JP Stock MarketDetailed Quotes

eWeLL (5038)

Watchlist
  • 2758
  • +30+1.10%
20min DelayMarket Closed Jan 23 15:30 JST
42.06BMarket Cap52.02P/E (Static)

eWeLL (5038) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Operating cash flow (Indirect Method)
Cash from operating activities
40.54%1.22B
32.81%870.91M
43.64%655.76M
130.33%456.53M
198.21M
Net profit before non-cash adjustment
25.35%1.14B
34.34%908.18M
67.64%676.05M
98.72%403.29M
--202.94M
Total adjustment of non-cash items
31.26%99.09M
39.57%75.49M
250.98%54.09M
89.14%15.41M
--8.15M
-Depreciation and amortization
36.82%80.86M
80.81%59.1M
157.58%32.69M
102.30%12.69M
--6.27M
-Disposal profit
----
----
--0
----
--280K
-Remuneration paid in stock
180.11%22.53M
--8.04M
--0
----
----
-Other non-cash items
-151.52%-4.3M
-61.00%8.35M
686.59%21.4M
70.60%2.72M
--1.6M
Changes in working capital
88.01%-13.52M
-51.59%-112.76M
-296.65%-74.39M
393.72%37.83M
---12.88M
-Change in receivables
6.28%-90.73M
-23.75%-96.82M
4.72%-78.24M
-71.17%-82.12M
---47.97M
-Change in payables
-33.08%25.07M
150.17%37.46M
-35.39%14.97M
-20.08%23.18M
--29M
-Change in accrued expense
-74.36%14.38M
9,012.40%56.06M
-110.97%-629K
293.39%5.73M
---2.96M
-Provision for loans, leases and other losses
105.82%5.76M
-1,076.65%-99.04M
-110.99%-8.42M
1,657.97%76.58M
--4.36M
-Changes in other current assets
406.99%32M
42.04%-10.43M
-245.18%-17.99M
368.71%12.39M
--2.64M
-Changes in other current liabilities
----
----
668.03%15.91M
0.53%2.07M
--2.06M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
27.76%-2.26M
46.21%-3.12M
-127.60%-5.81M
-59.04%-2.55M
-1.6M
Interest received (cash flow from operating activities)
1,480.00%158K
66.67%10K
100.00%6K
200.00%3K
1K
Tax refund paid
-51.54%-365.05M
-126.03%-240.89M
-135.06%-106.58M
-6,285.77%-45.34M
-710K
Other operating cash inflow (outflow)
0
50.00%-1K
-100.00%-2K
-1K
0
Operating cash flow
36.67%856.79M
15.37%626.91M
32.97%543.38M
108.60%408.64M
--195.9M
Investing cash flow
Net PPE purchase and sale
90.50%-17.7M
-1,061.26%-186.23M
-141.23%-16.04M
-62.94%-6.65M
---4.08M
Net intangibles purchase and sale
-55.51%-60.19M
29.87%-38.71M
-0.47%-55.19M
-359.02%-54.94M
---11.97M
Net changes in other investments
----
110.88%7.09M
-435.61%-65.2M
-3,398.64%-12.17M
--369K
Investing cash flow
64.25%-77.89M
-59.68%-217.85M
-84.97%-136.43M
-370.41%-73.76M
---15.68M
Financing cash flow
Net issuance payments of debt
-1,906.58%-91.5M
94.61%-4.56M
-89.77%-84.56M
-877.19%-44.56M
---4.56M
Net common stock issuance
-60.54%14.83M
-75.17%37.59M
--151.39M
--0
----
Issuance fees
----
----
---15.64M
--0
----
Cash dividends paid
-42.93%-149.21M
---104.39M
----
----
----
Financing cash flow
-216.51%-225.88M
-239.41%-71.37M
214.88%51.19M
-877.19%-44.56M
---4.56M
Net cash flow
Beginning cash position
31.41%1.41B
74.24%1.08B
88.86%617.07M
116.27%326.74M
--151.08M
Current changes in cash
63.76%553.02M
-26.29%337.7M
57.80%458.14M
65.28%290.33M
--175.66M
Cash adjustments other than cash changes
---1K
----
--1K
----
---1K
End cash Position
39.14%1.97B
31.41%1.41B
74.24%1.08B
88.86%617.07M
--326.74M
Free cash flow
93.77%778.9M
-14.86%401.97M
36.04%472.15M
92.97%347.06M
--179.85M
Currency Unit
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Operating cash flow (Indirect Method)
Cash from operating activities 40.54%1.22B32.81%870.91M43.64%655.76M130.33%456.53M198.21M
Net profit before non-cash adjustment 25.35%1.14B34.34%908.18M67.64%676.05M98.72%403.29M--202.94M
Total adjustment of non-cash items 31.26%99.09M39.57%75.49M250.98%54.09M89.14%15.41M--8.15M
-Depreciation and amortization 36.82%80.86M80.81%59.1M157.58%32.69M102.30%12.69M--6.27M
-Disposal profit ----------0------280K
-Remuneration paid in stock 180.11%22.53M--8.04M--0--------
-Other non-cash items -151.52%-4.3M-61.00%8.35M686.59%21.4M70.60%2.72M--1.6M
Changes in working capital 88.01%-13.52M-51.59%-112.76M-296.65%-74.39M393.72%37.83M---12.88M
-Change in receivables 6.28%-90.73M-23.75%-96.82M4.72%-78.24M-71.17%-82.12M---47.97M
-Change in payables -33.08%25.07M150.17%37.46M-35.39%14.97M-20.08%23.18M--29M
-Change in accrued expense -74.36%14.38M9,012.40%56.06M-110.97%-629K293.39%5.73M---2.96M
-Provision for loans, leases and other losses 105.82%5.76M-1,076.65%-99.04M-110.99%-8.42M1,657.97%76.58M--4.36M
-Changes in other current assets 406.99%32M42.04%-10.43M-245.18%-17.99M368.71%12.39M--2.64M
-Changes in other current liabilities --------668.03%15.91M0.53%2.07M--2.06M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 27.76%-2.26M46.21%-3.12M-127.60%-5.81M-59.04%-2.55M-1.6M
Interest received (cash flow from operating activities) 1,480.00%158K66.67%10K100.00%6K200.00%3K1K
Tax refund paid -51.54%-365.05M-126.03%-240.89M-135.06%-106.58M-6,285.77%-45.34M-710K
Other operating cash inflow (outflow) 050.00%-1K-100.00%-2K-1K0
Operating cash flow 36.67%856.79M15.37%626.91M32.97%543.38M108.60%408.64M--195.9M
Investing cash flow
Net PPE purchase and sale 90.50%-17.7M-1,061.26%-186.23M-141.23%-16.04M-62.94%-6.65M---4.08M
Net intangibles purchase and sale -55.51%-60.19M29.87%-38.71M-0.47%-55.19M-359.02%-54.94M---11.97M
Net changes in other investments ----110.88%7.09M-435.61%-65.2M-3,398.64%-12.17M--369K
Investing cash flow 64.25%-77.89M-59.68%-217.85M-84.97%-136.43M-370.41%-73.76M---15.68M
Financing cash flow
Net issuance payments of debt -1,906.58%-91.5M94.61%-4.56M-89.77%-84.56M-877.19%-44.56M---4.56M
Net common stock issuance -60.54%14.83M-75.17%37.59M--151.39M--0----
Issuance fees -----------15.64M--0----
Cash dividends paid -42.93%-149.21M---104.39M------------
Financing cash flow -216.51%-225.88M-239.41%-71.37M214.88%51.19M-877.19%-44.56M---4.56M
Net cash flow
Beginning cash position 31.41%1.41B74.24%1.08B88.86%617.07M116.27%326.74M--151.08M
Current changes in cash 63.76%553.02M-26.29%337.7M57.80%458.14M65.28%290.33M--175.66M
Cash adjustments other than cash changes ---1K------1K-------1K
End cash Position 39.14%1.97B31.41%1.41B74.24%1.08B88.86%617.07M--326.74M
Free cash flow 93.77%778.9M-14.86%401.97M36.04%472.15M92.97%347.06M--179.85M
Currency Unit JPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More