(FY)Apr 30, 2023 | (FY)Apr 30, 2022 | (FY)Apr 30, 2021 | (FY)Apr 30, 2020 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | 131.17%8.33B | 155.42%3.6B | 965.97%1.41B | -162.83M |
Net profit before non-cash adjustment | 136.29%9.45B | 217.04%4B | 2,902.44%1.26B | --42.01M |
Total adjustment of non-cash items | -52.16%145.63M | 6.51%304.42M | 479.29%285.81M | --49.34M |
-Depreciation and amortization | 14.79%144.72M | 41.36%126.08M | 90.84%89.19M | --46.74M |
-Disposal profit | ---- | ---- | ---10.98M | --0 |
-Other non-cash items | -99.49%910K | -14.10%178.34M | 7,881.58%207.6M | --2.6M |
Changes in working capital | -80.79%-1.27B | -411.93%-701.55M | 46.08%-137.04M | ---254.18M |
-Change in receivables | -123.70%-1.51B | 2.30%-674.3M | -24.91%-690.14M | ---552.5M |
-Change in inventory | -153.48%-917.19M | -384.52%-361.84M | -59.05%-74.68M | ---46.96M |
-Change in payables | 475.71%676.22M | -46.92%117.46M | -34.50%221.28M | --337.83M |
-Changes in other current assets | -167.07%-25.01M | -148.93%-9.37M | 129.83%19.14M | ---64.17M |
-Changes in other current liabilities | 123.42%506.03M | -41.53%226.5M | 440.86%387.36M | --71.62M |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | 33.82%-3.5M | 21.57%-5.29M | -160.48%-6.75M | -2.59M |
Interest received (cash flow from operating activities) | 79.49%70K | 50.00%39K | 766.67%26K | 3K |
Tax refund paid | -152.58%-1.6B | -6,490.14%-633.05M | 75.84%-9.61M | -39.76M |
Other operating cash inflow (outflow) | 100.00%1K | -465.63%-244.75M | -4,327,000.00%-43.27M | -1K |
Operating cash flow | 147.32%6.72B | 101.30%2.72B | 758.18%1.35B | ---205.18M |
Investing cash flow | ||||
Net PPE purchase and sale | 41.28%-68.59M | 23.43%-116.82M | 3.88%-152.56M | ---158.72M |
Net intangibles purchase and sale | -1,769.67%-34.83M | 48.25%-1.86M | 56.02%-3.6M | ---8.19M |
Net business purchase and sale | --0 | 133.50%27M | ---80.6M | --0 |
Net changes in other investments | -99.83%98K | 110.96%57.14M | -457.04%-521.13M | ---93.55M |
Investing cash flow | -199.15%-103.33M | 95.44%-34.54M | -190.98%-757.89M | ---260.46M |
Financing cash flow | ||||
Net issuance payments of debt | 47.08%-241.19M | -170.82%-455.78M | 107.21%643.56M | --310.59M |
Net common stock issuance | --241.29M | --0 | -103.93%-101.4M | --2.58B |
Net other fund-raising expenses | ---- | ---- | 20.00%1.98M | --1.65M |
Financing cash flow | 100.02%104K | -183.76%-455.78M | -81.19%544.14M | --2.89B |
Net cash flow | ||||
Beginning cash position | 61.53%5.86B | 45.62%3.63B | 3,724.59%2.49B | --65.15M |
Current changes in cash | 197.11%6.62B | 96.02%2.23B | -53.16%1.14B | --2.43B |
Effect of exchange rate changes | -40.61%2.52M | 7,552.63%4.25M | -338.46%-57K | ---13K |
Cash adjustments other than cash changes | 0.00%1K | 200.00%1K | 0.00%-1K | ---1K |
End cash Position | 113.00%12.48B | 61.53%5.86B | 45.62%3.63B | --2.49B |
Free cash flow | 154.63%6.62B | 117.69%2.6B | 420.97%1.19B | ---372.09M |
Currency Unit | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data