Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 46.22%7.85B | -4.94%5.37B | -17.14%5.65B | 37.00%6.82B | 18.24%4.98B | 74.96%4.21B | -6.95%2.41B | -3.97%2.59B | 6.38%2.69B | 39.55%2.53B |
| Net profit before non-cash adjustment | 18.20%3.87B | -35.32%3.27B | 6.74%5.06B | 60.81%4.74B | 46.30%2.95B | 33.23%2.01B | 25.52%1.51B | 669.65%1.2B | -77.08%156.43M | 89.06%682.65M |
| Total adjustment of non-cash items | 58.85%4.35B | -0.11%2.74B | -7.58%2.74B | 18.32%2.97B | 5.97%2.51B | 17.92%2.37B | 8.12%2.01B | 4.62%1.86B | -13.17%1.77B | -16.35%2.04B |
| -Depreciation and amortization | 28.19%3.72B | 3.61%2.9B | 8.45%2.8B | 11.60%2.58B | 6.39%2.31B | 11.73%2.17B | 15.21%1.94B | 3.63%1.69B | -0.37%1.63B | -6.45%1.63B |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.77%156.56M |
| -Disposal profit | 6.50%131M | 86.36%123M | 15.24%66M | 55.71%57.27M | -24.06%36.78M | -14.40%48.44M | 149.13%56.59M | -2,654.63%-115.17M | -170.09%-4.18M | -26.87%5.97M |
| -Other non-cash items | 279.08%505M | -133.06%-282M | -136.61%-121M | 106.89%330.55M | 9.70%159.77M | 2,339.31%145.65M | -97.90%5.97M | 89.18%283.82M | -39.12%150.03M | -5.53%246.43M |
| Changes in working capital | 43.75%-360M | 70.20%-640M | -142.46%-2.15B | -85.92%-885.93M | -178.77%-476.51M | 84.64%-170.93M | -134.22%-1.11B | -162.38%-474.99M | 489.50%761.43M | 80.27%-195.49M |
| -Change in receivables | 88.70%-148M | -187.98%-1.31B | 173.88%1.49B | -175.33%-2.02B | -115.33%-732.01M | 45.11%-339.95M | -20.91%-619.34M | -208.02%-512.23M | -817.30%-166.3M | 104.01%23.18M |
| -Change in inventory | -150.28%-714M | 138.61%1.42B | -235.39%-3.68B | -3,145.28%-1.1B | 118.26%36.01M | 72.38%-197.19M | -225.20%-713.83M | -149.72%-219.51M | 215.88%441.51M | 20.56%-381.02M |
| -Change in payables | 278.48%1.67B | -1,406.45%-934M | -104.06%-62M | 224.79%1.53B | 598.87%470.1M | -142.38%-94.23M | -67.68%222.36M | 716.86%687.9M | -57.91%84.21M | 418.42%200.07M |
| -Provision for loans, leases and other losses | -83.84%32M | 10.61%198M | -8.98%179M | -19.23%196.66M | 21.22%243.47M | 0.81%200.84M | 151.03%199.24M | -210.89%-390.42M | --352.07M | ---- |
| -Changes in other current assets | -8,450.00%-1.2B | 81.58%-14M | -115.12%-76M | 201.74%502.69M | -290.33%-494.09M | 229.18%259.6M | -393.31%-200.96M | -181.57%-40.74M | 232.37%49.94M | -231.06%-37.73M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -98.20%-220M | -0.91%-111M | 8.50%-110M | 10.94%-120.22M | -17.73%-135M | 3.13%-114.67M | 8.48%-118.37M | 27.34%-129.34M | 22.33%-178.01M | 6.68%-229.18M |
| Interest received (cash flow from operating activities) | 30.00%13M | 25.00%10M | 9.54%8M | 6.50%7.3M | -4.54%6.86M | -6.79%7.18M | -18.46%7.71M | 32.76%9.45M | -47.46%7.12M | -20.08%13.55M |
| Tax refund paid | -20.74%-1.01B | 56.11%-834M | -101.79%-1.9B | -17.48%-941.59M | -19.11%-801.52M | -146.36%-672.9M | -91.57%-273.13M | 54.67%-142.57M | -254.29%-314.5M | -1,067.25%-88.77M |
| Other operating cash inflow (outflow) | 14.60%157M | 1,041.67%137M | -73.42%12M | -87.88%45.15M | 966.68%372.38M | -54.01%34.91M | 1,557.79%75.91M | -97.34%4.58M | 2,767.43%171.85M | -92.11%5.99M |
| Operating cash flow | 48.62%6.8B | 24.95%4.57B | -37.01%3.66B | 31.43%5.81B | 27.60%4.42B | 65.11%3.46B | -9.87%2.1B | -2.16%2.33B | 6.56%2.38B | 35.03%2.23B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -48.11%-10.92B | -108.10%-7.37B | -7.53%-3.54B | 41.04%-3.29B | -9.63%-5.59B | -103.50%-5.1B | -196.62%-2.5B | 29.56%-844.29M | -120.53%-1.2B | 29.03%-543.51M |
| Net intangibles purchase and sale | -380.00%-1.06B | -53.85%-220M | -17.94%-143M | -20.96%-121.25M | -22.35%-100.24M | -114.70%-81.93M | -10.12%-38.16M | -15.77%-34.65M | -8.93%-29.93M | 57.07%-27.48M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --52.99M | ---- |
| Net investment product transactions | --0 | --0 | 171,054.36%412M | 52.18%-241K | 36.36%-504K | -101.84%-792K | 5,983.88%43.07M | -2.09%-732K | -2.72%-717K | -783.54%-698K |
| Net changes in other investments | 50.00%-1M | -100.00%-2M | -99,900.00%-1M | -200.00%-1K | 200.00%1K | 0.00%-1K | 99.86%-1K | 76.67%-700K | 49.99%-3M | 4.81%-6M |
| Investing cash flow | -57.70%-11.97B | -131.92%-7.59B | 4.15%-3.27B | 39.95%-3.42B | -9.83%-5.69B | -107.21%-5.18B | -183.91%-2.5B | 25.34%-880.37M | -104.13%-1.18B | 30.92%-577.68M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 39.08%5.72B | 5,386.67%4.12B | 103.46%75M | -220.49%-2.17B | 783.06%1.8B | -94.22%203.76M | 743.23%3.52B | -17.63%-547.93M | 68.45%-465.79M | -65.64%-1.48B |
| Net common stock issuance | --0 | --0 | --0 | -267.21%-2.04M | -60.87%-555K | -1,280.00%-345K | 88.10%-25K | -366.67%-210K | ---45K | ---- |
| Increase or decrease of lease financing | -6.00%-212M | 0.99%-200M | -4.73%-202M | -13.63%-192.88M | -2.67%-169.75M | 6.52%-165.34M | -31.87%-176.86M | -58.95%-134.12M | -22.57%-84.38M | -73.06%-68.84M |
| Cash dividends paid | 0.00%-316M | -14.08%-316M | -38.35%-277M | -28.21%-200.22M | -31.70%-156.17M | -49.91%-118.57M | 0.20%-79.09M | -0.44%-79.25M | 41.16%-78.91M | -186,169.44%-134.11M |
| Net other fund-raising expenses | 33.33%-2M | -50.00%-3M | -199,900.00%-2M | 66.67%-1K | -200.00%-3K | 50.00%-1K | 0.00%-2K | -100.00%-2K | 0.00%-1K | 0.00%-1K |
| Financing cash flow | 44.41%5.19B | 985.71%3.6B | 84.16%-406M | -274.02%-2.56B | 1,929.82%1.47B | -102.46%-80.49M | 529.21%3.27B | -21.05%-761.52M | 62.54%-629.12M | -80.34%-1.68B |
| Net cash flow | ||||||||||
| Beginning cash position | 12.08%3.65B | -0.52%3.25B | -3.35%3.27B | 6.68%3.38B | -36.59%3.17B | 136.59%5B | 45.38%2.11B | 58.43%1.45B | -5.81%917.65M | -7.30%974.22M |
| Current changes in cash | -97.57%14M | 2,838.10%575M | 87.66%-21M | -183.34%-170.22M | 111.37%204.23M | -162.66%-1.8B | 318.25%2.87B | 20.20%685.4M | 2,378.15%570.2M | 78.14%-25.03M |
| Effect of exchange rate changes | 65.93%-62M | -4,650.00%-182M | -92.97%4M | 654.70%56.91M | 122.49%7.54M | -266.60%-33.54M | 178.34%20.13M | 24.49%-25.7M | -7.91%-34.03M | -183.40%-31.54M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | -50.00%1K | 300.00%2K | -200.00%-1K | --1K | ---- | ---1K | ---- |
| End cash Position | -1.32%3.6B | 12.08%3.65B | -0.52%3.25B | -3.35%3.27B | 6.68%3.38B | -36.59%3.17B | 136.59%5B | 45.38%2.11B | 58.43%1.45B | -5.81%917.65M |
| Free cash flow | -71.51%-5.18B | -10,310.34%-3.02B | -101.21%-29M | 288.63%2.39B | 26.02%-1.27B | -285.52%-1.71B | -130.71%-444.83M | 25.94%1.45B | -30.75%1.15B | 101.91%1.66B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |