JP Stock MarketDetailed Quotes

Cosmo Energy Holdings (5021)

Watchlist
  • 3867.0
  • +107.0+2.85%
20min DelayMarket Closed May 14 15:30 JST
638.22BMarket Cap8.54P/E (Static)

Cosmo Energy Holdings (5021) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2026
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
Total revenue
-4.37%2.68T
-1.01%648.54B
2.58%2.8T
7.65%655.14B
-2.23%2.73T
716.37B
-2.73%704.74B
-1.31%699.85B
-8.12%608.61B
14.40%2.79T
Cost of revenue
-6.08%2.34T
4.59%596.02B
3.45%2.49T
1.37%569.87B
-2.48%2.41T
619.59B
-9.44%637.63B
-5.19%590.53B
12.08%562.18B
19.87%2.47T
Gross profit
9.52%336.02B
-38.41%52.52B
-4.01%306.82B
83.66%85.27B
-0.34%319.64B
96.78B
229.31%67.11B
26.66%109.33B
-71.13%46.43B
-15.34%320.73B
Operating expense
7.09%191.23B
10.62%44.53B
4.77%178.57B
2.26%40.26B
8.60%170.44B
49.24B
2.46%41.36B
8.50%40.48B
6.53%39.37B
9.34%156.95B
Operating profit
12.90%144.79B
-82.26%7.99B
-14.04%128.25B
537.29%45.02B
-8.90%149.2B
47.54B
228.84%25.75B
40.48%68.85B
-94.30%7.06B
-30.40%163.78B
Net non-operating interest income (expenses)
-154.01%-492M
-107.77%-16M
420.57%911M
273.11%206M
104.03%175M
188M
113.78%151M
96.69%-45M
91.58%-119M
30.49%-4.34B
Non-operating interest income
-20.07%4.92B
-11.83%1.29B
24.66%6.15B
39.20%1.46B
127.36%4.94B
--1.41B
84.63%1.33B
267.52%1.14B
1,181.71%1.05B
1,282.80%2.17B
Non-operating interest expense
3.20%5.41B
3.90%1.31B
10.10%5.24B
7.44%1.26B
-26.89%4.76B
--1.22B
-34.98%1.18B
-28.90%1.19B
-21.74%1.17B
1.72%6.51B
Net investment income
-74.75%4.34B
-159.12%-3.5B
52.87%17.2B
98.32%5.92B
370.05%11.25B
-705M
-30.35%4.06B
238.06%4.91B
240.14%2.99B
637.98%2.39B
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
186.70%6.45B
111.49%357M
414.85%2.25B
-5,550.88%-3.11B
-444.93%-714M
422M
-7,993.75%-1.26B
141.38%70M
-67.05%57M
110.18%207M
Income from associates and other participating interests
-93.33%209M
-114.38%-253M
277.06%3.13B
571.58%1.76B
-277.00%-1.77B
528M
-350.00%-306M
-160.16%-1.62B
-151.81%-373M
-62.26%1B
Special income (charges)
63.81%-10.15B
28.28%-596M
-371.59%-28.06B
-113.12%-831M
48.04%-5.95B
-5.75B
-11.65%-5.64B
65.27%-897M
102.30%6.34B
41.20%-11.45B
Less:Restructuring and mergern&acquisition
--0
----
--16.86B
----
--0
----
----
----
----
----
Less:Other special charges
-12.57%9.58B
-33.71%531M
117.14%10.96B
112.56%801M
-34.89%5.05B
--5.07B
15.50%5.6B
-66.53%759M
-103.22%-6.38B
7.06%7.75B
Less:Write off
142.80%573M
116.67%65M
-73.84%236M
-30.23%30M
-75.61%902M
--681M
-80.30%40M
-56.19%138M
514.29%43M
-69.77%3.7B
Other non-operating income (expenses)
-68.65%395M
-117.75%-41M
-54.30%1.26B
-42.39%231M
65.19%2.76B
473M
256.73%874M
106.76%1.01B
-14.68%401M
-8.95%1.67B
