Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 54.54%6.85B | 11.30%5.75B | --4.72B | -39.98%3.94B | -39.98%3.94B | -30.26%4.43B | 1.86%5.17B | 2.94%6.57B | 2.94%6.57B | 8.28%6.35B |
| -Cash and cash equivalents | -30.40%2.65B | -13.50%2.64B | --2.7B | -3.94%2.82B | -3.94%2.82B | 61.67%3.8B | 46.08%3.05B | 53.51%2.94B | 53.51%2.94B | -1.90%2.35B |
| -Short term investments | 566.18%4.2B | 46.93%3.12B | --2.02B | -69.18%1.12B | -69.18%1.12B | -84.24%630.92M | -29.00%2.12B | -18.75%3.63B | -18.75%3.63B | 15.30%4B |
| Receivables | -47.35%294.01M | -8.96%329.29M | --283.3M | 10.11%463.93M | 10.11%463.93M | 42.49%558.43M | 6.94%361.71M | -5.48%421.34M | -5.48%421.34M | 39.14%391.91M |
| -Accounts receivable | -47.35%294.01M | -8.96%329.29M | --283.3M | 10.11%463.93M | 10.11%463.93M | 42.49%558.43M | 6.94%361.71M | -5.48%421.34M | -5.48%421.34M | 39.14%391.91M |
| -Gross accounts receivable | -47.35%294.01M | -8.96%329.29M | --283.3M | 10.11%463.93M | 10.11%463.93M | 42.49%558.43M | 6.94%361.71M | -5.48%421.34M | -5.48%421.34M | 39.14%391.91M |
| Inventory | -16.46%280.18M | 9.52%304.28M | --274.23M | 8.95%270.36M | 8.95%270.36M | 17.70%335.39M | 23.38%277.83M | 5.90%248.14M | 5.90%248.14M | -4.22%284.96M |
| Other current assets | -1.87%189.63M | -28.66%168.05M | --197.77M | 35.30%220.54M | 35.30%220.54M | 6.21%193.25M | 101.86%235.57M | 32.60%163M | 32.60%163M | 90.28%181.96M |
| Total current assets | 37.94%7.61B | 8.45%6.55B | --5.48B | -33.83%4.9B | -33.83%4.9B | -23.49%5.52B | 5.03%6.04B | 3.02%7.4B | 3.02%7.4B | 10.24%7.21B |
| Non current assets | ||||||||||
| Net PPE | 26.32%244.48M | 32.24%244.58M | --244.57M | 21.10%241.71M | 21.10%241.71M | 52.61%193.53M | 46.41%184.94M | 97.22%199.59M | 97.22%199.59M | -15.17%126.81M |
| -Gross PP&E | 26.32%244.48M | 32.24%244.58M | --244.57M | 28.73%383.5M | 28.73%383.5M | 52.61%193.53M | 46.41%184.94M | 71.19%297.91M | 71.19%297.91M | -15.17%126.81M |
| -Accumulated depreciation | ---- | ---- | ---- | -44.20%-141.78M | -44.20%-141.78M | ---- | ---- | -35.01%-98.32M | -35.01%-98.32M | ---- |
| Total investment | -55.24%2.45B | -21.88%2.45B | --3.41B | 218.65%4.4B | 218.65%4.4B | 468.98%5.47B | 27.77%3.14B | 37.45%1.38B | 37.45%1.38B | -38.21%960.62M |
| -Financial asset investment | -55.24%2.45B | -21.88%2.45B | --3.41B | 218.65%4.4B | 218.65%4.4B | 468.98%5.47B | 27.77%3.14B | 37.45%1.38B | 37.45%1.38B | -38.21%960.62M |
| -Including:Available-for-sale securities | -55.24%2.45B | -21.88%2.45B | --3.41B | 218.65%4.4B | 218.65%4.4B | 468.98%5.47B | 27.77%3.14B | 37.45%1.38B | 37.45%1.38B | -38.21%960.62M |
| Goodwill and other intangible assets | -24.73%21.6M | 7.32%23.3M | --25.08M | 10.83%26.84M | 10.83%26.84M | 13.39%28.7M | -19.33%21.71M | 61.97%24.22M | 61.97%24.22M | 19.43%25.31M |
| -Goodwill | -11.80%7.78M | -11.91%8.36M | --9.03M | -25.00%8.14M | -25.00%8.14M | -23.53%8.82M | -22.22%9.5M | -20.00%10.85M | -20.00%10.85M | -19.05%11.53M |
| -Other intangible assets | -30.46%13.82M | 22.26%14.94M | --16.05M | 39.92%18.7M | 39.92%18.7M | 44.29%19.88M | -16.94%12.22M | 864.21%13.36M | 864.21%13.36M | 98.33%13.78M |
| Deferred tax assets-non current | --57.93M | --55.09M | --48.74M | --55.32M | --55.32M | ---- | ---- | --0 | --0 | ---- |
| Other non current assets | 1.92%27.45M | 5.01%33.75M | --45.11M | -1.38%46.9M | -1.38%46.9M | -20.65%26.94M | -26.39%32.14M | -8.27%47.56M | -8.27%47.56M | -5.95%33.95M |
| Total non current assets | -51.04%2.8B | -16.85%2.81B | --3.77B | 188.78%4.77B | 188.78%4.77B | 398.39%5.71B | 27.29%3.38B | 40.90%1.65B | 40.90%1.65B | -34.90%1.15B |
| Total assets | -7.33%10.41B | -0.62%9.36B | --9.25B | 6.83%9.67B | 6.83%9.67B | 34.37%11.23B | 12.06%9.42B | 8.34%9.05B | 8.34%9.05B | 0.66%8.36B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -35.07%1.19B | 27.81%247.92M | --207.59M | 0.63%257.06M | 0.63%257.06M | 865.11%1.84B | -11.69%193.97M | -31.48%255.46M | -31.48%255.46M | -3.69%190.68M |
| -accounts payable | -34.03%114.44M | 23.41%148.24M | --102.26M | -22.93%131.11M | -22.93%131.11M | 45.70%173.47M | -16.79%120.12M | -17.83%170.11M | -17.83%170.11M | -14.80%119.06M |
| -Total tax payable | -1.06%12.96M | 0.59%24.5M | --12.26M | -8.69%24.8M | -8.69%24.8M | 1.18%13.1M | -0.02%24.36M | 1.91%27.16M | 1.91%27.16M | 9.73%12.95M |
| -Other payable | -35.44%1.07B | 51.90%75.18M | --93.07M | 73.84%101.16M | 73.84%101.16M | 2,718.66%1.65B | -2.82%49.49M | -58.19%58.19M | -58.19%58.19M | 26.31%58.67M |
| Pension and other retirement benefit plans | -19.24%4.97M | -5.30%9.67M | --5.11M | 64.29%11.08M | 64.29%11.08M | 28.46%6.15M | 37.94%10.21M | -11.80%6.74M | -11.80%6.74M | 5.67%4.79M |
| Accrued and deferred income | -48.74%90.55M | -15.63%168.29M | --160.29M | -14.14%156.04M | -14.14%156.04M | -4.02%176.65M | -8.15%199.46M | -14.36%181.75M | -14.36%181.75M | 14.70%184.05M |
| Other current liabilities | -26.35%196.95M | -30.48%166.04M | --178.33M | -7.70%216.4M | -7.70%216.4M | 33.29%267.41M | 38.59%238.84M | 49.38%234.46M | 49.38%234.46M | 13.58%200.62M |
| Current liabilities | -35.06%1.49B | -7.87%591.91M | --551.31M | -5.57%640.59M | -5.57%640.59M | 294.81%2.29B | 4.21%642.48M | -9.51%678.4M | -9.51%678.4M | 7.51%580.14M |
| Non current liabilities | ||||||||||
| Long term provisions | 0.49%9.11M | 0.74%9.1M | --9.09M | 1.25%9.08M | 1.25%9.08M | 1.50%9.07M | 1.51%9.04M | 15.67%8.97M | 15.67%8.97M | 15.72%8.94M |
| Non current deferred liabilities | 203.40%121.35M | 216.87%86.61M | --29.78M | -34.39%35.21M | -34.39%35.21M | 4.28%40M | -28.86%27.33M | 131.21%53.66M | 131.21%53.66M | 278.52%38.35M |
| Other non current liabilities | 310.43%3.42M | -9.09%590K | --1.07M | 46,750.00%937K | 46,750.00%937K | --834K | 32,350.00%649K | --2K | --2K | ---- |
| Total non current liabilities | 168.31%133.88M | 160.15%96.3M | --39.93M | -27.79%45.22M | -27.79%45.22M | 5.52%49.9M | -21.78%37.02M | 102.28%62.63M | 102.28%62.63M | 164.86%47.29M |
| Total liabilities | -30.72%1.62B | 1.28%688.22M | --591.25M | -7.45%685.81M | -7.45%685.81M | 273.01%2.34B | 2.35%679.5M | -5.07%741.03M | -5.07%741.03M | 12.55%627.43M |
| Shareholders'equity | ||||||||||
| Share capital | 0.94%2.69B | 0.94%2.69B | --2.69B | 15.79%2.69B | 15.79%2.69B | 31.63%2.66B | 31.63%2.66B | 14.75%2.32B | 14.75%2.32B | 1.21%2.02B |
| -common stock | 0.94%2.69B | 0.94%2.69B | --2.69B | 15.79%2.69B | 15.79%2.69B | 31.63%2.66B | 31.63%2.66B | 14.75%2.32B | 14.75%2.32B | 1.21%2.02B |
| Additional paid-in capital | 0.40%6.24B | 0.40%6.24B | --6.24B | -2.12%6.24B | -2.12%6.24B | 2.27%6.22B | 2.27%6.22B | 4.91%6.38B | 4.91%6.38B | 0.40%6.08B |
| Retained earnings | -427.15%-400.61M | -186.95%-428.05M | ---246.03M | 110.66%58.29M | 110.66%58.29M | 83.73%-76M | 67.19%-149.17M | -6.09%-546.88M | -6.09%-546.88M | -87.12%-467.13M |
| Less: Treasury stock | 0.00%916K | 0.00%916K | --916K | 0.00%916K | 0.00%916K | 0.00%916K | 0.00%916K | 0.00%916K | 0.00%916K | 0.00%916K |
| Other reserves | 199.30%256.68M | 1,870.48%170.62M | ---27.31M | -104.06%-6.24M | -104.06%-6.24M | -4.81%85.76M | -90.85%8.66M | 1,211.73%153.69M | 1,211.73%153.69M | 253.50%90.09M |
| Other equity interest | ---- | ---- | ---- | ---- | ---- | -88.66%601K | --601K | --3.42M | --3.42M | --5.3M |
| Total stockholders'equity | -1.17%8.79B | -0.77%8.68B | --8.66B | 8.10%8.98B | 8.10%8.98B | 15.01%8.89B | 12.89%8.74B | 9.72%8.31B | 9.72%8.31B | -0.19%7.73B |
| Total equity | -1.17%8.79B | -0.77%8.68B | --8.66B | 8.10%8.98B | 8.10%8.98B | 15.01%8.89B | 12.89%8.74B | 9.72%8.31B | 9.72%8.31B | -0.19%7.73B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |