Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 77.31%85.31M | 127.28%90.37M | 44.06%64.84M | 0.31%31.61M | 0.31%31.61M | 0.59%48.12M | -11.97%39.76M | -9.87%45.01M | 48.46%31.51M | 48.46%31.51M |
| -Cash and cash equivalents | 77.31%85.31M | 127.28%90.37M | 44.06%64.84M | 0.31%31.61M | 0.31%31.61M | 0.59%48.12M | -11.97%39.76M | -9.87%45.01M | 48.46%31.51M | 48.46%31.51M |
| -Including:Cash | 77.31%85.31M | 127.28%90.37M | 44.06%64.84M | 0.31%31.61M | 0.31%31.61M | 0.59%48.12M | -11.97%39.76M | -9.87%45.01M | 48.46%31.51M | 48.46%31.51M |
| Receivables | 19.92%195.96M | 109.49%237.74M | 130.06%227.88M | 107.66%158.74M | 107.66%158.74M | 69.42%163.4M | 13.01%113.48M | 8.86%99.05M | -10.22%76.44M | -10.22%76.44M |
| -Accounts receivable | 49.54%93.63M | 47.99%108.23M | 80.18%109.96M | 16.58%41.47M | 16.58%41.47M | 12.81%62.61M | 29.20%73.14M | 42.83%61.03M | 31.62%35.57M | 31.62%35.57M |
| -Gross accounts receivable | ---- | ---- | ---- | 11.90%67.06M | 11.90%67.06M | ---- | ---- | ---- | 17.33%59.93M | 17.33%59.93M |
| -Bad debt provision | ---- | ---- | ---- | -5.06%-25.6M | -5.06%-25.6M | ---- | ---- | ---- | -1.27%-24.36M | -1.27%-24.36M |
| -Other receivables | 1.52%102.32M | 221.00%129.5M | 210.13%117.91M | 186.90%117.28M | 186.90%117.28M | 146.16%100.79M | -7.92%40.34M | -21.22%38.02M | -29.67%40.88M | -29.67%40.88M |
| Finance lease receivables-current | 120.84%13.37M | 27.85%17.98M | 9.05%18.35M | -1.20%18.58M | -1.20%18.58M | --6.05M | --14.06M | --16.83M | --18.8M | --18.8M |
| Inventory | -96.84%3K | -72.06%88K | -68.93%119K | -88.39%26K | -88.39%26K | -61.22%95K | 26.51%315K | 65.09%383K | -4.68%224K | -4.68%224K |
| Prepaid assets | 7.45%880K | 430.50%4.31M | 300.70%3.45M | 50.85%3.66M | 50.85%3.66M | 9.64%819K | 40.66%813K | 40.75%860K | 12.22%2.43M | 12.22%2.43M |
| Restricted cash | ---- | ---- | ---- | -9.64%20.55M | -9.64%20.55M | ---- | ---- | ---- | 17.37%22.75M | 17.37%22.75M |
| Tax assets-Current | -74.91%1.02M | -82.82%751K | -78.11%887K | -7.39%3.7M | -7.39%3.7M | -5.37%4.07M | 6.25%4.37M | 1.35%4.05M | -0.60%3.99M | -0.60%3.99M |
| Deferred assets-current | 122.75%287.93M | 22.88%155.49M | 71.00%153.48M | 66.16%135.39M | 66.16%135.39M | 89.14%129.26M | 93.07%126.54M | 60.98%89.76M | 51.84%81.48M | 51.84%81.48M |
| Holding assets for sale | ---- | ---- | ---- | --0 | --0 | --0 | 163.76%3.79M | 163.76%3.79M | 153.69%3.79M | 153.69%3.79M |
| Total current assets | 66.13%584.47M | 67.17%506.72M | 80.58%468.99M | 54.20%372.25M | 54.20%372.25M | 57.64%351.82M | 39.37%303.12M | 27.97%259.72M | 28.88%241.41M | 28.88%241.41M |
| Non current assets | ||||||||||
| Net PPE | 9.89%121.41M | 10.40%123.51M | 15.82%122.85M | 15.44%125.34M | 15.44%125.34M | 124.75%110.48M | 98.86%111.88M | 88.57%106.07M | 90.90%108.58M | 90.90%108.58M |
| -Gross PP&E | 9.89%121.41M | 10.40%123.51M | 15.82%122.85M | 3.33%385.25M | 3.33%385.25M | 124.75%110.48M | 98.86%111.88M | 88.57%106.07M | 18.25%372.82M | 18.25%372.82M |
| -Accumulated depreciation | ---- | ---- | ---- | 1.64%-259.91M | 1.64%-259.91M | ---- | ---- | ---- | -2.26%-264.24M | -2.26%-264.24M |
| Total investment | -27.30%3.32M | -27.30%3.32M | -27.30%3.32M | -27.30%3.32M | -27.30%3.32M | 1.56%4.57M | 1.58%4.57M | 0.31%4.57M | -0.85%4.57M | -0.85%4.57M |
| -Long-term equity investment | -83.70%243K | -83.70%243K | -83.70%243K | -83.70%243K | -83.70%243K | 4.93%1.49M | 5.00%1.49M | 0.95%1.49M | -2.55%1.49M | -2.55%1.49M |
| -Financial asset investment | ---- | ---- | ---- | 0.00%3.08M | 0.00%3.08M | ---- | ---- | ---- | 0.00%3.08M | 0.00%3.08M |
| -Including:Available-for-sale securities | ---- | ---- | ---- | 0.00%3.08M | 0.00%3.08M | ---- | ---- | ---- | 0.00%3.08M | 0.00%3.08M |
| -Other investment | 0.00%3.08M | 0.00%3.08M | 0.00%3.08M | --3.08M | --3.08M | 0.00%3.08M | 0.00%3.08M | 0.00%3.08M | ---- | ---- |
| Finance lease receivables-Non current | -52.04%25.53M | -52.04%25.53M | -44.10%29.76M | -35.87%34.14M | -35.87%34.14M | --53.23M | --53.23M | --53.23M | --53.23M | --53.23M |
| Goodwill and other intangible assets | -20.71%14.22M | -19.02%14.54M | -22.06%14.57M | -19.56%15.05M | -19.56%15.05M | 3.16%17.93M | 9.96%17.95M | 30.58%18.7M | 30.95%18.71M | 30.95%18.71M |
| -Goodwill | ---- | ---- | ---- | 0.00%4.58M | 0.00%4.58M | ---- | ---- | ---- | 0.00%4.58M | 0.00%4.58M |
| -Other intangible assets | ---- | ---- | ---- | -25.91%10.47M | -25.91%10.47M | ---- | ---- | ---- | 45.56%14.13M | 45.56%14.13M |
| Deferred assets-non current | -89.94%658K | -89.94%658K | -89.94%658K | -86.23%901K | -86.23%901K | -74.64%6.54M | -76.76%6.54M | -79.65%6.54M | -80.69%6.54M | -80.69%6.54M |
| Total non current assets | -14.33%165.14M | -13.71%167.56M | -9.49%171.16M | -6.72%178.75M | -6.72%178.75M | 99.04%192.76M | 84.51%194.18M | 76.27%189.12M | 74.76%191.63M | 74.76%191.63M |
| Total assets | 37.65%749.6M | 35.59%674.28M | 42.63%640.15M | 27.24%551M | 27.24%551M | 70.17%544.57M | 54.09%497.3M | 44.67%448.83M | 45.82%433.04M | 45.82%433.04M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 105.53%336.02M | 106.60%309.59M | 91.40%278.57M | 59.52%204.63M | 59.52%204.63M | 29.23%163.49M | 20.87%149.85M | 28.33%145.54M | 27.00%128.27M | 27.00%128.27M |
| -Current debt and capital lease obligation | 105.53%336.02M | 106.60%309.59M | 91.40%278.57M | 59.52%204.63M | 59.52%204.63M | 29.23%163.49M | 20.87%149.85M | 28.33%145.54M | 27.00%128.27M | 27.00%128.27M |
| -Including:Current debt | 112.20%318.38M | 113.93%291.81M | 97.73%260.77M | 70.51%188.33M | 70.51%188.33M | 22.10%150.04M | 13.45%136.4M | 20.33%131.88M | 13.72%110.45M | 13.72%110.45M |
| -Including:Current capital Lease obligation | 31.14%17.63M | 32.23%17.78M | 30.33%17.81M | -8.56%16.3M | -8.56%16.3M | 271.26%13.45M | 259.74%13.45M | 258.87%13.66M | 359.83%17.82M | 359.83%17.82M |
| Payables | -8.29%128.23M | 3.70%121.6M | 35.45%117.46M | 34.68%109.7M | 34.68%109.7M | 57.56%139.83M | 41.26%117.26M | 11.15%86.72M | 31.58%81.45M | 31.58%81.45M |
| -accounts payable | -8.66%127.52M | 3.36%121.12M | 35.47%117.28M | 33.79%76.99M | 33.79%76.99M | 57.44%139.6M | 41.27%117.18M | 11.04%86.57M | 25.71%57.55M | 25.71%57.55M |
| -Total tax payable | 222.62%713K | 452.87%481K | 26.71%185K | 2,960.00%306K | 2,960.00%306K | 211.27%221K | 31.82%87K | 160.71%146K | -95.00%10K | -95.00%10K |
| -Other payable | ---- | ---- | ---- | 35.60%32.4M | 35.60%32.4M | ---- | ---- | ---- | 50.03%23.89M | 50.03%23.89M |
| Accrued and deferred income | 42.07%19.02M | -17.43%10.5M | 58.44%17.52M | 13.76%19.83M | 13.76%19.83M | 79.70%13.39M | 43.80%12.71M | 73.71%11.06M | 6.18%17.43M | 6.18%17.43M |
| Current liabilities | 52.60%483.26M | 57.84%441.69M | 69.96%413.56M | 47.10%334.15M | 47.10%334.15M | 42.21%316.7M | 29.65%279.83M | 23.02%243.32M | 26.68%227.15M | 26.68%227.15M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -37.75%26.54M | -38.12%30.16M | -30.86%31.85M | -31.40%32.03M | -31.40%32.03M | 341.52%42.64M | 167.44%48.74M | 142.00%46.06M | 125.06%46.69M | 125.06%46.69M |
| -Long term debt and capital lease obligation | -37.75%26.54M | -38.12%30.16M | -30.86%31.85M | -31.40%32.03M | -31.40%32.03M | 341.52%42.64M | 167.44%48.74M | 142.00%46.06M | 125.06%46.69M | 125.06%46.69M |
| -Including:Long term debt | -50.23%6.01M | -55.29%5.94M | -14.72%5.87M | -15.93%5.78M | -15.93%5.78M | 47.88%12.07M | -16.28%13.29M | -56.58%6.88M | -58.44%6.87M | -58.44%6.87M |
| -Including:Long term capital lease obligation | -32.81%20.54M | -31.68%24.22M | -33.69%25.98M | -34.07%26.25M | -34.07%26.25M | 1,948.53%30.56M | 1,404.92%35.46M | 1,131.69%39.18M | 843.83%39.82M | 843.83%39.82M |
| Non current deferred liabilities | -55.12%2.55M | -55.12%2.55M | -55.12%2.55M | -54.92%2.56M | -54.92%2.56M | 7,369.74%5.68M | 7,369.74%5.68M | 7,369.74%5.68M | 7,469.33%5.68M | 7,469.33%5.68M |
| Total non current liabilities | -39.79%29.09M | -39.89%32.71M | -33.52%34.4M | -33.95%34.59M | -33.95%34.59M | 396.40%48.32M | 197.34%54.42M | 170.75%51.74M | 151.52%52.37M | 151.52%52.37M |
| Total liabilities | 40.37%512.36M | 41.93%474.4M | 51.82%447.96M | 31.92%368.74M | 31.92%368.74M | 57.04%365.01M | 42.76%334.25M | 36.03%295.06M | 39.66%279.52M | 39.66%279.52M |
| Shareholders'equity | ||||||||||
| Share capital | 27.00%173.54M | 7.87%136.65M | 16.05%136.65M | 16.05%136.65M | 16.05%136.65M | 16.05%136.65M | 7.59%126.68M | 0.00%117.75M | 0.00%117.75M | 0.00%117.75M |
| -common stock | 27.00%173.54M | 7.87%136.65M | 16.05%136.65M | 16.05%136.65M | 16.05%136.65M | 16.05%136.65M | 7.59%126.68M | 0.00%117.75M | 0.00%117.75M | 0.00%117.75M |
| Retained earnings | 123.84%3.52M | 114.28%3.05M | 76.88%-5.04M | 31.56%-15.01M | 31.56%-15.01M | 61.43%-14.77M | 42.12%-21.35M | 32.63%-21.8M | 24.61%-21.93M | 24.61%-21.93M |
| Fixed asset revaluation reserve | 5.86%53.18M | 5.86%53.18M | 5.86%53.18M | 5.86%53.18M | 5.86%53.18M | --50.24M | --50.24M | --50.24M | --50.24M | --50.24M |
| Other reserves | 0.08%-1.19M | -0.08%-1.19M | -0.08%-1.19M | 1.16%-1.19M | 1.16%-1.19M | -70.39%-1.19M | -7.12%-1.19M | -13.45%-1.19M | -34.83%-1.2M | -34.83%-1.2M |
| Total stockholders'equity | 34.01%229.06M | 24.17%191.69M | 26.62%183.6M | 19.87%173.64M | 19.87%173.64M | 117.00%170.93M | 93.57%154.38M | 71.90%145M | 65.04%144.85M | 65.04%144.85M |
| Noncontrolling interests | -5.07%8.19M | -5.51%8.19M | -2.02%8.59M | -0.55%8.62M | -0.55%8.62M | -2.10%8.63M | -2.09%8.67M | -2.37%8.77M | -4.33%8.67M | -4.33%8.67M |
| Total equity | 32.13%237.25M | 22.59%199.89M | 24.99%192.2M | 18.72%182.26M | 18.72%182.26M | 105.01%179.56M | 84.01%163.05M | 64.76%153.77M | 58.55%153.52M | 58.55%153.52M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.