Income before tax
16.48%145.54B
-92.00%3.94B
-19.36%124.95B
200.87%49.2B
1.10%154.95B
42.69B
217.53%23.63B
45.34%72.28B
-86.90%16.35B
-27.57%153.26B
Income tax
-4.13%63.29B
-77.38%4.98B
2.19%66.02B
7.89%22.02B
-9.47%64.61B
4.5B
161.41%22.94B
-43.51%16.76B
-53.24%20.41B
7.28%71.37B
Net income
39.57%82.24B
-103.83%-1.04B
-34.77%58.93B
770.71%27.18B
10.31%90.34B
38.19B
102.38%688M
176.66%55.52B
-104.99%-4.05B
-43.55%81.9B
Net income continuous operations
39.56%82.24B
-103.84%-1.04B
-34.77%58.93B
770.71%27.18B
10.31%90.34B
--38.19B
102.38%688M
176.68%55.52B
-104.99%-4.05B
-43.55%81.9B
Noncontrolling interests
553.94%8.22B
-60.47%983M
-84.82%1.26B
-22.14%2.49B
-40.67%8.28B
1.97B
-52.91%1.83B
-53.04%1.29B
-11.99%3.19B
126.02%13.96B
Net income attributable to the company
28.35%74.02B
-108.20%-2.03B
-29.72%57.67B
440.74%24.7B
20.79%82.06B
36.22B
96.52%-1.14B
213.12%54.23B
-109.34%-7.25B
-51.09%67.94B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
28.35%74.02B
-108.20%-2.03B
-29.72%57.67B
440.74%24.7B
20.79%82.06B
36.22B
96.52%-1.14B
213.12%54.23B
-109.34%-7.25B
-51.09%67.94B
Gross dividend payment
Basic earnings per share
34.68%453.06
-108.73%-12.33
-28.28%336.39
439.98%141.175
15.65%469.055
206.925
96.76%-6.72
172.75%310.375
-108.85%-41.525
-51.10%405.575
Diluted earnings per share
34.68%453.06
-108.73%-12.33
-28.28%336.39
439.98%141.175
29.10%469.055
206.7589
96.76%-6.72
223.03%309.5754
-110.62%-41.525
-47.70%363.325
Dividend per share
0.00%165
0
10.00%165
0
100.00%150
75
0
100.00%75
0
50.00%75
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2026(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023
Total revenue -4.37%2.68T-1.01%648.54B2.58%2.8T7.65%655.14B-2.23%2.73T716.37B-2.73%704.74B-1.31%699.85B-8.12%608.61B14.40%2.79T
Cost of revenue -6.08%2.34T4.59%596.02B3.45%2.49T1.37%569.87B-2.48%2.41T619.59B-9.44%637.63B-5.19%590.53B12.08%562.18B19.87%2.47T
Gross profit 9.52%336.02B-38.41%52.52B-4.01%306.82B83.66%85.27B-0.34%319.64B96.78B229.31%67.11B26.66%109.33B-71.13%46.43B-15.34%320.73B
Operating expense 7.09%191.23B10.62%44.53B4.77%178.57B2.26%40.26B8.60%170.44B49.24B2.46%41.36B8.50%40.48B6.53%39.37B9.34%156.95B
Operating profit 12.90%144.79B-82.26%7.99B-14.04%128.25B537.29%45.02B-8.90%149.2B47.54B228.84%25.75B40.48%68.85B-94.30%7.06B-30.40%163.78B
Net non-operating interest income (expenses) -154.01%-492M-107.77%-16M420.57%911M273.11%206M104.03%175M188M113.78%151M96.69%-45M91.58%-119M30.49%-4.34B
Non-operating interest income -20.07%4.92B-11.83%1.29B24.66%6.15B39.20%1.46B127.36%4.94B--1.41B84.63%1.33B267.52%1.14B1,181.71%1.05B1,282.80%2.17B
Non-operating interest expense 3.20%5.41B3.90%1.31B10.10%5.24B7.44%1.26B-26.89%4.76B--1.22B-34.98%1.18B-28.90%1.19B-21.74%1.17B1.72%6.51B
Net investment income -74.75%4.34B-159.12%-3.5B52.87%17.2B98.32%5.92B370.05%11.25B-705M-30.35%4.06B238.06%4.91B240.14%2.99B637.98%2.39B
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 186.70%6.45B111.49%357M414.85%2.25B-5,550.88%-3.11B-444.93%-714M422M-7,993.75%-1.26B141.38%70M-67.05%57M110.18%207M
Income from associates and other participating interests -93.33%209M-114.38%-253M277.06%3.13B571.58%1.76B-277.00%-1.77B528M-350.00%-306M-160.16%-1.62B-151.81%-373M-62.26%1B
Special income (charges) 63.81%-10.15B28.28%-596M-371.59%-28.06B-113.12%-831M48.04%-5.95B-5.75B-11.65%-5.64B65.27%-897M102.30%6.34B41.20%-11.45B
Less:Restructuring and mergern&acquisition --0------16.86B------0--------------------
Less:Other special charges -12.57%9.58B-33.71%531M117.14%10.96B112.56%801M-34.89%5.05B--5.07B15.50%5.6B-66.53%759M-103.22%-6.38B7.06%7.75B
Less:Write off 142.80%573M116.67%65M-73.84%236M-30.23%30M-75.61%902M--681M-80.30%40M-56.19%138M514.29%43M-69.77%3.7B
Other non-operating income (expenses) -68.65%395M-117.75%-41M-54.30%1.26B-42.39%231M65.19%2.76B473M256.73%874M106.76%1.01B-14.68%401M-8.95%1.67B
Income before tax 16.48%145.54B-92.00%3.94B-19.36%124.95B200.87%49.2B1.10%154.95B42.69B217.53%23.63B45.34%72.28B-86.90%16.35B-27.57%153.26B
Income tax -4.13%63.29B-77.38%4.98B2.19%66.02B7.89%22.02B-9.47%64.61B4.5B161.41%22.94B-43.51%16.76B-53.24%20.41B7.28%71.37B
Net income 39.57%82.24B-103.83%-1.04B-34.77%58.93B770.71%27.18B10.31%90.34B38.19B102.38%688M176.66%55.52B-104.99%-4.05B-43.55%81.9B
Net income continuous operations 39.56%82.24B-103.84%-1.04B-34.77%58.93B770.71%27.18B10.31%90.34B--38.19B102.38%688M176.68%55.52B-104.99%-4.05B-43.55%81.9B
Noncontrolling interests 553.94%8.22B-60.47%983M-84.82%1.26B-22.14%2.49B-40.67%8.28B1.97B-52.91%1.83B-53.04%1.29B-11.99%3.19B126.02%13.96B
Net income attributable to the company 28.35%74.02B-108.20%-2.03B-29.72%57.67B440.74%24.7B20.79%82.06B36.22B96.52%-1.14B213.12%54.23B-109.34%-7.25B-51.09%67.94B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 28.35%74.02B-108.20%-2.03B-29.72%57.67B440.74%24.7B20.79%82.06B36.22B96.52%-1.14B213.12%54.23B-109.34%-7.25B-51.09%67.94B
Gross dividend payment
Basic earnings per share 34.68%453.06-108.73%-12.33-28.28%336.39439.98%141.17515.65%469.055206.92596.76%-6.72172.75%310.375-108.85%-41.525-51.10%405.575
Diluted earnings per share 34.68%453.06-108.73%-12.33-28.28%336.39439.98%141.17529.10%469.055206.758996.76%-6.72223.03%309.5754-110.62%-41.525-47.70%363.325
Dividend per share 0.00%165010.00%1650100.00%150750100.00%75050.00%75
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More