Novac (5079) Income Statement & Earnings

2863
+3+0.10%

20min DelayMarket Closed Jan 16 15:30 JST

14.90BMarket Cap25.72P/E (Static)

Novac (5079) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Apr 30, 2025

(FY)Apr 30, 2024

(Q4)Apr 30, 2024

(Q3)Jan 31, 2024

(Q2)Oct 31, 2023

(Q1)Jul 31, 2023

(FY)Apr 30, 2023

(Q4)Apr 30, 2023

(Q3)Jan 31, 2023

(Q2)Oct 31, 2022

Total revenue

-20.10%27.51B

7.77%34.43B

25.96%9.12B

11.44%9.01B

4.90%8.76B

-8.83%7.54B

-9.67%31.95B

-18.76%7.24B

-8.35%8.08B

8.35B

Cost of revenue

-21.83%25.1B

15.07%32.11B

26.22%8.55B

23.06%8.57B

11.88%7.92B

-0.25%7.06B

-9.78%27.9B

-16.96%6.77B

-9.46%6.97B

7.08B

Gross profit

3.90%2.42B

-42.56%2.33B

22.18%575.18M

-61.22%432.21M

-34.01%838.64M

-59.79%479.14M

-8.94%4.05B

-38.06%470.77M

-0.77%1.11B

1.27B

Operating expense

2.73%1.56B

5.18%1.51B

-15.58%304.89M

-0.42%362.24M

27.01%448.77M

10.23%398.66M

-3.52%1.44B

-18.74%361.18M

1.47%363.76M

353.34M

Staff costs

----

7.28%679.73M

----

-1.73%633.58M

----

Selling and administrative expenses

----

10.47%388.51M

----

-22.75%351.69M

----

-Selling and marketing expense

----

21.21%177.79M

----

36.03%146.69M

----

-General and administrative expense

----

2.78%210.71M

----

-40.99%205.01M

----

Depreciation and amortization

----

22.18%51.12M

----

-13.56%41.84M

----

-Depreciation

----

22.18%51.12M

----

-13.56%41.84M

----

Rent and land expenses

----

-0.60%86.1M

----

3.18%86.61M

----

Other operating expenses

----

-5.25%309.1M

----

25.39%326.22M

----

Operating profit

6.09%859.97M

-68.92%810.61M

146.65%270.29M

-90.68%69.97M

-57.51%389.87M

-90.30%80.47M

-11.68%2.61B

-65.27%109.59M

-1.81%750.65M

917.56M

Net non-operating interest income (expenses)

-95.19%-24.73M

-246.34%-12.67M

-416.38%-6.97M

-171.23%-5M

-75.27%-645K

37.37%-62K

66.35%-3.66M

67.41%-1.35M

56.02%-1.84M

-368K

Non-operating interest income

10,078.26%2.34M

-8.00%23K

33.33%12K

0.00%2K

-38.46%8K

0.00%1K

31.58%25K

-18.18%9K

100.00%2K

--13K

Non-operating interest expense

113.28%27.07M

244.61%12.69M

413.84%6.98M

171.04%5M

71.39%653K

-37.00%63K

-66.18%3.68M

-67.28%1.36M

-55.98%1.84M

--381K

Net investment income

11.75%1.91M

11.90%1.71M

9.66%851K

14.21%860K

7.60%1.53M

15.30%776K

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

817.81%73.62M

-97.92%-10.26M

35.98%-5.18M

Income from associates and other participating interests

Special income (charges)

130.10%3.08M

-102.32%-10.24M

-10.24M

138.67%441.25M

Less:Other special charges

48.65%-3.08M

98.64%-6M

----

-138.67%-441.25M

--0

Less:Write off

----

--16.24M

----

--0

----

Other non-operating income (expenses)

94.77%-6.97M

-799.37%-133.26M

-3,903.98%-138.78M

55.86%-335K

86.29%-1.62M

506.16%7.47M

49.99%-14.82M

87.34%-3.47M

86.68%-759K

-11.83M

Income before tax

40.41%906.88M

-78.66%645.89M

4.48%104.05M

-91.25%65.49M

-57.19%387.61M

-93.03%88.75M

-2.06%3.03B

-78.86%99.58M

-0.86%748.82M

905.37M

Income tax

-6.97%333.49M

-63.13%358.49M

218.33%146.9M

-73.70%62.58M

-56.52%124.68M

-93.94%24.33M

-1.18%972.4M

-71.45%46.15M

0.28%237.96M

286.79M

Net income

99.51%573.39M

-86.01%287.4M

-180.19%-42.85M

-99.43%2.91M

-57.50%262.92M

-92.61%64.41M

-2.47%2.05B

-82.73%53.44M

-1.38%510.87M

618.58M

Net income continuous operations

99.51%573.39M

-86.01%287.4M

-180.19%-42.85M

-99.43%2.91M

-57.50%262.92M

-92.61%64.41M

-2.47%2.05B

-82.73%53.44M

-1.38%510.87M

--618.58M

Noncontrolling interests

Net income attributable to the company

99.51%573.39M

-86.01%287.4M

-180.19%-42.85M

-99.43%2.91M

-57.50%262.92M

-92.61%64.41M

-2.47%2.05B

-82.73%53.44M

-1.38%510.86M

618.58M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

99.51%573.39M

-86.01%287.4M

-180.19%-42.85M

-99.43%2.91M

-57.50%262.92M

-92.61%64.41M

-2.47%2.05B

-82.73%53.44M

-1.38%510.86M

618.58M

Gross dividend payment

Basic earnings per share

99.52%111.33

-86.01%55.8

-180.15%-8.32

-99.43%0.57

-57.50%51.04

-92.61%12.51

-12.12%398.9

-83.53%10.38

-11.97%99.18

120.1

Diluted earnings per share

99.52%111.33

-86.01%55.8

-180.20%-8.32

-99.43%0.5656

-57.50%51.04

-92.61%12.51

-12.12%398.9

-82.73%10.3745

-2.78%99.18

120.0987

Dividend per share

0.00%120

0.00%60

20.00%120

-40.00%60

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Apr 30, 2025	(FY)Apr 30, 2024	(Q4)Apr 30, 2024	(Q3)Jan 31, 2024	(Q2)Oct 31, 2023	(Q1)Jul 31, 2023	(FY)Apr 30, 2023	(Q4)Apr 30, 2023	(Q3)Jan 31, 2023	(Q2)Oct 31, 2022
Total revenue	-20.10%27.51B	7.77%34.43B	25.96%9.12B	11.44%9.01B	4.90%8.76B	-8.83%7.54B	-9.67%31.95B	-18.76%7.24B	-8.35%8.08B	8.35B
Cost of revenue	-21.83%25.1B	15.07%32.11B	26.22%8.55B	23.06%8.57B	11.88%7.92B	-0.25%7.06B	-9.78%27.9B	-16.96%6.77B	-9.46%6.97B	7.08B
Gross profit	3.90%2.42B	-42.56%2.33B	22.18%575.18M	-61.22%432.21M	-34.01%838.64M	-59.79%479.14M	-8.94%4.05B	-38.06%470.77M	-0.77%1.11B	1.27B
Operating expense	2.73%1.56B	5.18%1.51B	-15.58%304.89M	-0.42%362.24M	27.01%448.77M	10.23%398.66M	-3.52%1.44B	-18.74%361.18M	1.47%363.76M	353.34M
Staff costs	----	7.28%679.73M	----	----	----	----	-1.73%633.58M	----	----	----
Selling and administrative expenses	----	10.47%388.51M	----	----	----	----	-22.75%351.69M	----	----	----
-Selling and marketing expense	----	21.21%177.79M	----	----	----	----	36.03%146.69M	----	----	----
-General and administrative expense	----	2.78%210.71M	----	----	----	----	-40.99%205.01M	----	----	----
Depreciation and amortization	----	22.18%51.12M	----	----	----	----	-13.56%41.84M	----	----	----
-Depreciation	----	22.18%51.12M	----	----	----	----	-13.56%41.84M	----	----	----
Rent and land expenses	----	-0.60%86.1M	----	----	----	----	3.18%86.61M	----	----	----
Other operating expenses	----	-5.25%309.1M	----	----	----	----	25.39%326.22M	----	----	----
Operating profit	6.09%859.97M	-68.92%810.61M	146.65%270.29M	-90.68%69.97M	-57.51%389.87M	-90.30%80.47M	-11.68%2.61B	-65.27%109.59M	-1.81%750.65M	917.56M
Net non-operating interest income (expenses)	-95.19%-24.73M	-246.34%-12.67M	-416.38%-6.97M	-171.23%-5M	-75.27%-645K	37.37%-62K	66.35%-3.66M	67.41%-1.35M	56.02%-1.84M	-368K
Non-operating interest income	10,078.26%2.34M	-8.00%23K	33.33%12K	0.00%2K	-38.46%8K	0.00%1K	31.58%25K	-18.18%9K	100.00%2K	--13K
Non-operating interest expense	113.28%27.07M	244.61%12.69M	413.84%6.98M	171.04%5M	71.39%653K	-37.00%63K	-66.18%3.68M	-67.28%1.36M	-55.98%1.84M	--381K
Net investment income	11.75%1.91M	11.90%1.71M	0	9.66%851K	0	14.21%860K	7.60%1.53M	0	15.30%776K	0
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	817.81%73.62M	-97.92%-10.26M					35.98%-5.18M
Income from associates and other participating interests
Special income (charges)	130.10%3.08M	-102.32%-10.24M	-10.24M	0	0	0	138.67%441.25M	0	0	0
Less:Other special charges	48.65%-3.08M	98.64%-6M	----	----	----	----	-138.67%-441.25M	--0	--0	--0
Less:Write off	----	--16.24M	----	----	----	----	--0	----	----	----
Other non-operating income (expenses)	94.77%-6.97M	-799.37%-133.26M	-3,903.98%-138.78M	55.86%-335K	86.29%-1.62M	506.16%7.47M	49.99%-14.82M	87.34%-3.47M	86.68%-759K	-11.83M
Income before tax	40.41%906.88M	-78.66%645.89M	4.48%104.05M	-91.25%65.49M	-57.19%387.61M	-93.03%88.75M	-2.06%3.03B	-78.86%99.58M	-0.86%748.82M	905.37M
Income tax	-6.97%333.49M	-63.13%358.49M	218.33%146.9M	-73.70%62.58M	-56.52%124.68M	-93.94%24.33M	-1.18%972.4M	-71.45%46.15M	0.28%237.96M	286.79M
Net income	99.51%573.39M	-86.01%287.4M	-180.19%-42.85M	-99.43%2.91M	-57.50%262.92M	-92.61%64.41M	-2.47%2.05B	-82.73%53.44M	-1.38%510.87M	618.58M
Net income continuous operations	99.51%573.39M	-86.01%287.4M	-180.19%-42.85M	-99.43%2.91M	-57.50%262.92M	-92.61%64.41M	-2.47%2.05B	-82.73%53.44M	-1.38%510.87M	--618.58M
Noncontrolling interests
Net income attributable to the company	99.51%573.39M	-86.01%287.4M	-180.19%-42.85M	-99.43%2.91M	-57.50%262.92M	-92.61%64.41M	-2.47%2.05B	-82.73%53.44M	-1.38%510.86M	618.58M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	99.51%573.39M	-86.01%287.4M	-180.19%-42.85M	-99.43%2.91M	-57.50%262.92M	-92.61%64.41M	-2.47%2.05B	-82.73%53.44M	-1.38%510.86M	618.58M
Gross dividend payment
Basic earnings per share	99.52%111.33	-86.01%55.8	-180.15%-8.32	-99.43%0.57	-57.50%51.04	-92.61%12.51	-12.12%398.9	-83.53%10.38	-11.97%99.18	120.1
Diluted earnings per share	99.52%111.33	-86.01%55.8	-180.20%-8.32	-99.43%0.5656	-57.50%51.04	-92.61%12.51	-12.12%398.9	-82.73%10.3745	-2.78%99.18	120.0987
Dividend per share	0.00%120	0.00%120	0.00%60	0	0.00%60	0	20.00%120	-40.00%60	0	60
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"