JP Stock MarketDetailed Quotes

5035 HOUSEI

Watchlist

486
-4-0.82%

20min DelayNot Open May 23 15:00 JST

3.44BMarket Cap23.35P/E (Static)

HOUSEI Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

Total revenue

13.08%1.26B

9.07%4.64B

-1.52%1.25B

16.96%1.19B

15.30%1.09B

8.58%1.11B

3.70%4.25B

1.27B

1.02B

941.7M

Cost of revenue

13.98%909.27M

9.95%3.41B

-1.40%903.07M

23.91%892.16M

15.67%815.52M

5.11%797.75M

3.19%3.1B

915.9M

720.02M

705.07M

Gross profit

10.79%348.77M

6.68%1.23B

-1.83%345.09M

0.29%300.95M

14.20%270.24M

18.48%314.81M

5.09%1.15B

351.54M

300.08M

236.64M

Operating expense

36.02%332.76M

10.95%1.08B

8.03%287.98M

11.97%276.61M

11.68%266.08M

12.58%244.64M

8.27%969.15M

266.57M

247.05M

238.24M

Staff costs

----

13.01%491.03M

----

3.05%434.51M

----

Selling and administrative expenses

----

99.10%52M

----

-25.88%26.12M

----

-General and administrative expense

----

99.10%52M

----

-25.88%26.12M

----

Depreciation and amortization

----

24.86%103.02M

----

6.31%82.51M

----

-Depreciation

----

--0

----

--0

----

-Amortization

----

24.86%103.02M

----

6.31%82.51M

----

Other operating expenses

----

0.76%429.25M

----

18.14%426.02M

----

Operating profit

-77.18%16.01M

-15.70%155.78M

-32.79%57.11M

-54.12%24.34M

359.73%4.17M

44.98%70.17M

-8.95%184.8M

84.97M

53.04M

-1.6M

Net non-operating interest income (expenses)

-230.74%-638K

112.66%1.69M

141.51%555K

106.19%614K

105.25%37K

134.37%488K

-131.17%-13.38M

-1.34M

-9.92M

-705K

Non-operating interest income

-35.62%1.51M

39.79%7.8M

9.67%1.97M

35.74%1.99M

5.95%1.48M

157.39%2.35M

30.92%5.58M

--1.8M

--1.47M

--1.4M

Non-operating interest expense

52.55%2.15M

-25.46%5.65M

-47.15%1.42M

-9.39%1.38M

-8.16%1.44M

-21.80%1.41M

-1.79%7.58M

--2.69M

--1.52M

--1.57M

Total other finance cost

----

-96.03%452K

--0

-14.72%452K

388.28%11.38M

--452K

--9.86M

--531K

Net investment income

274.29%23.1M

118.99%26.97M

61.84%-7.23M

994.81%16.03M

-29.63%12.01M

-61.42%6.17M

-71.42%12.32M

-18.95M

-1.79M

17.06M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

-181K

-31.40%-431K

-275.00%-15K

-10,300.00%-416K

98.82%-328K

-17K

-4K

Less:Other special charges

--181K

-97.77%431K

--0

275.00%15K

----

-29.26%19.37M

--17K

--4K

Less:Write off

----

--0

----

-319.54%-19.04M

--0

Other non-operating income (expenses)

10.89%937K

31.94%19.86M

52.27%16.02M

302.43%2.32M

-67.09%672K

-55.81%845K

-66.22%15.05M

10.52M

577K

2.04M

Income before tax

-49.49%39.23M

2.73%203.88M

-11.61%66.45M

3.29%43.28M

-1.91%16.47M

20.27%77.68M

-22.77%198.46M

75.19M

41.9M

16.79M

Income tax

-55.30%12.66M

13.13%72.12M

-61.63%14.25M

36.99%21.85M

117.25%7.7M

297.56%28.33M

540.30%63.76M

37.14M

15.95M

3.54M

Net income

-46.16%26.57M

-2.19%131.75M

37.21%52.2M

-17.42%21.43M

-33.77%8.77M

-14.12%49.35M

-50.37%134.71M

38.05M

25.95M

13.25M

Net income continuous operations

-46.16%26.57M

-2.19%131.75M

37.21%52.2M

-17.42%21.43M

-33.78%8.77M

-14.12%49.35M

-50.37%134.71M

--38.05M

--25.95M

--13.25M

Noncontrolling interests

265K

-15.28M

-5.6M

-4.88M

-4.8M

Net income attributable to the company

-46.70%26.3M

9.15%147.03M

51.93%57.8M

1.38%26.31M

2.44%13.57M

-14.12%49.35M

-50.37%134.71M

38.05M

25.95M

13.25M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-46.70%26.3M

9.15%147.03M

51.93%57.8M

1.38%26.31M

2.44%13.57M

-14.12%49.35M

-50.37%134.71M

38.05M

25.95M

13.25M

Gross dividend payment

Basic earnings per share

-47.15%3.71

-1.65%20.81

50.74%8.17

-1.70%3.7

-14.43%1.92

-27.87%7.02

-53.98%21.16

5.42

3.7641

2.2437

Diluted earnings per share

-47.15%3.71

-1.51%20.81

50.33%8.1479

0.16%3.7

-2.47%1.9128

-27.87%7.02

-54.04%21.13

5.42

3.694

1.9614

Dividend per share

0.00%3

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022
Total revenue	13.08%1.26B	9.07%4.64B	-1.52%1.25B	16.96%1.19B	15.30%1.09B	8.58%1.11B	3.70%4.25B	1.27B	1.02B	941.7M
Cost of revenue	13.98%909.27M	9.95%3.41B	-1.40%903.07M	23.91%892.16M	15.67%815.52M	5.11%797.75M	3.19%3.1B	915.9M	720.02M	705.07M
Gross profit	10.79%348.77M	6.68%1.23B	-1.83%345.09M	0.29%300.95M	14.20%270.24M	18.48%314.81M	5.09%1.15B	351.54M	300.08M	236.64M
Operating expense	36.02%332.76M	10.95%1.08B	8.03%287.98M	11.97%276.61M	11.68%266.08M	12.58%244.64M	8.27%969.15M	266.57M	247.05M	238.24M
Staff costs	----	13.01%491.03M	----	----	----	----	3.05%434.51M	----	----	----
Selling and administrative expenses	----	99.10%52M	----	----	----	----	-25.88%26.12M	----	----	----
-General and administrative expense	----	99.10%52M	----	----	----	----	-25.88%26.12M	----	----	----
Depreciation and amortization	----	24.86%103.02M	----	----	----	----	6.31%82.51M	----	----	----
-Depreciation	----	--0	----	----	----	----	--0	----	----	----
-Amortization	----	24.86%103.02M	----	----	----	----	6.31%82.51M	----	----	----
Other operating expenses	----	0.76%429.25M	----	----	----	----	18.14%426.02M	----	----	----
Operating profit	-77.18%16.01M	-15.70%155.78M	-32.79%57.11M	-54.12%24.34M	359.73%4.17M	44.98%70.17M	-8.95%184.8M	84.97M	53.04M	-1.6M
Net non-operating interest income (expenses)	-230.74%-638K	112.66%1.69M	141.51%555K	106.19%614K	105.25%37K	134.37%488K	-131.17%-13.38M	-1.34M	-9.92M	-705K
Non-operating interest income	-35.62%1.51M	39.79%7.8M	9.67%1.97M	35.74%1.99M	5.95%1.48M	157.39%2.35M	30.92%5.58M	--1.8M	--1.47M	--1.4M
Non-operating interest expense	52.55%2.15M	-25.46%5.65M	-47.15%1.42M	-9.39%1.38M	-8.16%1.44M	-21.80%1.41M	-1.79%7.58M	--2.69M	--1.52M	--1.57M
Total other finance cost	----	-96.03%452K	--0	--0	--0	-14.72%452K	388.28%11.38M	--452K	--9.86M	--531K
Net investment income	274.29%23.1M	118.99%26.97M	61.84%-7.23M	994.81%16.03M	-29.63%12.01M	-61.42%6.17M	-71.42%12.32M	-18.95M	-1.79M	17.06M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	-181K	-31.40%-431K	0	-275.00%-15K	-10,300.00%-416K	0	98.82%-328K	-17K	-4K	-4K
Less:Other special charges	--181K	-97.77%431K	--0	275.00%15K	----	----	-29.26%19.37M	--17K	--4K	--4K
Less:Write off	----	--0	--0	--0	----	----	-319.54%-19.04M	--0	--0	--0
Other non-operating income (expenses)	10.89%937K	31.94%19.86M	52.27%16.02M	302.43%2.32M	-67.09%672K	-55.81%845K	-66.22%15.05M	10.52M	577K	2.04M
Income before tax	-49.49%39.23M	2.73%203.88M	-11.61%66.45M	3.29%43.28M	-1.91%16.47M	20.27%77.68M	-22.77%198.46M	75.19M	41.9M	16.79M
Income tax	-55.30%12.66M	13.13%72.12M	-61.63%14.25M	36.99%21.85M	117.25%7.7M	297.56%28.33M	540.30%63.76M	37.14M	15.95M	3.54M
Net income	-46.16%26.57M	-2.19%131.75M	37.21%52.2M	-17.42%21.43M	-33.77%8.77M	-14.12%49.35M	-50.37%134.71M	38.05M	25.95M	13.25M
Net income continuous operations	-46.16%26.57M	-2.19%131.75M	37.21%52.2M	-17.42%21.43M	-33.78%8.77M	-14.12%49.35M	-50.37%134.71M	--38.05M	--25.95M	--13.25M
Noncontrolling interests	265K	-15.28M	-5.6M	-4.88M	-4.8M	0	0	0	0	0
Net income attributable to the company	-46.70%26.3M	9.15%147.03M	51.93%57.8M	1.38%26.31M	2.44%13.57M	-14.12%49.35M	-50.37%134.71M	38.05M	25.95M	13.25M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-46.70%26.3M	9.15%147.03M	51.93%57.8M	1.38%26.31M	2.44%13.57M	-14.12%49.35M	-50.37%134.71M	38.05M	25.95M	13.25M
Gross dividend payment
Basic earnings per share	-47.15%3.71	-1.65%20.81	50.74%8.17	-1.70%3.7	-14.43%1.92	-27.87%7.02	-53.98%21.16	5.42	3.7641	2.2437
Diluted earnings per share	-47.15%3.71	-1.51%20.81	50.33%8.1479	0.16%3.7	-2.47%1.9128	-27.87%7.02	-54.04%21.13	5.42	3.694	1.9614
Dividend per share	0	0.00%3	0.00%3	0	0	0	3	3
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall