JP Stock MarketDetailed Quotes

ReproCELL (4978)

Watchlist
  • 173
  • +1+0.58%
20min DelayMarket Closed May 1 15:30 JST
16.46BMarket Cap155.86P/E (Static)

ReproCELL (4978) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2025
(Q2)Sep 30, 2025
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q4)Mar 31, 2025
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
54.54%6.85B
11.30%5.75B
--4.72B
-39.98%3.94B
-39.98%3.94B
-30.26%4.43B
1.86%5.17B
2.94%6.57B
2.94%6.57B
8.28%6.35B
-Cash and cash equivalents
-30.40%2.65B
-13.50%2.64B
--2.7B
-3.94%2.82B
-3.94%2.82B
61.67%3.8B
46.08%3.05B
53.51%2.94B
53.51%2.94B
-1.90%2.35B
-Short term investments
566.18%4.2B
46.93%3.12B
--2.02B
-69.18%1.12B
-69.18%1.12B
-84.24%630.92M
-29.00%2.12B
-18.75%3.63B
-18.75%3.63B
15.30%4B
Receivables
-47.35%294.01M
-8.96%329.29M
--283.3M
10.11%463.93M
10.11%463.93M
42.49%558.43M
6.94%361.71M
-5.48%421.34M
-5.48%421.34M
39.14%391.91M
-Accounts receivable
-47.35%294.01M
-8.96%329.29M
--283.3M
10.11%463.93M
10.11%463.93M
42.49%558.43M
6.94%361.71M
-5.48%421.34M
-5.48%421.34M
39.14%391.91M
-Gross accounts receivable
-47.35%294.01M
-8.96%329.29M
--283.3M
10.11%463.93M
10.11%463.93M
42.49%558.43M
6.94%361.71M
-5.48%421.34M
-5.48%421.34M
39.14%391.91M
Inventory
-16.46%280.18M
9.52%304.28M
--274.23M
8.95%270.36M
8.95%270.36M
17.70%335.39M
23.38%277.83M
5.90%248.14M
5.90%248.14M
-4.22%284.96M
Other current assets
-1.87%189.63M
-28.66%168.05M
--197.77M
35.30%220.54M
35.30%220.54M
6.21%193.25M
101.86%235.57M
32.60%163M
32.60%163M
90.28%181.96M
Total current assets
37.94%7.61B
8.45%6.55B
--5.48B
-33.83%4.9B
-33.83%4.9B
-23.49%5.52B
5.03%6.04B
3.02%7.4B
3.02%7.4B
10.24%7.21B
Non current assets
Net PPE
26.32%244.48M
32.24%244.58M
--244.57M
21.10%241.71M
21.10%241.71M
52.61%193.53M
46.41%184.94M
97.22%199.59M
97.22%199.59M
-15.17%126.81M
-Gross PP&E
26.32%244.48M
32.24%244.58M
--244.57M
28.73%383.5M
28.73%383.5M
52.61%193.53M
46.41%184.94M
71.19%297.91M
71.19%297.91M
-15.17%126.81M
-Accumulated depreciation
----
----
----
-44.20%-141.78M
-44.20%-141.78M
----
----
-35.01%-98.32M
-35.01%-98.32M
----
Total investment
-55.24%2.45B
-21.88%2.45B
--3.41B
218.65%4.4B
218.65%4.4B
468.98%5.47B
27.77%3.14B
37.45%1.38B
37.45%1.38B
-38.21%960.62M
-Financial asset investment
-55.24%2.45B
-21.88%2.45B
--3.41B
218.65%4.4B
218.65%4.4B
468.98%5.47B
27.77%3.14B
37.45%1.38B
37.45%1.38B
-38.21%960.62M
-Including:Available-for-sale securities
-55.24%2.45B
-21.88%2.45B
--3.41B
218.65%4.4B
218.65%4.4B
468.98%5.47B
27.77%3.14B
37.45%1.38B
37.45%1.38B
-38.21%960.62M
Goodwill and other intangible assets
-24.73%21.6M
7.32%23.3M
--25.08M
10.83%26.84M
10.83%26.84M
13.39%28.7M
-19.33%21.71M
61.97%24.22M
61.97%24.22M
19.43%25.31M
-Goodwill
-11.80%7.78M
-11.91%8.36M
--9.03M
-25.00%8.14M
-25.00%8.14M
-23.53%8.82M
-22.22%9.5M
-20.00%10.85M
-20.00%10.85M
-19.05%11.53M
-Other intangible assets
-30.46%13.82M
22.26%14.94M
--16.05M
39.92%18.7M
39.92%18.7M
44.29%19.88M
-16.94%12.22M
864.21%13.36M
864.21%13.36M
98.33%13.78M
Deferred tax assets-non current
--57.93M
--55.09M
--48.74M
--55.32M
--55.32M
----
----
--0
--0
----
Other non current assets
1.92%27.45M
5.01%33.75M
--45.11M
-1.38%46.9M
-1.38%46.9M
-20.65%26.94M
-26.39%32.14M
-8.27%47.56M
-8.27%47.56M
-5.95%33.95M
Total non current assets
-51.04%2.8B
-16.85%2.81B
--3.77B
188.78%4.77B
188.78%4.77B
398.39%5.71B
27.29%3.38B
40.90%1.65B
40.90%1.65B
-34.90%1.15B
Total assets
-7.33%10.41B
-0.62%9.36B
--9.25B
6.83%9.67B
6.83%9.67B
34.37%11.23B
12.06%9.42B
8.34%9.05B
8.34%9.05B
0.66%8.36B
Liabilities
Current liabilities
Payables
-35.07%1.19B
27.81%247.92M
--207.59M
0.63%257.06M
0.63%257.06M
865.11%1.84B
-11.69%193.97M
-31.48%255.46M
-31.48%255.46M
-3.69%190.68M
-accounts payable
-34.03%114.44M
23.41%148.24M
--102.26M
-22.93%131.11M
-22.93%131.11M
45.70%173.47M
-16.79%120.12M
-17.83%170.11M
-17.83%170.11M
-14.80%119.06M
-Total tax payable
-1.06%12.96M
0.59%24.5M
--12.26M
-8.69%24.8M
-8.69%24.8M
1.18%13.1M
-0.02%24.36M
1.91%27.16M
1.91%27.16M
9.73%12.95M
-Other payable
-35.44%1.07B
51.90%75.18M
--93.07M
73.84%101.16M
73.84%101.16M
2,718.66%1.65B
-2.82%49.49M
-58.19%58.19M
-58.19%58.19M
26.31%58.67M
Pension and other retirement benefit plans
-19.24%4.97M
-5.30%9.67M
--5.11M
64.29%11.08M
64.29%11.08M
28.46%6.15M
37.94%10.21M
-11.80%6.74M
-11.80%6.74M
5.67%4.79M
Accrued and deferred income
-48.74%90.55M
-15.63%168.29M
--160.29M
-14.14%156.04M
-14.14%156.04M
-4.02%176.65M
-8.15%199.46M
-14.36%181.75M
-14.36%181.75M
14.70%184.05M
Other current liabilities
-26.35%196.95M
-30.48%166.04M
--178.33M
-7.70%216.4M
-7.70%216.4M
33.29%267.41M
38.59%238.84M
49.38%234.46M
49.38%234.46M
13.58%200.62M
Current liabilities
-35.06%1.49B
-7.87%591.91M
--551.31M
-5.57%640.59M
-5.57%640.59M
294.81%2.29B
4.21%642.48M
-9.51%678.4M
-9.51%678.4M
7.51%580.14M
Non current liabilities
Long term provisions
0.49%9.11M
0.74%9.1M
--9.09M
1.25%9.08M
1.25%9.08M
1.50%9.07M
1.51%9.04M
15.67%8.97M
15.67%8.97M
15.72%8.94M
Non current deferred liabilities
203.40%121.35M
216.87%86.61M
--29.78M
-34.39%35.21M
-34.39%35.21M
4.28%40M
-28.86%27.33M
131.21%53.66M
131.21%53.66M
278.52%38.35M
Other non current liabilities
310.43%3.42M
-9.09%590K
--1.07M
46,750.00%937K
46,750.00%937K
--834K
32,350.00%649K
--2K
--2K
----
Total non current liabilities
168.31%133.88M
160.15%96.3M
--39.93M
-27.79%45.22M
-27.79%45.22M
5.52%49.9M
-21.78%37.02M
102.28%62.63M
102.28%62.63M
164.86%47.29M
Total liabilities
-30.72%1.62B
1.28%688.22M
--591.25M
-7.45%685.81M
-7.45%685.81M
273.01%2.34B
2.35%679.5M
-5.07%741.03M
-5.07%741.03M
12.55%627.43M
Shareholders'equity
Share capital
0.94%2.69B
0.94%2.69B
--2.69B
15.79%2.69B
15.79%2.69B
31.63%2.66B
31.63%2.66B
14.75%2.32B
14.75%2.32B
1.21%2.02B
-common stock
0.94%2.69B
0.94%2.69B
--2.69B
15.79%2.69B
15.79%2.69B
31.63%2.66B
31.63%2.66B
14.75%2.32B
14.75%2.32B
1.21%2.02B
Additional paid-in capital
0.40%6.24B
0.40%6.24B
--6.24B
-2.12%6.24B
-2.12%6.24B
2.27%6.22B
2.27%6.22B
4.91%6.38B
4.91%6.38B
0.40%6.08B
Retained earnings
-427.15%-400.61M
-186.95%-428.05M
---246.03M
110.66%58.29M
110.66%58.29M
83.73%-76M
67.19%-149.17M
-6.09%-546.88M
-6.09%-546.88M
-87.12%-467.13M
Less: Treasury stock
0.00%916K
0.00%916K
--916K
0.00%916K
0.00%916K
0.00%916K
0.00%916K
0.00%916K
0.00%916K
0.00%916K
Other reserves
199.30%256.68M
1,870.48%170.62M
---27.31M
-104.06%-6.24M
-104.06%-6.24M
-4.81%85.76M
-90.85%8.66M
1,211.73%153.69M
1,211.73%153.69M
253.50%90.09M
Other equity interest
----
----
----
----
----
-88.66%601K
--601K
--3.42M
--3.42M
--5.3M
Total stockholders'equity
-1.17%8.79B
-0.77%8.68B
--8.66B
8.10%8.98B
8.10%8.98B
15.01%8.89B
12.89%8.74B
9.72%8.31B
9.72%8.31B
-0.19%7.73B
Total equity
-1.17%8.79B
-0.77%8.68B
--8.66B
8.10%8.98B
8.10%8.98B
15.01%8.89B
12.89%8.74B
9.72%8.31B
9.72%8.31B
-0.19%7.73B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2025(Q2)Sep 30, 2025(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q4)Mar 31, 2025(Q3)Dec 31, 2024(Q2)Sep 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 54.54%6.85B11.30%5.75B--4.72B-39.98%3.94B-39.98%3.94B-30.26%4.43B1.86%5.17B2.94%6.57B2.94%6.57B8.28%6.35B
-Cash and cash equivalents -30.40%2.65B-13.50%2.64B--2.7B-3.94%2.82B-3.94%2.82B61.67%3.8B46.08%3.05B53.51%2.94B53.51%2.94B-1.90%2.35B
-Short term investments 566.18%4.2B46.93%3.12B--2.02B-69.18%1.12B-69.18%1.12B-84.24%630.92M-29.00%2.12B-18.75%3.63B-18.75%3.63B15.30%4B
Receivables -47.35%294.01M-8.96%329.29M--283.3M10.11%463.93M10.11%463.93M42.49%558.43M6.94%361.71M-5.48%421.34M-5.48%421.34M39.14%391.91M
-Accounts receivable -47.35%294.01M-8.96%329.29M--283.3M10.11%463.93M10.11%463.93M42.49%558.43M6.94%361.71M-5.48%421.34M-5.48%421.34M39.14%391.91M
-Gross accounts receivable -47.35%294.01M-8.96%329.29M--283.3M10.11%463.93M10.11%463.93M42.49%558.43M6.94%361.71M-5.48%421.34M-5.48%421.34M39.14%391.91M
Inventory -16.46%280.18M9.52%304.28M--274.23M8.95%270.36M8.95%270.36M17.70%335.39M23.38%277.83M5.90%248.14M5.90%248.14M-4.22%284.96M
Other current assets -1.87%189.63M-28.66%168.05M--197.77M35.30%220.54M35.30%220.54M6.21%193.25M101.86%235.57M32.60%163M32.60%163M90.28%181.96M
Total current assets 37.94%7.61B8.45%6.55B--5.48B-33.83%4.9B-33.83%4.9B-23.49%5.52B5.03%6.04B3.02%7.4B3.02%7.4B10.24%7.21B
Non current assets
Net PPE 26.32%244.48M32.24%244.58M--244.57M21.10%241.71M21.10%241.71M52.61%193.53M46.41%184.94M97.22%199.59M97.22%199.59M-15.17%126.81M
-Gross PP&E 26.32%244.48M32.24%244.58M--244.57M28.73%383.5M28.73%383.5M52.61%193.53M46.41%184.94M71.19%297.91M71.19%297.91M-15.17%126.81M
-Accumulated depreciation -------------44.20%-141.78M-44.20%-141.78M---------35.01%-98.32M-35.01%-98.32M----
Total investment -55.24%2.45B-21.88%2.45B--3.41B218.65%4.4B218.65%4.4B468.98%5.47B27.77%3.14B37.45%1.38B37.45%1.38B-38.21%960.62M
-Financial asset investment -55.24%2.45B-21.88%2.45B--3.41B218.65%4.4B218.65%4.4B468.98%5.47B27.77%3.14B37.45%1.38B37.45%1.38B-38.21%960.62M
-Including:Available-for-sale securities -55.24%2.45B-21.88%2.45B--3.41B218.65%4.4B218.65%4.4B468.98%5.47B27.77%3.14B37.45%1.38B37.45%1.38B-38.21%960.62M
Goodwill and other intangible assets -24.73%21.6M7.32%23.3M--25.08M10.83%26.84M10.83%26.84M13.39%28.7M-19.33%21.71M61.97%24.22M61.97%24.22M19.43%25.31M
-Goodwill -11.80%7.78M-11.91%8.36M--9.03M-25.00%8.14M-25.00%8.14M-23.53%8.82M-22.22%9.5M-20.00%10.85M-20.00%10.85M-19.05%11.53M
-Other intangible assets -30.46%13.82M22.26%14.94M--16.05M39.92%18.7M39.92%18.7M44.29%19.88M-16.94%12.22M864.21%13.36M864.21%13.36M98.33%13.78M
Deferred tax assets-non current --57.93M--55.09M--48.74M--55.32M--55.32M----------0--0----
Other non current assets 1.92%27.45M5.01%33.75M--45.11M-1.38%46.9M-1.38%46.9M-20.65%26.94M-26.39%32.14M-8.27%47.56M-8.27%47.56M-5.95%33.95M
Total non current assets -51.04%2.8B-16.85%2.81B--3.77B188.78%4.77B188.78%4.77B398.39%5.71B27.29%3.38B40.90%1.65B40.90%1.65B-34.90%1.15B
Total assets -7.33%10.41B-0.62%9.36B--9.25B6.83%9.67B6.83%9.67B34.37%11.23B12.06%9.42B8.34%9.05B8.34%9.05B0.66%8.36B
Liabilities
Current liabilities
Payables -35.07%1.19B27.81%247.92M--207.59M0.63%257.06M0.63%257.06M865.11%1.84B-11.69%193.97M-31.48%255.46M-31.48%255.46M-3.69%190.68M
-accounts payable -34.03%114.44M23.41%148.24M--102.26M-22.93%131.11M-22.93%131.11M45.70%173.47M-16.79%120.12M-17.83%170.11M-17.83%170.11M-14.80%119.06M
-Total tax payable -1.06%12.96M0.59%24.5M--12.26M-8.69%24.8M-8.69%24.8M1.18%13.1M-0.02%24.36M1.91%27.16M1.91%27.16M9.73%12.95M
-Other payable -35.44%1.07B51.90%75.18M--93.07M73.84%101.16M73.84%101.16M2,718.66%1.65B-2.82%49.49M-58.19%58.19M-58.19%58.19M26.31%58.67M
Pension and other retirement benefit plans -19.24%4.97M-5.30%9.67M--5.11M64.29%11.08M64.29%11.08M28.46%6.15M37.94%10.21M-11.80%6.74M-11.80%6.74M5.67%4.79M
Accrued and deferred income -48.74%90.55M-15.63%168.29M--160.29M-14.14%156.04M-14.14%156.04M-4.02%176.65M-8.15%199.46M-14.36%181.75M-14.36%181.75M14.70%184.05M
Other current liabilities -26.35%196.95M-30.48%166.04M--178.33M-7.70%216.4M-7.70%216.4M33.29%267.41M38.59%238.84M49.38%234.46M49.38%234.46M13.58%200.62M
Current liabilities -35.06%1.49B-7.87%591.91M--551.31M-5.57%640.59M-5.57%640.59M294.81%2.29B4.21%642.48M-9.51%678.4M-9.51%678.4M7.51%580.14M
Non current liabilities
Long term provisions 0.49%9.11M0.74%9.1M--9.09M1.25%9.08M1.25%9.08M1.50%9.07M1.51%9.04M15.67%8.97M15.67%8.97M15.72%8.94M
Non current deferred liabilities 203.40%121.35M216.87%86.61M--29.78M-34.39%35.21M-34.39%35.21M4.28%40M-28.86%27.33M131.21%53.66M131.21%53.66M278.52%38.35M
Other non current liabilities 310.43%3.42M-9.09%590K--1.07M46,750.00%937K46,750.00%937K--834K32,350.00%649K--2K--2K----
Total non current liabilities 168.31%133.88M160.15%96.3M--39.93M-27.79%45.22M-27.79%45.22M5.52%49.9M-21.78%37.02M102.28%62.63M102.28%62.63M164.86%47.29M
Total liabilities -30.72%1.62B1.28%688.22M--591.25M-7.45%685.81M-7.45%685.81M273.01%2.34B2.35%679.5M-5.07%741.03M-5.07%741.03M12.55%627.43M
Shareholders'equity
Share capital 0.94%2.69B0.94%2.69B--2.69B15.79%2.69B15.79%2.69B31.63%2.66B31.63%2.66B14.75%2.32B14.75%2.32B1.21%2.02B
-common stock 0.94%2.69B0.94%2.69B--2.69B15.79%2.69B15.79%2.69B31.63%2.66B31.63%2.66B14.75%2.32B14.75%2.32B1.21%2.02B
Additional paid-in capital 0.40%6.24B0.40%6.24B--6.24B-2.12%6.24B-2.12%6.24B2.27%6.22B2.27%6.22B4.91%6.38B4.91%6.38B0.40%6.08B
Retained earnings -427.15%-400.61M-186.95%-428.05M---246.03M110.66%58.29M110.66%58.29M83.73%-76M67.19%-149.17M-6.09%-546.88M-6.09%-546.88M-87.12%-467.13M
Less: Treasury stock 0.00%916K0.00%916K--916K0.00%916K0.00%916K0.00%916K0.00%916K0.00%916K0.00%916K0.00%916K
Other reserves 199.30%256.68M1,870.48%170.62M---27.31M-104.06%-6.24M-104.06%-6.24M-4.81%85.76M-90.85%8.66M1,211.73%153.69M1,211.73%153.69M253.50%90.09M
Other equity interest ---------------------88.66%601K--601K--3.42M--3.42M--5.3M
Total stockholders'equity -1.17%8.79B-0.77%8.68B--8.66B8.10%8.98B8.10%8.98B15.01%8.89B12.89%8.74B9.72%8.31B9.72%8.31B-0.19%7.73B
Total equity -1.17%8.79B-0.77%8.68B--8.66B8.10%8.98B8.10%8.98B15.01%8.89B12.89%8.74B9.72%8.31B9.72%8.31B-0.19%7.73B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More