Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -13.49%1.3B | --1.3B | --1.24B | -12.71%1.3B | 15.35%1.51B | 27.36%1.49B | 16.86%1.27B | 44.01%1.31B | 44.01%1.31B | 26.38%1.18B |
| -Cash and cash equivalents | -13.49%1.3B | --1.3B | --1.24B | -12.71%1.3B | 15.35%1.51B | 27.36%1.49B | 16.86%1.27B | 44.01%1.31B | 44.01%1.31B | 26.38%1.18B |
| Receivables | 69.24%310.69M | --310.69M | --173.22M | -0.83%153.91M | 54.30%183.58M | 27.64%155.2M | -4.94%133.71M | -51.82%118.98M | -51.82%118.98M | -38.00%125.27M |
| -Accounts receivable | 69.24%310.69M | --310.69M | --173.22M | -0.83%153.91M | 54.30%183.58M | 27.64%155.2M | -4.94%133.71M | -51.82%118.98M | -51.82%118.98M | -38.00%125.27M |
| -Gross accounts receivable | 69.35%310.89M | --310.89M | --173.22M | -0.83%153.91M | 54.30%183.58M | 27.64%155.2M | -4.94%133.71M | -51.82%118.98M | -51.82%118.98M | -38.00%125.27M |
| -Bad debt provision | ---204K | ---204K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| Inventory | -9.17%113.17M | --113.17M | --137.6M | 5.79%154.97M | 17.36%124.59M | 38.61%146.49M | 4.24%87.73M | -29.84%106.16M | -29.84%106.16M | -76.41%94.74M |
| Prepaid assets | 84.06%28.92M | --28.92M | ---- | --87.45M | 100.75%15.71M | ---- | ---- | -61.63%7.83M | -61.63%7.83M | ---- |
| Other current assets | 5.77%26.82M | --26.82M | --83.52M | 13.99%27.9M | 9.37%25.35M | 74.68%24.48M | 4.48%33.82M | 24.28%23.18M | 24.28%23.18M | -11.76%34.15M |
| Total current assets | -3.92%1.78B | --1.78B | --1.63B | -5.05%1.73B | 18.79%1.85B | 28.69%1.82B | 13.50%1.53B | 16.20%1.56B | 16.20%1.56B | -14.52%1.43B |
| Non current assets | ||||||||||
| Net PPE | 212.83%375.94M | --375.94M | --289.41M | 309.35%200.56M | 43,920.51%120.18M | 12,625.71%48.99M | 29.48%571K | -45.07%273K | -45.07%273K | -41.98%329K |
| -Gross PP&E | 179.28%415.94M | --415.94M | ---- | ---- | 1,601.47%148.93M | ---- | ---- | 0.00%8.75M | 0.00%8.75M | ---- |
| -Accumulated depreciation | -39.09%-39.99M | ---39.99M | ---- | ---- | -239.08%-28.75M | ---- | ---- | -2.71%-8.48M | -2.71%-8.48M | ---- |
| Long-term accounts receivable and other receivables | 15.02%24.36M | --24.36M | ---- | ---- | -91.87%21.18M | ---- | ---- | 30.22%260.45M | 30.22%260.45M | --200M |
| Goodwill and other intangible assets | -10.94%1.01B | --1.01B | --1.04B | -10.38%1.07B | 14,212.55%1.14B | 10,962.67%1.2B | -47.17%6.5M | -42.59%7.94M | -42.59%7.94M | -38.92%9.37M |
| -Goodwill | -10.81%1.01B | --1.01B | --1.04B | -10.26%1.07B | --1.13B | --1.19B | ---- | --0 | --0 | ---- |
| -Other intangible assets | -47.94%2.05M | --2.05M | --2.45M | -40.36%3.02M | -50.36%3.94M | --5.07M | ---- | --7.94M | --7.94M | ---- |
| Deferred tax assets-non current | 227.01%5.26M | --5.26M | ---- | ---- | --1.61M | ---- | ---- | --0 | --0 | ---- |
| Other non current assets | ---- | ---- | --26.87M | 52.74%24.61M | 108.53%21.18M | 215.26%16.11M | -3.45%5.03M | -4,777.78%-248.39M | -4,777.78%-248.39M | ---194.77M |
| Total non current assets | 10.82%1.42B | --1.42B | --1.36B | 2.82%1.3B | 6,210.51%1.28B | 484.03%1.26B | -94.45%12.1M | -90.77%20.27M | -90.77%20.27M | -29.97%14.93M |
| Total assets | 2.10%3.2B | --3.2B | --2.99B | -1.82%3.03B | 98.14%3.13B | 89.08%3.08B | -1.56%1.54B | 1.17%1.58B | 1.17%1.58B | -14.72%1.44B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 0.39%389.89M | --389.89M | --346.8M | -0.09%373.62M | 17.53%388.37M | 8.76%373.95M | 2.39%375.42M | -13.04%330.45M | -13.04%330.45M | -18.23%315.48M |
| -Current debt and capital lease obligation | 0.39%389.89M | --389.89M | --346.8M | -0.09%373.62M | 17.53%388.37M | 8.76%373.95M | 2.39%375.42M | -13.04%330.45M | -13.04%330.45M | -18.23%315.48M |
| -Including:Current debt | 0.39%389.89M | --389.89M | --346.8M | -0.09%373.62M | 17.53%388.37M | 8.76%373.95M | 2.39%375.42M | -13.04%330.45M | -13.04%330.45M | -18.23%315.48M |
| Payables | 44.79%189.69M | --189.69M | --112.97M | -26.22%118.85M | 20.41%131.01M | 96.92%161.1M | 64.60%160.33M | -8.08%108.8M | -8.08%108.8M | -44.69%86.21M |
| -accounts payable | -86.09%4.18M | --4.18M | --18.02M | 61.69%35.55M | 5.70%30.08M | -12.09%21.99M | -11.10%23.56M | 211.16%28.46M | 211.16%28.46M | -76.14%17.93M |
| -Total tax payable | 29.27%64.41M | --64.41M | --1.64M | -92.13%4.52M | 961.42%49.82M | 1,070.81%57.48M | -78.35%4.16M | -85.44%4.69M | -85.44%4.69M | -58.41%3.35M |
| -Other payable | 136.96%121.1M | --121.1M | --93.3M | -3.50%78.78M | -32.44%51.11M | 57.32%81.63M | 156.68%132.6M | -1.73%75.65M | -1.73%75.65M | -10.65%64.92M |
| Pension and other retirement benefit plans | --10.23M | --10.23M | --5.12M | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| Accrued and deferred income | ---- | ---- | --38.2M | -2.24%35.8M | ---- | --36.62M | ---- | ---- | ---- | ---- |
| Other current liabilities | 30.17%101.92M | --101.92M | --51.74M | 10.67%43.19M | 22.18%78.3M | -31.06%39.02M | 9.25%68.55M | 13.20%64.09M | 13.20%64.09M | 5.10%66.39M |
| Current liabilities | 15.73%691.73M | --691.73M | --554.82M | -6.42%571.46M | 18.74%597.68M | 26.64%610.69M | 14.71%604.3M | -9.30%503.34M | -9.30%503.34M | -22.61%468.08M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -13.64%341.14M | --341.14M | --438.3M | -8.40%392.3M | 29.43%395.03M | 119.43%428.26M | 19.76%270.21M | 14.89%305.2M | 14.89%305.2M | -46.09%170.18M |
| -Long term debt and capital lease obligation | -13.64%341.14M | --341.14M | --438.3M | -8.40%392.3M | 29.43%395.03M | 119.43%428.26M | 19.76%270.21M | 14.89%305.2M | 14.89%305.2M | -46.09%170.18M |
| -Including:Long term debt | -13.64%341.14M | --341.14M | --437.89M | -8.38%391.86M | 29.43%395.03M | 119.14%427.7M | 19.76%270.21M | 14.89%305.2M | 14.89%305.2M | -46.09%170.18M |
| -Including:Long term capital lease obligation | ---- | ---- | --417K | -19.82%445K | ---- | --555K | ---- | ---- | ---- | ---- |
| Long term provisions | --74.26M | --74.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | -21.76%392K | --392K | --2K | 0.00%1K | --501K | --1K | -200.00%-1K | ---- | ---- | ---- |
| Total non current liabilities | 5.12%415.79M | --415.79M | --438.3M | -8.40%392.31M | 29.60%395.53M | 119.43%428.26M | 19.76%270.21M | 14.89%305.2M | 14.89%305.2M | -46.09%170.18M |
| Total liabilities | 11.51%1.11B | --1.11B | --993.12M | -7.24%963.77M | 22.84%993.21M | 53.37%1.04B | 16.22%874.51M | -1.47%808.54M | -1.47%808.54M | -30.66%638.27M |
| Shareholders'equity | ||||||||||
| Share capital | 1.74%54.57M | --54.57M | --53.67M | 0.00%53.63M | 5.11%53.63M | 7.26%53.63M | -91.06%51.13M | -91.08%51.03M | -91.08%51.03M | -91.15%50.63M |
| -common stock | 1.74%54.57M | --54.57M | --53.67M | 0.00%53.63M | 5.11%53.63M | 7.26%53.63M | -91.06%51.13M | -91.08%51.03M | -91.08%51.03M | -91.15%50.63M |
| Additional paid-in capital | 0.04%2.47B | --2.47B | --2.47B | 0.00%2.47B | 126.78%2.47B | 127.00%2.47B | 92.75%1.09B | 92.74%1.09B | 92.74%1.09B | 92.66%1.09B |
| Retained earnings | 11.52%-338.61M | ---338.61M | ---444.23M | 7.22%-441.86M | -4.76%-382.7M | -160.95%-476.26M | -45.63%-474.28M | 7.20%-365.29M | 7.20%-365.29M | 8.74%-331.37M |
| Less: Treasury stock | 185,042.59%99.98M | --99.98M | --84.75M | 36,725.93%19.89M | 0.00%54K | --54K | --54K | --54K | --54K | ---- |
| Other equity interest | 134.75%9.25M | --9.25M | --7.81M | 185.61%6.67M | 6,935.71%3.94M | 4,069.64%2.34M | 0.00%56K | -1.75%56K | -1.75%56K | -1.75%56K |
| Total stockholders'equity | -2.27%2.09B | --2.09B | --2B | 0.92%2.06B | 176.92%2.14B | 114.45%2.05B | -18.06%664.12M | 4.09%772.89M | 4.09%772.89M | 4.27%806.07M |
| Total equity | -2.27%2.09B | --2.09B | --2B | 0.92%2.06B | 176.92%2.14B | 114.45%2.05B | -18.06%664.12M | 4.09%772.89M | 4.09%772.89M | 4.27%806.07M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |