Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
KUAISHOU-W
01024
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -15.46%18.43B | 24.73%22.88B | 24.73%22.88B | -18.43%20.56B | -24.04%20.35B | -17.35%21.8B | 19.40%18.34B | 19.40%18.34B | 62.50%25.2B | 17.98%26.79B |
| -Cash and cash equivalents | -15.46%18.43B | 24.73%22.88B | 24.73%22.88B | -18.43%20.56B | -24.04%20.35B | -17.35%21.8B | 19.40%18.34B | 19.40%18.34B | 62.50%25.2B | 17.98%26.79B |
| Receivables | 32.22%10.61B | 6.13%7.22B | 6.13%7.22B | -0.73%6.12B | -2.60%5.65B | 118.18%8.03B | 86.09%6.8B | 86.09%6.8B | 28.29%6.16B | 2.93%5.8B |
| -Accounts receivable | 62.45%3.89B | 40.44%3.03B | 40.44%3.03B | 21.85%4.04B | 54.42%3.46B | -0.21%2.39B | -11.18%2.15B | -11.18%2.15B | -8.61%3.31B | -29.65%2.24B |
| -Gross accounts receivable | 62.45%3.89B | 40.44%3.03B | 40.44%3.03B | 21.85%4.04B | 54.42%3.46B | -0.21%2.39B | -11.18%2.15B | -11.18%2.15B | -8.61%3.31B | -29.65%2.24B |
| -Other receivables | 19.37%6.72B | -9.78%4.19B | -9.78%4.19B | -26.98%2.08B | -38.52%2.19B | 340.08%5.63B | 278.18%4.64B | 278.18%4.64B | 141.73%2.85B | 45.30%3.56B |
| Inventory | 10.57%2.76B | -3.32%2.27B | -3.32%2.27B | -14.14%2.25B | 4.29%2.67B | 7.72%2.5B | 7.45%2.35B | 7.45%2.35B | -47.35%2.62B | -19.91%2.56B |
| Prepaid assets | -28.56%4.69B | 19.93%7.73B | 19.93%7.73B | 42.57%8.23B | 25.30%6.68B | 61.36%6.56B | 58.40%6.44B | 58.40%6.44B | 68.82%5.77B | 111.72%5.33B |
| Other current assets | 77.53%3.81B | -9.33%1.9B | -9.33%1.9B | 44.23%2.25B | 30.16%1.68B | -6.25%2.15B | -1.04%2.09B | -1.04%2.09B | -2.56%1.56B | -37.71%1.29B |
| Total current assets | -1.78%40.3B | 16.56%41.99B | 16.56%41.99B | -4.63%39.41B | -11.36%37.02B | 5.95%41.03B | 31.56%36.02B | 31.56%36.02B | 36.30%41.32B | 15.61%41.77B |
| Non current assets | ||||||||||
| Net PPE | 12.32%81.47B | 28.83%78.74B | 28.83%78.74B | 35.74%79.1B | 47.89%76.98B | 39.72%72.53B | 19.79%61.12B | 19.79%61.12B | 15.66%58.28B | 8.32%52.06B |
| -Gross PP&E | 14.05%107.92B | 27.97%103.73B | 27.97%103.73B | 40.00%103.1B | 49.93%100B | 43.64%94.63B | 26.07%81.05B | 26.07%81.05B | 16.91%73.65B | 8.51%66.7B |
| -Accumulated depreciation | -19.72%-26.45B | -25.35%-24.99B | -25.35%-24.99B | -56.14%-24B | -57.21%-23.01B | -58.24%-22.1B | -50.22%-19.93B | -50.22%-19.93B | -21.91%-15.37B | -9.16%-14.64B |
| Total investment | -0.63%1.59B | -42.02%1.67B | -42.02%1.67B | -18.61%2.26B | -38.59%1.64B | -40.28%1.6B | 81.85%2.88B | 81.85%2.88B | 67.70%2.77B | 65.96%2.67B |
| -Long-term equity investment | -44.30%679M | -72.09%696M | -72.09%696M | -47.94%1.25B | -44.59%1.28B | -47.02%1.22B | 115.00%2.49B | 115.00%2.49B | 122.31%2.4B | 121.46%2.3B |
| -Financial asset investment | 139.11%911M | 154.86%971M | 154.86%971M | 171.16%1.01B | -1.35%366M | 0.79%381M | -9.50%381M | -9.50%381M | -35.25%371M | -35.03%371M |
| -Including:Available-for-sale securities | 139.11%911M | 154.86%971M | 154.86%971M | 171.16%1.01B | -1.35%366M | 0.79%381M | -9.50%381M | -9.50%381M | -35.25%371M | -35.03%371M |
| Financial assets | 47.01%8.22B | 25.78%7.14B | 25.78%7.14B | 224.38%7.67B | 2,438.82%6.02B | 5,544.44%5.59B | --5.68B | --5.68B | --2.36B | --237M |
| Goodwill and other intangible assets | -5.11%14.99B | 99.72%15.21B | 99.72%15.21B | 99.38%15.4B | 99.74%15.59B | 100.64%15.8B | -4.00%7.62B | -4.00%7.62B | -2.92%7.73B | 12.40%7.8B |
| -Goodwill | -5.99%518M | -5.90%526M | -5.90%526M | -5.82%534M | -5.74%542M | -5.49%551M | -5.41%559M | -5.41%559M | -5.34%567M | -5.43%575M |
| -Other intangible assets | -5.08%14.47B | 108.09%14.68B | 108.09%14.68B | 107.71%14.87B | 108.13%15.05B | 109.12%15.25B | -3.88%7.06B | -3.88%7.06B | -2.72%7.16B | 14.11%7.23B |
| Deferred tax assets-non current | 10.18%3.08B | 21.09%3.33B | 21.09%3.33B | 22.02%2.75B | 14.21%2.68B | 14.71%2.8B | 4.72%2.75B | 4.72%2.75B | -13.51%2.25B | -9.92%2.34B |
| Other non current assets | 4.09%3.23B | 3.94%3.19B | 3.94%3.19B | 5.45%3.21B | -1.94%3.09B | -3.00%3.11B | -13.34%3.07B | -13.34%3.07B | -18.44%3.05B | 11.12%3.15B |
| Total non current assets | 11.00%112.58B | 31.49%109.28B | 31.49%109.28B | 44.42%110.39B | 55.28%105.99B | 48.70%101.42B | 24.58%83.11B | 24.58%83.11B | 15.22%76.44B | 10.02%68.26B |
| Total assets | 7.32%152.88B | 26.97%151.26B | 26.97%151.26B | 27.21%149.8B | 29.98%143.02B | 33.22%142.45B | 26.61%119.13B | 26.61%119.13B | 21.83%117.76B | 12.08%110.03B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 19.84%23.25B | 21.36%21.35B | 21.36%21.35B | 32.88%22.24B | 30.44%20.25B | 44.17%19.4B | 23.32%17.6B | 23.32%17.6B | -7.58%16.74B | -28.64%15.53B |
| -Current debt and capital lease obligation | 19.84%23.25B | 21.36%21.35B | 21.36%21.35B | 32.88%22.24B | 30.44%20.25B | 44.17%19.4B | 23.32%17.6B | 23.32%17.6B | -7.58%16.74B | -28.64%15.53B |
| -Including:Current debt | 19.77%22.87B | 21.24%20.98B | 21.24%20.98B | 32.40%21.84B | 30.60%19.95B | 44.76%19.1B | 23.68%17.3B | 23.68%17.3B | -6.31%16.5B | -28.87%15.27B |
| -Including:Current capital Lease obligation | 24.42%377M | 28.47%379M | 28.47%379M | 65.98%400M | 20.55%305M | 14.77%303M | 4.98%295M | 4.98%295M | -52.09%241M | -10.92%253M |
| Payables | 53.79%3.75B | 24.18%3.3B | 24.18%3.3B | -17.55%3.32B | -19.13%2.76B | 5.49%2.44B | -2.03%2.66B | -2.03%2.66B | 66.17%4.03B | 29.56%3.41B |
| -accounts payable | 56.76%3.46B | 23.85%2.89B | 23.85%2.89B | 3.45%2.82B | -21.82%2.09B | 31.19%2.2B | 25.93%2.33B | 25.93%2.33B | 35.37%2.73B | 18.35%2.68B |
| -Total tax payable | 25.96%296M | 26.52%415M | 26.52%415M | -61.47%502M | -9.35%669M | -62.82%235M | -61.99%328M | -61.99%328M | 217.03%1.3B | 97.33%738M |
| Current provisions | 28.57%18M | 23.08%32M | 23.08%32M | -35.29%22M | 66.67%15M | 7.69%14M | -16.13%26M | -16.13%26M | -2.86%34M | -93.57%9M |
| Pension and other retirement benefit plans | 14.84%178M | 39.46%364M | 39.46%364M | 27.62%134M | 10.00%11M | 19.23%155M | -9.06%261M | -9.06%261M | -18.60%105M | -62.96%10M |
| Accrued and deferred income | 35.43%2.7B | 124.67%3.95B | 124.67%3.95B | 348.49%4.89B | 54.09%2.21B | 175.24%1.99B | 208.60%1.76B | 208.60%1.76B | 627.33%1.09B | 1,507.87%1.43B |
| Other current liabilities | 3.10%1.06B | 4.64%992M | 4.64%992M | 6.89%1.09B | -11.38%958M | -31.99%1.03B | -16.18%948M | -16.18%948M | 85.74%1.02B | 91.67%1.08B |
| Current liabilities | 23.68%30.96B | 29.02%30B | 29.02%30B | 37.74%31.7B | 22.03%26.2B | 37.90%25.03B | 22.35%23.25B | 22.35%23.25B | 7.55%23.01B | -14.83%21.47B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 1.30%70.37B | 49.00%71.59B | 49.00%71.59B | 38.64%67.06B | 55.33%67.25B | 56.95%69.46B | 10.09%48.05B | 10.09%48.05B | 7.23%48.37B | -1.65%43.3B |
| -Long term debt and capital lease obligation | 1.30%70.37B | 48.64%71.42B | 48.64%71.42B | 38.64%67.06B | 55.33%67.25B | 56.95%69.46B | 10.09%48.05B | 10.09%48.05B | 7.23%48.37B | -1.65%43.3B |
| -Including:Long term debt | -0.60%65.49B | 47.66%66.52B | 47.66%66.52B | 35.74%62.33B | 54.87%63.74B | 56.62%65.88B | 8.83%45.05B | 8.83%45.05B | 7.08%45.92B | -2.52%41.16B |
| -Including:Long term capital lease obligation | 36.22%4.88B | 63.39%4.91B | 63.39%4.91B | 92.80%4.74B | 64.16%3.51B | 63.21%3.58B | 33.13%3B | 33.13%3B | 10.18%2.46B | 18.79%2.14B |
| -Derivative product liabilities | --0 | --172M | --172M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Long term provisions | 26.42%3.81B | 27.93%3.04B | 27.93%3.04B | 89.49%3.03B | 89.46%3.02B | 89.50%3.01B | 64.04%2.38B | 64.04%2.38B | 1.98%1.6B | 2.05%1.59B |
| Long term pension and other post-retirement benefit plans | 8.97%413M | 9.21%403M | 9.21%403M | 11.80%398M | 12.24%385M | 12.46%379M | 11.82%369M | 11.82%369M | 14.10%356M | 16.67%343M |
| Non current deferred liabilities | 22.77%3.37B | 4.23%2.89B | 4.23%2.89B | 349.10%3.49B | 239.16%2.89B | 262.62%2.75B | 257.75%2.77B | 257.75%2.77B | -3.96%776M | 5.57%853M |
| Other non current liabilities | -5.02%492M | -5.37%493M | -5.37%493M | -6.81%493M | -3.94%512M | -3.54%518M | -5.27%521M | -5.27%521M | -3.47%529M | 2,032.00%533M |
| Total non current liabilities | 3.06%78.45B | 44.98%78.42B | 44.98%78.42B | 44.23%74.47B | 58.86%74.06B | 60.32%76.12B | 15.69%54.09B | 15.69%54.09B | 6.80%51.63B | -0.20%46.62B |
| Total liabilities | 8.17%109.41B | 40.19%108.41B | 40.19%108.41B | 42.23%106.16B | 47.25%100.26B | 54.12%101.15B | 17.61%77.33B | 17.61%77.33B | 7.03%74.64B | -5.33%68.09B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%6.76B | 0.00%6.76B | 0.00%6.76B | 0.04%6.76B | 0.06%6.76B | 0.06%6.76B | 25,900.00%6.76B | 25,900.00%6.76B | 26,928.00%6.76B | 32,071.43%6.76B |
| -common stock | 0.00%6.76B | 0.00%6.76B | 0.00%6.76B | 0.04%6.76B | 0.06%6.76B | 0.06%6.76B | 25,900.00%6.76B | 25,900.00%6.76B | 26,928.00%6.76B | 32,071.43%6.76B |
| Additional paid-in capital | 0.00%19.61B | 0.00%19.61B | 0.00%19.61B | -1.34%19.61B | -3.47%19.61B | -3.47%19.61B | 44.37%19.61B | 44.37%19.61B | 46.34%19.87B | 49.61%20.31B |
| Retained earnings | -5.72%13.44B | -6.37%13.78B | -6.37%13.78B | -10.91%14.19B | -0.89%14.17B | 4.26%14.26B | 1.88%14.72B | 1.88%14.72B | 20.84%15.93B | 15.19%14.3B |
| Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Other reserves | 792.51%3.34B | 462.85%2.41B | 462.85%2.41B | 852.88%2.81B | 334.27%1.86B | -15.58%374M | 120.62%428M | 120.62%428M | 346.97%295M | 215.44%429M |
| Total stockholders'equity | 5.24%43.15B | 2.51%42.56B | 2.51%42.56B | 1.20%43.37B | 1.45%42.4B | -0.45%41B | 46.96%41.51B | 46.96%41.51B | 59.59%42.85B | 59.85%41.79B |
| Noncontrolling interests | 5.88%324M | 4.59%296M | 4.59%296M | 2.67%269M | 146.85%353M | 157.14%306M | 210.99%283M | 210.99%283M | 315.87%262M | 41.58%143M |
| Total equity | 5.25%43.47B | 2.53%42.85B | 2.53%42.85B | 1.21%43.64B | 1.95%42.75B | 0.00%41.31B | 47.49%41.79B | 47.49%41.79B | 60.19%43.12B | 59.78%41.94B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |