Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 26.93%196.83B | 39.34B | 50.39%48.58B | -9.57%20.18B | -16.16%155.06B | -30.71%32.31B | 60.08%22.32B | 182.15%184.94B | 57.23%64.63B | 1,220.11%59.75B |
| Net profit before non-cash adjustment | 36.26%157.19B | --37.7B | 4.79%36.79B | -50.48%13.88B | 8.85%115.36B | 53.86%35.1B | 96.60%28.02B | 47.96%105.98B | 128.14%45.85B | 31.86%23.06B |
| Total adjustment of non-cash items | -19.55%63.5B | --39B | 122.48%2.12B | 44.45%21.38B | 43.48%78.93B | -176.20%-9.43B | 7.72%14.8B | 15.51%55.01B | 10.97%12.15B | 25.75%16.75B |
| -Depreciation and amortization | 11.28%73.62B | --19.42B | 9.29%18.66B | 11.09%18.14B | 11.20%66.16B | 11.26%17.07B | 26.59%16.33B | 19.19%59.49B | 17.99%15.16B | 24.09%16.09B |
| -Reversal of impairment losses recognized in profit and loss | -72.40%3.16B | --294M | --1.03B | --1.88B | 398.65%11.45B | --0 | --0 | 705.61%2.3B | 665.90%1.33B | --5M |
| -Disposal profit | 123.76%442M | --82M | 404.76%212M | 98.76%-28M | 43.70%-1.86B | 101.79%42M | -198.41%-2.25B | -4,335.90%-3.3B | 16,450.00%327M | -1,930.77%-528M |
| -Other non-cash items | -530.94%-13.72B | --19.21B | 33.02%-17.78B | 91.96%1.38B | 191.65%3.18B | -3,373.95%-26.54B | -6.97%721M | -30.95%-3.47B | -125.10%-4.66B | 213.56%1.18B |
| Changes in working capital | 39.17%-23.86B | ---37.36B | 45.91%9.68B | 26.49%-15.07B | -263.76%-39.23B | -41.97%6.63B | -45.92%-20.5B | 144.61%23.96B | -34.08%6.63B | 175.87%19.94B |
| -Change in receivables | -46.08%-32.97B | ---4.09B | -1,765.06%-10.39B | 118.86%7.79B | -1,825.85%-22.57B | -94.52%624M | 342.30%3.56B | 90.01%-1.17B | -169.48%-14.45B | 127.94%3.37B |
| -Change in inventory | 76.57%-2.88B | ---5.02B | 147.26%4.12B | -106.64%-18.04B | -138.79%-12.27B | -178.04%-8.71B | -890.67%-8.73B | 166.36%31.64B | -21.97%7.86B | 162.64%11.52B |
| -Change in payables | -102.91%-7.17B | ---13.23B | 57.47%2.77B | 532.34%8.73B | 42.93%-3.54B | 128.93%1.76B | -268.43%-2.02B | -203.53%-6.19B | 613.96%7.25B | -910.71%-6.81B |
| -Provision for loans, leases and other losses | 2,356.30%19.16B | ---- | -8.67%-802M | 11.63%432M | -163.66%-849M | -41.92%-738M | 46.59%387M | -20.60%-322M | 60.73%-540M | -53.94%474M |
| -Changes in other current assets | ---- | ---- | ---- | -2.06%-13.98B | ---- | -175.16%-12.41B | -2.21%-13.7B | ---- | ---- | 399.78%11.4B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -52.23%-8.35B | -2.6B | 14.68%-1.33B | -49.11%-2.27B | 10.85%-5.49B | -22.93%-1.56B | -33.13%-1.52B | -112.98%-6.16B | -92.19%-1.99B | -128.42%-1.75B |
| Interest received (cash flow from operating activities) | -13.37%4.28B | 981M | -33.40%1.32B | 36.30%796M | -5.58%4.94B | -3.08%1.98B | 58.27%584M | 4.37%5.24B | -12.24%2.24B | 41.65%585M |
| Tax refund paid | 4.82%-57.13B | -8.92B | -69.21%-4.44B | -26.41%-37.57B | -147.16%-60.02B | 46.15%-2.62B | -351.72%-29.72B | 14.63%-24.28B | 19.88%-5.44B | 18.09%-7.4B |
| Other operating cash inflow (outflow) | 0 | 1M | -100.00%-2M | 0.00%1M | 0 | 0.00%-1M | 1M | 0 | 0 | 1M |
| Operating cash flow | 43.53%135.63B | --28.8B | 46.60%44.14B | -126.11%-18.86B | -40.84%94.5B | -29.22%30.11B | -226.62%-8.34B | 307.18%159.74B | 65.89%59.44B | 1,154.10%51.19B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -50.85%-109.86B | ---24.95B | -78.25%-28.16B | -20.98%-20.74B | -31.73%-72.83B | -15.30%-15.8B | -41.78%-17.14B | -5.69%-55.28B | -5.21%-12.74B | -20.91%-16.75B |
| Net intangibles purchase and sale | 20.24%-658M | ---136M | 65.25%-131M | 8.40%-109M | -74.42%-825M | -288.66%-377M | 6.30%-119M | 7.98%-473M | -5.62%-188M | 39.00%-61M |
| Net business purchase and sale | -26,816.16%-140.53B | --0 | --1.34B | ---141.86B | 100.17%526M | ---- | ---- | ---316.54B | --686M | --1.53B |
| Net investment product transactions | -84.80%11.2B | --6.25B | -101.41%-640M | -80.60%1.6B | 181.35%73.64B | 489.53%45.31B | 275,400.00%8.26B | 181.54%26.18B | -19.95%4.54B | 7,870.86%13.95B |
| Net changes in other investments | 24.07%-1.45B | --177M | 97.19%-27M | -736.22%-1.62B | -190.61%-1.91B | -138.46%-962M | 196.95%254M | 174.42%2.11B | 81.96%-158M | 110.65%28M |
| Investing cash flow | -17,234.63%-241.3B | ---18.66B | -198.05%-27.62B | -1,760.32%-162.72B | 99.60%-1.39B | 108.74%28.17B | 29.92%-8.75B | -642.10%-344.02B | -4.93%-7.86B | 90.70%-1.31B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 408.92%102.45B | ---8.45B | 122.27%8.07B | 821.80%152.48B | -114.60%-33.16B | -112.68%-36.24B | -18.79%16.54B | 324.68%227.16B | -94.54%-57.48B | -158.11%-21.67B |
| Net common stock issuance | -56.28%-5.82B | ---2M | -951.04%-1.63B | -417,800.00%-4.18B | -2,686.11%-3.72B | 32.41%192M | 0.00%-1M | 6.67%144M | 200.00%1M | ---1M |
| Increase or decrease of lease financing | 2.84%-9.75B | ---2.91B | ---2.88B | ---2.79B | -2.73%-10.04B | ---- | ---- | ---9.77B | ---- | ---- |
| Cash dividends paid | -2.80%-15.86B | ---7.58B | 0.00%8M | -3.23%-8.3B | -43.30%-15.43B | 60.00%8M | -51.46%-8.04B | -1.55%-10.77B | 40.00%7M | -3.03%-5.47B |
| Net other fund-raising expenses | -213.47%-2.7B | ---9M | -112.82%-222M | 66.90%-837M | 14.58%-861M | 166.42%1.73B | -4.42%-2.53B | 87.16%-1.01B | 487.93%6.72B | -31.15%-2.7B |
| Financing cash flow | 208.07%68.32B | ---18.95B | 108.42%3.35B | 2,184.17%136.37B | -130.72%-63.21B | -114.03%-39.77B | -52.76%5.97B | 485.01%205.76B | -93.52%-60.52B | -199.73%-29.84B |
| Net cash flow | ||||||||||
| Beginning cash position | 39.55%136.22B | --96.01B | -3.18%89.36B | 39.55%136.22B | 29.17%97.61B | 12.41%92.29B | 29.17%97.61B | 77.72%75.57B | 33.18%111.37B | 26.06%90.46B |
| Current changes in cash | -224.96%-37.35B | ---8.81B | 7.27%19.86B | -306.68%-45.22B | 39.12%29.89B | 408.46%18.51B | -264.90%-11.12B | -23.39%21.49B | -204.63%-8.94B | 81.86%20.04B |
| Effect of exchange rate changes | 4.65%8.53B | --2.29B | -312.33%-13.21B | -131.15%-1.63B | 1,368.29%8.15B | 32.06%6.22B | 2,583.41%5.24B | -88.91%555M | 5.96%-4.81B | 2.36%867M |
| Cash adjustments other than cash changes | -100.18%-1M | --0 | --0 | -100.18%-1M | --562M | --2M | 56,100.00%560M | ---- | ---- | ---- |
| End cash Position | -21.16%107.39B | --89.5B | -17.96%96.01B | -3.18%89.36B | 39.55%136.22B | 29.38%117.03B | 12.41%92.29B | 29.17%97.61B | 29.17%97.61B | 33.18%111.37B |
| Free cash flow | 39.75%23.35B | --3.3B | 11.47%15.37B | -36.98%-39.98B | -83.46%16.71B | -50.86%13.79B | -336.22%-29.18B | 745.01%101.02B | 99.03%45.63B | 277.65%34.02B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |