Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 41.60%10.91B | 27.63%9.46B | -6.16%9.07B | -26.71%10.06B | -26.71%10.06B | -41.29%7.7B | -35.33%7.41B | -21.01%9.66B | -2.98%13.73B | -2.98%13.73B |
| -Cash and cash equivalents | 41.60%10.91B | 27.63%9.46B | -6.16%9.07B | -26.71%10.06B | -26.71%10.06B | -41.29%7.7B | -35.33%7.41B | -21.01%9.66B | -2.98%13.73B | -2.98%13.73B |
| Receivables | -10.94%7.22B | -2.01%8.43B | 13.33%6.43B | 12.69%6.74B | 12.69%6.74B | 22.55%8.11B | 3.66%8.6B | 8.31%5.67B | -1.61%5.98B | -1.61%5.98B |
| -Accounts receivable | -10.94%7.22B | -2.01%8.43B | 13.33%6.43B | 12.69%6.74B | 12.69%6.74B | 22.55%8.11B | 3.66%8.6B | 8.31%5.67B | -1.61%5.98B | -1.61%5.98B |
| -Gross accounts receivable | -10.94%7.22B | -2.01%8.43B | 13.33%6.43B | 12.69%6.74B | 12.69%6.74B | 22.55%8.11B | 3.66%8.6B | 8.31%5.67B | -1.61%5.98B | -1.61%5.98B |
| Inventory | 10.20%7.34B | -4.08%8.02B | -2.18%7.97B | 6.81%6.87B | 6.81%6.87B | -2.79%6.66B | 3.21%8.36B | -5.65%8.15B | -11.53%6.43B | -11.53%6.43B |
| Other current assets | -16.45%701M | -35.61%754M | -45.45%756M | 48.20%1.11B | 48.20%1.11B | 47.45%839M | 134.67%1.17B | 110.64%1.39B | 13.31%749M | 13.31%749M |
| Total current assets | 12.26%26.17B | 4.37%26.66B | -2.60%24.22B | -7.84%24.78B | -7.84%24.78B | -14.16%23.31B | -9.92%25.54B | -7.08%24.87B | -4.51%26.89B | -4.51%26.89B |
| Non current assets | ||||||||||
| Net PPE | -3.33%9.17B | -3.18%9.21B | -2.79%9.21B | -1.97%9.29B | -1.97%9.29B | -1.11%9.48B | -1.52%9.52B | -2.11%9.48B | -1.85%9.48B | -1.85%9.48B |
| -Gross PP&E | -3.33%9.16B | -3.20%9.21B | -2.78%9.21B | -1.96%9.29B | -1.96%9.29B | -1.10%9.48B | -1.51%9.51B | -2.10%9.48B | -1.85%9.47B | -1.85%9.47B |
| Total investment | 7.79%6.64B | 6.45%6.54B | -3.54%6.13B | -4.08%5.95B | -4.08%5.95B | 0.42%6.16B | 0.99%6.14B | 5.61%6.36B | 7.01%6.2B | 7.01%6.2B |
| -Financial asset investment | 7.79%6.64B | 6.45%6.54B | -3.54%6.13B | -4.08%5.95B | -4.08%5.95B | 0.42%6.16B | 0.99%6.14B | 5.61%6.36B | 7.01%6.2B | 7.01%6.2B |
| -Including:Available-for-sale securities | 7.79%6.64B | 6.45%6.54B | -3.54%6.13B | -4.08%5.95B | -4.08%5.95B | 0.42%6.16B | 0.99%6.14B | 5.61%6.36B | 7.01%6.2B | 7.01%6.2B |
| Long-term accounts receivable and other receivables | -45.24%23M | -47.62%22M | -50.00%21M | -50.00%21M | -50.00%21M | 0.00%42M | 2,000.00%42M | 2,000.00%42M | 950.00%42M | 950.00%42M |
| Goodwill and other intangible assets | -20.85%3.98B | -22.00%4.1B | -21.60%4.26B | 262.61%4.41B | 262.61%4.41B | 307.95%5.03B | 313.36%5.26B | 325.98%5.43B | -10.38%1.22B | -10.38%1.22B |
| -Goodwill | -71.30%1.13B | -71.51%1.16B | -71.50%1.2B | --1.23B | --1.23B | --3.93B | --4.08B | --4.2B | --0 | --0 |
| -Other intangible assets | 160.22%2.85B | 149.28%2.94B | 148.50%3.06B | 161.63%3.18B | 161.63%3.18B | -11.11%1.1B | -7.31%1.18B | -3.38%1.23B | -10.38%1.22B | -10.38%1.22B |
| Defined pension benefit | -20.00%4M | -20.00%4M | -20.00%4M | -20.00%4M | -20.00%4M | -16.67%5M | -16.67%5M | -16.67%5M | -16.67%5M | -16.67%5M |
| Deferred tax assets-non current | 107.07%205M | 47.55%481M | 92.41%558M | 135.76%778M | 135.76%778M | -65.38%99M | -21.45%326M | -14.45%290M | -40.75%330M | -40.75%330M |
| Other non current assets | -2.30%595M | -2.58%604M | 0.33%608M | 1.67%610M | 1.67%610M | 1.67%609M | 2.99%620M | 4.30%606M | 2.56%600M | 2.56%600M |
| Total non current assets | -3.79%20.61B | -4.32%20.96B | -6.36%20.79B | 17.86%21.06B | 17.86%21.06B | 19.79%21.42B | 21.43%21.91B | 24.03%22.21B | -0.50%17.87B | -0.50%17.87B |
| Total assets | 4.57%46.78B | 0.36%47.63B | -4.38%45.01B | 2.42%45.84B | 2.42%45.84B | -0.68%44.74B | 2.27%47.46B | 5.39%47.08B | -2.94%44.76B | -2.94%44.76B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -23.15%425M | -77.62%413M | -83.69%412M | 9.94%575M | 9.94%575M | 6.76%553M | 208.01%1.85B | 337.02%2.53B | -6.44%523M | -6.44%523M |
| -Current debt and capital lease obligation | -23.15%425M | -77.62%413M | -83.69%412M | 9.94%575M | 9.94%575M | 6.76%553M | 208.01%1.85B | 337.02%2.53B | -6.44%523M | -6.44%523M |
| -Including:Current debt | -23.92%369M | -79.92%355M | -85.67%352M | 13.00%513M | 13.00%513M | 7.78%485M | 234.22%1.77B | 383.66%2.46B | -8.65%454M | -8.65%454M |
| -Including:Current capital Lease obligation | -17.65%56M | -24.68%58M | -13.04%60M | -10.14%62M | -10.14%62M | 0.00%68M | 10.00%77M | -1.43%69M | 11.29%69M | 11.29%69M |
| Payables | 25.20%4.74B | 6.26%4.84B | -2.54%3.99B | 12.10%4.18B | 12.10%4.18B | 0.75%3.79B | -4.37%4.56B | -3.35%4.1B | -24.84%3.73B | -24.84%3.73B |
| -accounts payable | 9.90%2.42B | -5.92%2.4B | 0.35%2.58B | 12.83%2.41B | 12.83%2.41B | 0.59%2.2B | -6.04%2.55B | -6.54%2.57B | -25.95%2.14B | -25.95%2.14B |
| -Total tax payable | 153.36%641M | 107.81%958M | 68.22%217M | 56.90%466M | 56.90%466M | -14.81%253M | -21.73%461M | -3.73%129M | -65.26%297M | -65.26%297M |
| -Other payable | 26.15%1.68B | -3.96%1.48B | -14.42%1.19B | 0.62%1.3B | 0.62%1.3B | 4.64%1.33B | 5.76%1.54B | 3.18%1.39B | 6.06%1.3B | 6.06%1.3B |
| Accrued and deferred income | -9.73%371M | 18.87%800M | 16.37%455M | 31.24%878M | 31.24%878M | 20.53%411M | 9.97%673M | 24.13%391M | 8.08%669M | 8.08%669M |
| Other current liabilities | -3.86%5.36B | -4.07%5.47B | 4.73%5.41B | 16.57%5.3B | 16.57%5.3B | 15.57%5.58B | 14.98%5.7B | 5.84%5.16B | -13.57%4.54B | -13.57%4.54B |
| Current liabilities | 5.53%10.9B | -9.80%11.53B | -15.69%10.26B | 15.48%10.93B | 15.48%10.93B | 9.36%10.33B | 16.84%12.78B | 21.65%12.17B | -16.95%9.46B | -16.95%9.46B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -28.24%94M | -31.29%101M | 22.22%110M | 71.43%120M | 71.43%120M | 118.33%131M | 96.00%147M | 1.12%90M | -11.39%70M | -11.39%70M |
| -Long term debt and capital lease obligation | -28.24%94M | -31.29%101M | 22.22%110M | 71.43%120M | 71.43%120M | 118.33%131M | 96.00%147M | 1.12%90M | -11.39%70M | -11.39%70M |
| -Including:Long term capital lease obligation | -28.24%94M | -31.29%101M | 22.22%110M | 71.43%120M | 71.43%120M | 118.33%131M | 96.00%147M | 1.12%90M | -11.39%70M | -11.39%70M |
| Long term provisions | --19M | --19M | --20M | --20M | --20M | ---- | ---- | ---- | ---- | ---- |
| Long term pension and other post-retirement benefit plans | 2.49%1.19B | 2.16%1.18B | 1.50%1.15B | 1.49%1.22B | 1.49%1.22B | -1.02%1.17B | -2.04%1.16B | -13.27%1.14B | -13.98%1.21B | -13.98%1.21B |
| Non current deferred liabilities | 38.46%270M | 38.46%270M | 38.46%270M | 38.46%270M | 38.46%270M | -25.57%195M | -25.57%195M | -25.57%195M | -25.57%195M | -25.57%195M |
| Other non current liabilities | 2.27%45M | 7.69%42M | 64.52%51M | 67.86%47M | 67.86%47M | 51.72%44M | 56.00%39M | 24.00%31M | 47.37%28M | 47.37%28M |
| Total non current liabilities | 5.67%1.62B | 4.95%1.61B | 10.46%1.61B | 12.14%1.68B | 12.14%1.68B | 0.46%1.54B | -0.32%1.54B | -13.87%1.45B | -14.93%1.5B | -14.93%1.5B |
| Total liabilities | 5.55%12.52B | -8.22%13.14B | -12.90%11.87B | 15.02%12.61B | 15.02%12.61B | 8.12%11.86B | 14.72%14.31B | 16.53%13.63B | -16.68%10.96B | -16.68%10.96B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%7.07B | 0.00%7.07B | 0.00%7.07B | 0.00%7.07B | 0.00%7.07B | 0.00%7.07B | 0.00%7.07B | 0.00%7.07B | 0.00%7.07B | 0.00%7.07B |
| -common stock | 0.00%7.07B | 0.00%7.07B | 0.00%7.07B | 0.00%7.07B | 0.00%7.07B | 0.00%7.07B | 0.00%7.07B | 0.00%7.07B | 0.00%7.07B | 0.00%7.07B |
| Additional paid-in capital | -0.08%13.52B | -0.08%13.52B | 91.87%13.52B | 91.87%13.52B | 91.87%13.52B | 92.02%13.53B | 92.02%13.53B | 0.00%7.05B | 0.00%7.05B | 0.00%7.05B |
| Retained earnings | -28.14%14.11B | -27.32%14.43B | -24.31%13.44B | -25.86%13.55B | -25.86%13.55B | 4.95%19.64B | 6.23%19.85B | 0.05%17.76B | 1.96%18.28B | 1.96%18.28B |
| Less: Treasury stock | -66.76%3.23B | -66.76%3.23B | 243.21%3.23B | 243.21%3.23B | 243.21%3.23B | 932.38%9.73B | 932.38%9.73B | -6.08%942M | -5.99%942M | -5.99%942M |
| Fixed asset revaluation reserve | 29.79%-330M | 29.79%-330M | 29.79%-330M | 29.79%-330M | 29.79%-330M | 12.48%-470M | 12.48%-470M | 12.48%-470M | 12.48%-470M | 12.48%-470M |
| Other reserves | 17.13%2.5B | 12.99%2.45B | -11.99%2.03B | -8.63%1.99B | -8.63%1.99B | 2.05%2.14B | 7.39%2.16B | 12.79%2.31B | 15.30%2.18B | 15.30%2.18B |
| Total stockholders'equity | 4.54%33.64B | 4.56%33.9B | -0.83%32.5B | -1.79%32.57B | -1.79%32.57B | -3.77%32.18B | -2.75%32.42B | 1.23%32.77B | 2.37%33.16B | 2.37%33.16B |
| Noncontrolling interests | -10.62%623M | -18.13%596M | -4.71%647M | 4.53%669M | 4.53%669M | 10.46%697M | 22.97%728M | 12.79%679M | 12.28%640M | 12.28%640M |
| Total equity | 4.22%34.26B | 4.06%34.49B | -0.91%33.15B | -1.67%33.23B | -1.67%33.23B | -3.51%32.88B | -2.31%33.14B | 1.44%33.45B | 2.54%33.8B | 2.54%33.8B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |