JP Stock MarketDetailed Quotes

5031 MOI

Watchlist
  • 256
  • -4-1.54%
20min DelayMarket Closed May 17 15:00 JST
3.58BMarket Cap18.43P/E (Static)

MOI Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jan 31, 2024
(Q4)Jan 31, 2024
(Q3)Oct 31, 2023
(Q2)Jul 31, 2023
(Q1)Apr 30, 2023
(FY)Jan 31, 2023
(Q4)Jan 31, 2023
(Q3)Oct 31, 2022
(Q2)Jul 31, 2022
(Q1)Apr 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
24.07%2.17B
24.07%2.17B
13.00%2.12B
6.57%1.93B
23.87%1.9B
42.20%1.75B
42.20%1.75B
41.23%1.88B
--1.81B
--1.54B
-Cash and cash equivalents
24.07%2.17B
24.07%2.17B
13.00%2.12B
6.57%1.93B
23.87%1.9B
42.20%1.75B
42.20%1.75B
48.28%1.88B
--1.81B
--1.54B
Receivables
-15.49%990.04M
-15.49%990.04M
5.39%1.01B
12.84%1.03B
-0.91%1B
24.40%1.17B
24.40%1.17B
2.04%953.72M
--909.5M
--1.01B
-Accounts receivable
-15.45%988.64M
-15.45%988.64M
5.39%1.01B
12.84%1.03B
-0.91%1B
24.39%1.17B
24.39%1.17B
2.04%953.72M
--909.5M
--1.01B
-Gross accounts receivable
-15.45%988.64M
-15.45%988.64M
5.39%1.01B
12.84%1.03B
-0.91%1B
24.39%1.17B
24.39%1.17B
2.04%953.72M
--909.5M
--1.01B
-Other receivables
-36.83%1.4M
-36.83%1.4M
----
----
----
31.26%2.21M
31.26%2.21M
----
----
----
Inventory
11.71%124K
11.71%124K
11.71%124K
-13.10%126K
--109K
--111K
--111K
--111K
--145K
----
Prepaid assets
274.26%115.12M
274.26%115.12M
672.35%75.17M
130.59%53.41M
56.45%42.46M
-67.35%30.76M
-67.35%30.76M
--9.73M
--23.16M
--27.14M
Tax assets-Current
--17.93M
--17.93M
----
----
----
--0
--0
----
----
----
Other current assets
0.00%-235K
0.00%-235K
11.68%48.81M
-46.56%30.07M
-64.02%27.66M
0.00%-235K
0.00%-235K
-37.60%43.7M
--56.27M
--76.88M
Total current assets
11.59%3.29B
11.59%3.29B
12.69%3.25B
8.56%3.04B
12.20%2.98B
30.26%2.95B
30.26%2.95B
23.60%2.89B
--2.8B
--2.65B
Non current assets
Net PPE
-31.80%171.08M
-31.80%171.08M
-30.59%192.48M
-30.54%210.5M
-27.26%230.79M
35.81%250.85M
35.81%250.85M
177.11%277.31M
--303.06M
--317.28M
-Gross PP&E
-31.80%171.08M
-31.80%171.08M
----
----
----
35.81%250.85M
35.81%250.85M
----
----
----
Prepaid assets-non current
-3.72%105.69M
-3.72%105.69M
3.08%113.16M
13.84%109.78M
13.84%109.78M
22.82%109.78M
22.82%109.78M
--109.78M
--96.43M
--96.43M
Goodwill and other intangible assets
----
----
----
----
----
----
----
--0
--2.75M
--5.51M
Deferred tax assets-non current
74.32%108.88M
74.32%108.88M
--62.46M
-31.58%62.46M
-31.58%62.46M
-31.58%62.46M
-31.58%62.46M
----
--91.29M
--91.29M
Total non current assets
-8.85%385.65M
-8.85%385.65M
-4.90%368.1M
-22.45%382.74M
-21.05%403.03M
13.23%423.08M
13.23%423.08M
93.09%387.08M
--493.53M
--510.51M
Total assets
9.02%3.68B
9.02%3.68B
10.61%3.62B
3.92%3.42B
6.83%3.38B
27.85%3.38B
27.85%3.38B
29.10%3.27B
--3.3B
--3.16B
Liabilities
