43B | 4.43%24.43B |
| -Other investment | ---- | ---- | ---- | 39.47%159M | 39.47%159M | ---- | ---- | ---- | 12.87%114M | 12.87%114M |
| Long-term accounts receivable and other receivables | ---- | ---- | ---- | -17.54%583M | -17.54%583M | ---- | ---- | ---- | 12.40%707M | 12.40%707M |
| Goodwill and other intangible assets | 31.94%5.53B | 17.33%5.4B | 10.64%5.13B | 4.50%4.92B | 4.50%4.92B | -12.16%4.19B | 1.90%4.61B | 16.52%4.63B | 18.10%4.71B | 18.10%4.71B |
| Defined pension benefit | ---- | ---- | ---- | -10.29%2.37B | -10.29%2.37B | ---- | ---- | ---- | 162.04%2.64B | 162.04%2.64B |
| Deferred tax assets-non current | ---- | ---- | ---- | 6.01%3.28B | 6.01%3.28B | ---- | ---- | ---- | -4.63%3.09B | -4.63%3.09B |
| Other non current assets | -4.28%7.51B | -6.85%7.69B | -5.93%7.64B | -2.93%1.56B | -2.93%1.56B | 13.50%7.84B | 16.95%8.25B | 21.04%8.12B | -1.23%1.6B | -1.23%1.6B |
| Total non current assets | 14.71%120.2B | 7.47%116.93B | 4.84%112.56B | 4.66%107.16B | 4.66%107.16B | 5.58%104.79B | 7.81%108.81B | 10.91%107.36B | 7.81%102.39B | 7.81%102.39B |
| Total assets | 12.10%267.06B | 4.81%255.64B | 2.68%250.58B | 14.77%262.17B | 14.77%262.17B | 3.52%238.23B | 6.90%243.91B | 11.73%244.03B | 7.71%228.43B | 7.71%228.43B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 51.29%36.81B | -8.24%28.34B | -7.66%30.66B | 15.28%38.51B | 15.28%38.51B | -27.09%24.33B | -5.91%30.88B | 2.78%33.21B | 12.05%33.41B | 12.05%33.41B |
| -Current debt and capital lease obligation | 51.29%36.81B | -8.24%28.34B | -7.66%30.66B | 15.28%38.51B | 15.28%38.51B | -27.09%24.33B | -5.91%30.88B | 2.78%33.21B | 12.05%33.41B | 12.05%33.41B |
| -Including:Current debt | 51.29%36.81B | -8.24%28.34B | -7.66%30.66B | 15.28%38.51B | 15.28%38.51B | -27.09%24.33B | -5.91%30.88B | 2.78%33.21B | 12.05%33.41B | 12.05%33.41B |
| Payables | -15.23%23.18B | -0.94%23.55B | -0.12%22.63B | 25.36%24.76B | 25.36%24.76B | 27.80%27.34B | 10.48%23.77B | 20.87%22.66B | 4.37%19.75B | 4.37%19.75B |
| -accounts payable | -13.36%22B | 0.24%21.83B | -0.37%21.09B | 15.57%21.88B | 15.57%21.88B | 20.94%25.39B | 5.63%21.78B | 15.94%21.16B | 5.91%18.94B | 5.91%18.94B |
| -Total tax payable | -39.52%1.18B | -13.91%1.71B | 3.42%1.54B | 252.76%2.88B | 252.76%2.88B | 388.97%1.95B | 121.96%1.99B | 204.91%1.49B | -22.01%815M | -22.01%815M |
| Pension and other retirement benefit plans | 9.08%1.19B | 11.70%2.46B | 6.87%1.2B | 9.03%2.33B | 9.03%2.33B | 2.54%1.09B | 2.23%2.21B | 8.20%1.12B | 2.94%2.14B | 2.94%2.14B |
| Other current liabilities | 33.53%18.88B | 18.91%16.14B | -14.45%15.07B | 7.26%14.77B | 7.26%14.77B | 13.15%14.14B | 17.18%13.57B | 57.25%17.62B | 32.66%13.77B | 32.66%13.77B |
| Current liabilities | 19.66%80.05B | 0.08%70.49B | -6.76%69.56B | 16.37%80.38B | 16.37%80.38B | -2.08%66.9B | 3.46%70.43B | 17.87%74.6B | 12.87%69.07B | 12.87%69.07B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 43.38%21.65B | 50.60%22.59B | 53.75%22.8B | 42.46%22.19B | 42.46%22.19B | -3.55%15.1B | 11.87%15B | -4.14%14.83B | 4.07%15.58B | 4.07%15.58B |
| -Long term debt and capital lease obligation | 43.38%21.65B | 50.60%22.59B | 53.75%22.8B | 42.46%22.19B | 42.46%22.19B | -3.55%15.1B | 11.87%15B | -4.14%14.83B | 4.07%15.58B | 4.07%15.58B |
| -Including:Long term debt | 43.38%21.65B | 50.60%22.59B | 53.75%22.8B | 46.72%19.55B | 46.72%19.55B | -3.55%15.1B | 11.87%15B | -4.14%14.83B | -10.98%13.33B | -10.98%13.33B |
| -Including:Long term capital lease obligation | ---- | ---- | ---- | 17.23%2.64B | 17.23%2.64B | ---- | ---- | ---- | --2.25B | --2.25B |
| Long term provisions | 98.58%701M | 98.07%616M | 130.26%525M | 201.28%470M | 201.28%470M | --353M | --311M | --228M | --156M | --156M |
| Long term pension and other post-retirement benefit plans | 3.36%10.2B | 1.59%10.01B | 1.42%9.96B | 3.14%9.93B | 3.14%9.93B | -4.32%9.87B | -3.40%9.86B | -2.85%9.82B | -2.85%9.63B | -2.85%9.63B |
| Non current deferred liabilities | ---- | ---- | ---- | -16.66%1.84B | -16.66%1.84B | ---- | ---- | ---- | 87.04%2.21B | 87.04%2.21B |
| Other non current liabilities | 5.33%6.26B | 2.59%5.63B | -10.99%5.39B | 6.81%973M | 6.81%973M | 30.29%5.94B | 0.90%5.48B | 14.52%6.06B | -68.29%911M | -68.29%911M |
| Total non current liabilities | 24.14%38.81B | 26.73%38.84B | 25.02%38.68B | 24.31%35.41B | 24.31%35.41B | 2.40%31.27B | 5.53%30.65B | 0.22%30.94B | -1.56%28.48B | -1.56%28.48B |
| Total liabilities | 21.09%118.86B | 8.16%109.33B | 2.56%108.23B | 18.69%115.78B | 18.69%115.78B | -0.70%98.16B | 4.08%101.08B | 12.08%105.53B | 8.23%97.55B | 8.23%97.55B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%9.25B | 0.00%9.25B | 0.00%9.25B | 0.00%9.25B | 0.00%9.25B | 0.00%9.25B | 0.00%9.25B | 0.00%9.25B | 0.00%9.25B | 0.00%9.25B |
| -common stock | 0.00%9.25B | 0.00%9.25B | 0.00%9.25B | 0.00%9.25B | 0.00%9.25B | 0.00%9.25B | 0.00%9.25B | 0.00%9.25B | 0.00%9.25B | 0.00%9.25B |
| Additional paid-in capital | 0.51%8.46B | 0.51%8.46B | 0.27%8.41B | 0.27%8.41B | 0.27%8.41B | 0.27%8.41B | 0.27%8.41B | 0.06%8.39B | 0.06%8.39B | 0.06%8.39B |
| Retained earnings | 4.14%102.31B | 9.73%103.29B | 8.15%100.73B | 12.34%101.01B | 12.34%101.01B | 8.60%98.24B | 4.56%94.14B | 4.74%93.14B | 1.29%89.92B | 1.29%89.92B |
| Less: Treasury stock | -1.06%1.59B | -0.87%1.59B | -2.24%1.62B | -2.30%1.61B | -2.30%1.61B | -2.42%1.61B | -2.55%1.61B | -3.50%1.65B | -3.45%1.65B | -3.45%1.65B |
| Other reserves | 15.48%27.39B | -19.08%24.66B | -14.43%23.55B | 17.25%27.14B | 17.25%27.14B | 3.24%23.72B | 31.14%30.48B | 55.12%27.53B | 49.25%23.15B | 49.25%23.15B |
| Total stockholders'equity | 5.65%145.81B | 2.41%144.06B | 2.70%140.33B | 11.74%144.2B | 11.74%144.2B | 6.63%138.01B | 8.82%140.67B | 11.47%136.65B | 7.36%129.05B | 7.36%129.05B |
| Noncontrolling interests | 16.39%2.39B | 3.66%2.24B | 8.95%2.02B | 20.05%2.19B | 20.05%2.19B | 11.26%2.06B | 21.00%2.16B | 11.08%1.85B | 4.76%1.83B | 4.76%1.83B |
| Total equity | 5.81%148.2B | 2.43%146.3B | 2.78%142.35B | 11.85%146.39B | 11.85%146.39B | 6.70%140.07B | 8.99%142.83B | 11.46%138.5B | 7.32%130.88B | 7.32%130.88B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |