Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 170.58%48.17M | 216.99%25.52M | -126.17%-22.87M | 48.51%-6.12M | 311.31%51.64M | -133.80%-68.25M | -149.01%-21.81M | -294.31%-10.11M | -114.40%-11.89M | -119.88%-24.44M |
| Net profit before non-cash adjustment | -7.72%20.62M | -113.25%-624.38K | -48.34%3.86M | 44.70%10.63M | 139.32%6.76M | -31.33%22.35M | -55.95%4.71M | 22.69%7.47M | -33.22%7.35M | -40.69%2.82M |
| Total adjustment of non-cash items | -42.84%5.77M | 197.58%3.45M | -92.37%976.11K | 956.94%2.23M | -180.58%-884.81K | 371.82%10.1M | -7.77%-3.53M | 523.44%12.79M | 96.39%-260.43K | -76.75%1.1M |
| -Depreciation and amortization | -8.07%8.81M | -5.63%2.12M | -7.83%2.19M | -11.28%2.25M | -7.22%2.25M | -17.28%9.58M | -3.56%2.25M | -18.85%2.37M | -17.10%2.53M | -25.82%2.43M |
| -Reversal of impairment losses recognized in profit and loss | -96.59%5.1K | -96.56%5.1K | -99.36%1 | -99.93%1 | --1 | 2,895.38%149.77K | 10,620.69%148.16K | -26.64%157 | --1.45K | --0 |
| -Assets reserve and write-off | -4.73%1.4M | -77.03%338.28K | --348.25K | --349.48K | --367.17K | 1.64%1.47M | --1.47M | --0 | --0 | --0 |
| -Share of associates | 32.41%-5.72M | 75.04%-1.23M | 22.39%-1.41M | 63.98%-811.68K | -511.50%-2.26M | -860.95%-8.46M | -4,042.73%-4.94M | -376.49%-1.82M | -256.90%-2.25M | 7,470.44%549.77K |
| -Disposal profit | 23.43%-3.81M | 27.59%-839.83K | 40.03%-951.51K | 8.26%-960.68K | 10.44%-1.05M | 42.68%-4.97M | 63.53%-1.16M | 66.35%-1.59M | -72.83%-1.05M | -586.40%-1.18M |
| -Net exchange gains and losses | -4.37%4.56M | 253.04%2.88M | -92.05%631.59K | 919.45%1.24M | 83.29%-189.59K | 158.65%4.77M | 55.38%-1.88M | 109.98%7.94M | 98.27%-151.43K | -207.59%-1.13M |
| -Other non-cash items | -93.24%509.56K | -70.25%170.93K | -97.12%169.51K | -74.54%167.64K | -99.66%1.48K | 705.07%7.54M | 169.75%574.62K | 1,235.42%5.88M | 338.35%658.45K | -22.85%432.11K |
| Changes in working capital | 121.62%21.77M | 198.72%22.7M | 8.78%-27.71M | -0.05%-18.98M | 261.36%45.77M | -158.18%-100.7M | -42.12%-22.99M | -935.10%-30.37M | -124.09%-18.97M | -125.01%-28.36M |
| -Change in receivables | 240.89%171.42M | 205.79%68.33M | 113.68%8.95M | 106.03%1.1M | 249.75%93.03M | 32.94%-121.67M | 86.48%-64.59M | -263.21%-65.38M | -118.90%-18.29M | -83.31%26.6M |
| -Change in inventory | -2,349.42%-35.93M | -1,348.14%-12.58M | -968.59%-10.83M | -1,626.86%-8.05M | -746.43%-4.47M | -85.17%1.6M | -110.60%-868.51K | 109.33%1.25M | -91.13%527.41K | -93.07%691.86K |
| -Change in payables | -3,438.44%-107.82M | -272.87%-28.47M | -245.30%-34.36M | -306.06%-5.31M | -83.34%-39.67M | 92.70%-3.05M | 9.70%-7.64M | 198.01%23.65M | -83.19%2.58M | 11.72%-21.64M |
| -Changes in other current assets | -126.28%-5.89M | -109.16%-4.59M | -15.58%8.54M | -77.69%-6.72M | 90.83%-3.12M | -94.18%22.42M | -89.15%50.11M | 283.54%10.11M | 90.38%-3.78M | -8.25%-34.01M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 80.85%-2.42K | 0 | 0 | 484.22%10.2K | -198.49%-12.62K | 78.97%-12.62K | 45.97%-3.87K | 54.70%-1.87K | 88.48%-2.66K | 83.53%-4.23K |
| Interest received (cash flow from operating activities) | -18.00%5.45M | -26.70%1.12M | -28.28%1.18M | -17.59%1.44M | -0.92%1.71M | -12.73%6.65M | 2,526.69%1.53M | -42.35%1.64M | -38.71%1.75M | -7.07%1.73M |
| Tax refund paid | 10.73%-8.03M | -42.91%-2.45M | 28.69%-3.18M | -31.66%-1.56M | 48.84%-833.79K | 8.00%-8.99M | 54.12%-1.71M | -42.76%-4.46M | 9.37%-1.19M | -1.55%-1.63M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 164.57%45.59M | 209.98%24.19M | -92.31%-24.88M | 44.98%-6.23M | 315.67%52.51M | -135.36%-70.6M | -76.79%-22M | -362.91%-12.94M | -113.47%-11.32M | -119.77%-24.35M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 80.66%-783.39K | 61.36%-390.69K | -104.63%-64.4K | 87.60%-147.8K | 94.43%-180.5K | -313.35%-4.05M | -146.43%-1.01M | -36.46%1.39M | -416.52%-1.19M | -1,162.46%-3.24M |
| Net investment property transactions | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | 3.49%5.01M | -17.13%691.66K | 47.88%1.27M | -13.81%1.38M | 7.95%1.66M | 3.28%4.84M | -47.51%834.6K | -44.24%858.25K | 3.16%1.6M | --1.54M |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | -14.34%2.18M | ---- | ---- | ---- | ---- |
| Investing cash flow | 437.33%4.22M | 270.62%300.97K | -46.44%1.2M | 199.98%1.23M | 187.29%1.48M | -88.34%785.93K | -115.02%-176.4K | -39.67%2.25M | -80.36%411.54K | -561.99%-1.7M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 43.00%-6.46M | 93.99%-558.64K | 73.71%-1.04M | -263.24%-12.05M | 232.19%7.2M | 81.66%-11.32M | -2,276.08%-9.29M | -28.96%-3.97M | 122.30%7.38M | 78.35%-5.45M |
| Cash dividends paid | 41.67%-3.3M | --0 | ---- | ---- | ---- | -0.01%-5.66M | --0 | ---- | ---- | ---- |
| Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Interest paid (cash flow from financing activities) | 21.24%-5.2M | 22.52%-1.23M | 37.58%-1.19M | -8.34%-1.41M | 24.10%-1.38M | 9.14%-6.6M | -2,406.12%-1.58M | 20.06%-1.91M | 49.30%-1.3M | 24.16%-1.81M |
| Net other fund-raising expenses | 1,164.86%8.72M | 2,291.55%12.55M | -14.47%-2.25M | -524.10%-2.27M | -80.81%688.3K | -61.46%689.14K | -115.19%-572.45K | -152.24%-1.96M | 61.84%-363.9K | 1,536.10%3.59M |
| Financing cash flow | 72.75%-6.24M | 194.00%10.76M | 42.36%-7.78M | -374.90%-15.73M | 277.22%6.51M | 68.61%-22.89M | -432.03%-11.45M | -13.43%-13.5M | 115.60%5.72M | 86.79%-3.67M |
| Net cash flow | ||||||||||
| Beginning cash position | -30.11%200.5M | -8.58%211.14M | -4.53%242.33M | 1.62%262.15M | -30.11%200.5M | 94.41%286.87M | -20.07%230.95M | -13.18%253.82M | 6.35%257.97M | 94.41%286.87M |
| Current changes in cash | 147.00%43.58M | 204.86%35.25M | -30.05%-31.45M | -299.24%-20.73M | 303.58%60.5M | -169.45%-92.71M | -329.86%-33.62M | -643.99%-24.18M | -110.49%-5.19M | -131.26%-29.72M |
| Effect of exchange rate changes | -176.84%-2.18M | -182.97%-1.89M | -232.79%-636.95K | -122.65%-49.71K | 373.50%402.52K | 0.08%2.83M | -17.48%2.28M | 396.34%479.68K | -27.13%219.51K | -102.44%-147.18K |
| Cash adjustments other than cash changes | -4.38%3.36M | -15.31%752.61K | 8.36%905.04K | 15.55%946.68K | -22.23%751.81K | 17.55%3.51M | --888.71K | --835.22K | --819.31K | --966.72K |
| End cash Position | 22.32%245.26M | 22.32%245.26M | -8.58%211.14M | -4.53%242.33M | 1.62%262.15M | -30.11%200.5M | -30.11%200.5M | -20.07%230.95M | -13.18%253.82M | 6.35%257.97M |
| Free cash flow | 158.23%44.36M | 201.87%23.71M | -103.21%-24.99M | 49.90%-6.39M | 286.82%52.02M | -138.46%-76.18M | -76.46%-23.28M | -351.40%-12.3M | -115.24%-12.76M | -122.69%-27.85M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.