Current liabilities
Financial liabilities
-8.33%110K
-8.33%110K
----
----
----
0.00%120K
0.00%120K
----
----
----
-Current debt and capital lease obligation
-8.33%110K
-8.33%110K
----
----
----
0.00%120K
0.00%120K
----
----
----
-Including:Current capital Lease obligation
-8.33%110K
-8.33%110K
----
----
----
0.00%120K
0.00%120K
----
----
----
Payables
-4.50%1.14B
-4.50%1.14B
-1.98%1.15B
-1.33%1.08B
-0.19%1.12B
-0.92%1.19B
-0.92%1.19B
-0.34%1.17B
--1.09B
--1.12B
-accounts payable
-5.86%754.32M
-5.86%754.32M
-6.37%761.87M
-5.13%730.58M
-3.42%776.03M
-4.49%801.27M
-4.49%801.27M
-2.91%813.71M
--770.12M
--803.52M
-Total tax payable
122.11%53.61M
122.11%53.61M
11.72%33.18M
9.25%23.34M
30.62%9.33M
-70.86%24.14M
-70.86%24.14M
-30.08%29.7M
--21.36M
--7.15M
-Other payable
-9.82%332.26M
-9.82%332.26M
7.58%356.33M
7.59%325.35M
7.45%334.99M
30.13%368.46M
30.13%368.46M
11.16%331.23M
--302.38M
--311.76M
Accrued and deferred income
19.27%184.04M
19.27%184.04M
--155.64M
--150.45M
--148.67M
23.10%154.3M
23.10%154.3M
----
----
----
Other current liabilities
31.77%511.24M
31.77%511.24M
-0.02%556.5M
-19.76%452.32M
-32.77%417.42M
6.96%387.98M
6.96%387.98M
9.80%556.59M
--563.73M
--620.93M
Current liabilities
5.72%1.84B
5.72%1.84B
7.64%1.86B
1.47%1.68B
-3.26%1.69B
2.55%1.74B
2.55%1.74B
2.71%1.73B
--1.66B
--1.74B
Non current liabilities
Non current financial liabilities
--0
--0
----
----
----
-52.17%110K
-52.17%110K
----
----
----
-Long term debt and capital lease obligation
--0
--0
----
----
----
-52.17%110K
-52.17%110K
----
----
----
-Including:Long term capital lease obligation
--0
--0
----
----
----
-52.17%110K
-52.17%110K
----
----
----
Long term accounts payable and other payables
----
----
----
----
----
----
----
----
----
--200K
Other non current liabilities
----
----
-85.71%20K
-70.59%50K
8,200.00%81K
----
----
--140K
--170K
---1K
Total non current liabilities
--0
--0
-85.71%20K
-70.59%50K
-59.30%81K
-51.97%110K
-51.97%110K
-46.15%140K
--170K
--199K
Total liabilities
5.71%1.84B
5.71%1.84B
7.63%1.86B
1.47%1.68B
-3.27%1.69B
2.54%1.74B
2.54%1.74B
2.71%1.73B
--1.66B
--1.74B
Shareholders'equity
Share capital
-95.48%50M
-95.48%50M
-95.44%50M
-95.44%50M
12.25%1.12B
43.76%1.11B
43.76%1.11B
42.33%1.1B
--1.1B
--995.93M
-common stock
-95.48%50M
-95.48%50M
-95.44%50M
-95.44%50M
12.25%1.12B
43.76%1.11B
43.76%1.11B
42.33%1.1B
--1.1B
--995.93M
Additional paid-in capital
121.80%1.94B
121.80%1.94B
121.80%1.94B
121.80%1.94B
9.57%876.82M
52.49%876.82M
52.49%876.82M
52.49%876.82M
--876.82M
--800.24M
Retained earnings
56.29%-150.7M
56.29%-150.7M
44.81%-237.52M
24.68%-251.98M
19.73%-303.02M
13.42%-344.8M
13.42%-344.8M
13.03%-430.36M
---334.54M
---377.49M
Total stockholders'equity
12.53%1.84B
12.53%1.84B
13.95%1.76B
6.40%1.74B
19.25%1.69B
73.12%1.64B
73.12%1.64B
81.43%1.54B
--1.64B
--1.42B
Total equity
12.53%1.84B
12.53%1.84B
13.95%1.76B
6.40%1.74B
19.25%1.69B
73.12%1.64B
73.12%1.64B
81.43%1.54B
--1.64B
--1.42B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jan 31, 2024(Q4)Jan 31, 2024(Q3)Oct 31, 2023(Q2)Jul 31, 2023(Q1)Apr 30, 2023(FY)Jan 31, 2023(Q4)Jan 31, 2023(Q3)Oct 31, 2022(Q2)Jul 31, 2022(Q1)Apr 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 24.07%2.17B24.07%2.17B13.00%2.12B6.57%1.93B23.87%1.9B42.20%1.75B42.20%1.75B41.23%1.88B--1.81B--1.54B
-Cash and cash equivalents 24.07%2.17B24.07%2.17B13.00%2.12B6.57%1.93B23.87%1.9B42.20%1.75B42.20%1.75B48.28%1.88B--1.81B--1.54B
Receivables -15.49%990.04M-15.49%990.04M5.39%1.01B12.84%1.03B-0.91%1B24.40%1.17B24.40%1.17B2.04%953.72M--909.5M--1.01B
-Accounts receivable -15.45%988.64M-15.45%988.64M5.39%1.01B12.84%1.03B-0.91%1B24.39%1.17B24.39%1.17B2.04%953.72M--909.5M--1.01B
-Gross accounts receivable -15.45%988.64M-15.45%988.64M5.39%1.01B12.84%1.03B-0.91%1B24.39%1.17B24.39%1.17B2.04%953.72M--909.5M--1.01B
-Other receivables -36.83%1.4M-36.83%1.4M------------31.26%2.21M31.26%2.21M------------
Inventory 11.71%124K11.71%124K11.71%124K-13.10%126K--109K--111K--111K--111K--145K----
Prepaid assets 274.26%115.12M274.26%115.12M672.35%75.17M130.59%53.41M56.45%42.46M-67.35%30.76M-67.35%30.76M--9.73M--23.16M--27.14M
Tax assets-Current --17.93M--17.93M--------------0--0------------
Other current assets 0.00%-235K0.00%-235K11.68%48.81M-46.56%30.07M-64.02%27.66M0.00%-235K0.00%-235K-37.60%43.7M--56.27M--76.88M
Total current assets 11.59%3.29B11.59%3.29B12.69%3.25B8.56%3.04B12.20%2.98B30.26%2.95B30.26%2.95B23.60%2.89B--2.8B--2.65B
Non current assets
Net PPE -31.80%171.08M-31.80%171.08M-30.59%192.48M-30.54%210.5M-27.26%230.79M35.81%250.85M35.81%250.85M177.11%277.31M--303.06M--317.28M
-Gross PP&E -31.80%171.08M-31.80%171.08M------------35.81%250.85M35.81%250.85M------------
Prepaid assets-non current -3.72%105.69M-3.72%105.69M3.08%113.16M13.84%109.78M13.84%109.78M22.82%109.78M22.82%109.78M--109.78M--96.43M--96.43M
Goodwill and other intangible assets ------------------------------0--2.75M--5.51M
Deferred tax assets-non current 74.32%108.88M74.32%108.88M--62.46M-31.58%62.46M-31.58%62.46M-31.58%62.46M-31.58%62.46M------91.29M--91.29M
Total non current assets -8.85%385.65M-8.85%385.65M-4.90%368.1M-22.45%382.74M-21.05%403.03M13.23%423.08M13.23%423.08M93.09%387.08M--493.53M--510.51M
Total assets 9.02%3.68B9.02%3.68B10.61%3.62B3.92%3.42B6.83%3.38B27.85%3.38B27.85%3.38B29.10%3.27B--3.3B--3.16B
Liabilities
Current liabilities
Financial liabilities -8.33%110K-8.33%110K------------0.00%120K0.00%120K------------
-Current debt and capital lease obligation -8.33%110K-8.33%110K------------0.00%120K0.00%120K------------
-Including:Current capital Lease obligation -8.33%110K-8.33%110K------------0.00%120K0.00%120K------------
Payables -4.50%1.14B-4.50%1.14B-1.98%1.15B-1.33%1.08B-0.19%1.12B-0.92%1.19B-0.92%1.19B-0.34%1.17B--1.09B--1.12B
-accounts payable -5.86%754.32M-5.86%754.32M-6.37%761.87M-5.13%730.58M-3.42%776.03M-4.49%801.27M-4.49%801.27M-2.91%813.71M--770.12M--803.52M
-Total tax payable 122.11%53.61M122.11%53.61M11.72%33.18M9.25%23.34M30.62%9.33M-70.86%24.14M-70.86%24.14M-30.08%29.7M--21.36M--7.15M
-Other payable -9.82%332.26M-9.82%332.26M7.58%356.33M7.59%325.35M7.45%334.99M30.13%368.46M30.13%368.46M11.16%331.23M--302.38M--311.76M
Accrued and deferred income 19.27%184.04M19.27%184.04M--155.64M--150.45M--148.67M23.10%154.3M23.10%154.3M------------
Other current liabilities 31.77%511.24M31.77%511.24M-0.02%556.5M-19.76%452.32M-32.77%417.42M6.96%387.98M6.96%387.98M9.80%556.59M--563.73M--620.93M
Current liabilities 5.72%1.84B5.72%1.84B7.64%1.86B1.47%1.68B-3.26%1.69B2.55%1.74B2.55%1.74B2.71%1.73B--1.66B--1.74B
Non current liabilities
Non current financial liabilities --0--0-------------52.17%110K-52.17%110K------------
-Long term debt and capital lease obligation --0--0-------------52.17%110K-52.17%110K------------
-Including:Long term capital lease obligation --0--0-------------52.17%110K-52.17%110K------------
Long term accounts payable and other payables --------------------------------------200K
Other non current liabilities ---------85.71%20K-70.59%50K8,200.00%81K----------140K--170K---1K
Total non current liabilities --0--0-85.71%20K-70.59%50K-59.30%81K-51.97%110K-51.97%110K-46.15%140K--170K--199K
Total liabilities 5.71%1.84B5.71%1.84B7.63%1.86B1.47%1.68B-3.27%1.69B2.54%1.74B2.54%1.74B2.71%1.73B--1.66B--1.74B
Shareholders'equity
Share capital -95.48%50M-95.48%50M-95.44%50M-95.44%50M12.25%1.12B43.76%1.11B43.76%1.11B42.33%1.1B--1.1B--995.93M
-common stock -95.48%50M-95.48%50M-95.44%50M-95.44%50M12.25%1.12B43.76%1.11B43.76%1.11B42.33%1.1B--1.1B--995.93M
Additional paid-in capital 121.80%1.94B121.80%1.94B121.80%1.94B121.80%1.94B9.57%876.82M52.49%876.82M52.49%876.82M52.49%876.82M--876.82M--800.24M
Retained earnings 56.29%-150.7M56.29%-150.7M44.81%-237.52M24.68%-251.98M19.73%-303.02M13.42%-344.8M13.42%-344.8M13.03%-430.36M---334.54M---377.49M
Total stockholders'equity 12.53%1.84B12.53%1.84B13.95%1.76B6.40%1.74B19.25%1.69B73.12%1.64B73.12%1.64B81.43%1.54B--1.64B--1.42B
Total equity 12.53%1.84B12.53%1.84B13.95%1.76B6.40%1.74B19.25%1.69B73.12%1.64B73.12%1.64B81.43%1.54B--1.64B--1.42B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg