Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 240.51%508.78M | 180.41%279.04M | 81.33%-117.42M | -144.27%-1.37B | -163.00%-31.74M | 3.57%-362.1M | -1,457.33%-347.01M | -140.77%-628.97M | -246.44%-560.79M | 505.07%50.39M |
| Net profit before non-cash adjustment | -27.82%51.47M | -9.74%72.4M | 7.08%118.06M | 269.50%513.81M | 690.15%252.03M | 71.34%71.32M | 125.92%80.22M | 267.12%110.26M | -26.07%139.06M | 4.08%31.9M |
| Total adjustment of non-cash items | 152.41%114.96M | -121.30%-68.94M | 2,074.49%1.38B | -449.76%-411.82M | -587.81%-446.18M | 12.39%-219.36M | 21,183.32%323.63M | -181.74%-69.92M | -147.45%-74.91M | 37.05%91.47M |
| -Depreciation and amortization | ---- | ---- | ---- | 8.96%84.67M | ---- | ---- | ---- | ---- | 19.00%77.71M | ---- |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -65.44%9.22M | ---- | ---- | ---- | ---- | 1,176.88%26.68M | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | 165.63%31.01M | ---- | ---- | ---- | ---- | --11.67M | ---- |
| -Share of associates | ---- | ---- | ---- | -71.23%-331.83K | ---- | ---- | ---- | ---- | -257.34%-193.79K | ---- |
| -Disposal profit | ---- | ---- | ---- | -181.37%-819.39M | ---- | ---- | ---- | ---- | -780.41%-291.22M | ---- |
| -Net exchange gains and losses | ---- | ---- | ---- | 150.97%18.46M | ---- | ---- | ---- | ---- | -389.34%-36.21M | ---- |
| -Pension and employee benefit expenses | ---- | ---- | ---- | -139.07%-285.74K | ---- | ---- | ---- | ---- | 261.09%731.41K | ---- |
| -Other non-cash items | 152.41%114.96M | -121.30%-68.94M | 2,074.49%1.38B | 94.85%264.83M | -23.76%230.47M | 12.39%-219.36M | 21,183.32%323.63M | -181.74%-69.92M | 145.32%135.91M | 946.17%302.29M |
| Changes in working capital | 259.93%342.35M | 136.70%275.58M | -141.43%-1.62B | -135.51%-1.47B | 322.55%162.41M | -28.36%-214.06M | -8,833.47%-750.86M | -77.63%-669.31M | -1,789.10%-624.94M | 33.55%-72.98M |
| -Change in receivables | ---- | ---- | ---- | -459.26%-635.78M | ---- | ---- | ---- | ---- | 19.21%-113.68M | ---- |
| -Change in inventory | ---- | ---- | ---- | -232.58%-3.08B | ---- | ---- | ---- | ---- | -384.32%-925.04M | ---- |
| -Change in payables | ---- | ---- | ---- | 441.46%2.24B | ---- | ---- | ---- | ---- | 380.29%413.78M | ---- |
| -Changes in other current assets | 115.07%220.09M | 136.26%489.39M | -27.75%-356.54M | -232.04%-3.45B | 49.51%-360.08M | -300.34%-1.46B | -2,947.17%-1.35B | -3,306.82%-279.09M | ---1.04B | ---713.23M |
| -Changes in other current liabilities | -90.19%122.25M | -135.70%-213.81M | -222.74%-1.26B | 333.02%1.79B | -47.35%337.1M | 529.48%1.25B | 1,173.00%598.84M | -5.87%-390.22M | --413.78M | --640.25M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -7.89%-79.49M | -36.20%-85.35M | -67.89%-95.01M | -95.12%-264.52M | -60.46%-71.59M | -112.90%-73.68M | -106.75%-62.66M | -117.34%-56.59M | -147.88%-135.57M | -131.36%-44.62M |
| Interest received (cash flow from operating activities) | -88.62%744K | -87.95%796K | -84.11%479K | -10.39%2.11M | -4,715.71%-14.05M | 1,686.89%6.54M | 392.91%6.61M | 220.06%3.02M | 416.14%2.36M | -216.45%-291.72K |
| Tax refund paid | -547.30%-46.53M | -274.32%-26.42M | -10.24%-6.21M | -3.66%-43.74M | -324.12%-23.85M | 63.92%-7.19M | 42.22%-7.06M | -27.39%-5.64M | 16.75%-42.19M | 68.45%-5.62M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 2.55%-376.56K | 2.55%-376.56K | 0 | 0 | 0 | -17.41%-386.42K | -17.41%-386.42K |
| Operating cash flow | 187.87%383.5M | 140.98%168.07M | 68.30%-218.17M | -127.59%-1.68B | -26,504.86%-141.61M | -1.57%-436.43M | -2,525.52%-410.13M | -136.69%-688.18M | -365.24%-736.58M | 98.93%-532.28K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -248.82%-122.43M | -124.56%-59.91M | -85.21%-40.65M | 27.69%-143.21M | -2.76%-59.48M | 16.56%-35.1M | 29.18%-26.68M | 63.67%-21.95M | 27.69%-198.04M | 26.57%-57.88M |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net investment property transactions | ---- | ---- | ---- | 66.94%-10.86M | ---- | ---- | ---- | ---- | ---32.85M | ---- |
| Net investment product transactions | ---- | ---- | ---- | 95.60%-366.59K | ---- | ---- | ---- | ---- | -4,717.76%-8.34M | ---- |
| Investing cash flow | -248.82%-122.43M | -124.56%-59.91M | -85.21%-40.65M | 35.45%-154.44M | 28.63%-70.71M | 16.56%-35.1M | 29.18%-26.68M | 63.67%-21.95M | 12.70%-239.24M | -25.42%-99.08M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -146.95%-240.98M | -136.44%-185.74M | -60.29%291.01M | 107.14%2.08B | 164.38%321.46M | 12.00%513.3M | 2,725.45%509.66M | 81.00%732.75M | 882.90%1B | 291.90%121.59M |
| Increase or decrease of lease financing | -23.83%-1.11M | 23.27%-1.05M | 26.88%-1.04M | -1.69%-18.27M | 0.87%-14.59M | 30.54%-894K | -68.77%-1.36M | -23.38%-1.43M | -31.30%-17.97M | -48.24%-14.72M |
| Cash dividends paid | --0 | ---- | ---- | ---35.24M | ---11.75M | --0 | --0 | ---23.49M | ---- | ---- |
| Net other fund-raising expenses | -75.44%-300K | -1,777.26%-5.61M | -113.39%-1.23M | 60.19%-282.29K | -89.79%762.71K | 98.76%-171K | -101.08%-299K | 97.39%-575K | 6.41%-709.02K | 212.27%7.47M |
| Financing cash flow | -147.32%-242.39M | -144.81%-227.63M | -59.17%288.74M | 105.61%2.02B | 158.78%295.89M | 15.58%512.24M | 1,030.51%507.99M | 85.32%707.26M | 6,940.85%984.09M | 48.38%114.34M |
| Net cash flow | ||||||||||
| Beginning cash position | -25.47%93.17M | 293.73%230.97M | 282.67%207.4M | 14.67%54.2M | 88.10%85.64M | 93.67%125.02M | -27.36%58.66M | 14.67%54.2M | -10.64%47.26M | -44.13%45.53M |
| Current changes in cash | -54.09%18.69M | -267.85%-119.48M | 1,143.01%29.92M | 2,228.60%192.59M | 467.42%83.56M | 242.52%40.71M | 951.46%71.18M | -109.42%-2.87M | 177.11%8.27M | 128.56%14.73M |
| Effect of exchange rate changes | 79.60%-16.34M | -279.78%-18.31M | -186.70%-6.36M | -2,847.14%-39.39M | 730.43%38.19M | -939.34%-80.09M | 38.49%-4.82M | 142.86%7.33M | -126.22%-1.34M | -134.94%-6.06M |
| End cash Position | 11.54%95.53M | -25.47%93.17M | 293.73%230.97M | 282.67%207.4M | 282.67%207.4M | 88.10%85.64M | 93.67%125.02M | -27.36%58.66M | 14.67%54.2M | 14.67%54.2M |
| Free cash flow | 155.37%261.04M | 125.08%108.15M | 63.92%-258.82M | -94.74%-1.83B | -236.00%-205.79M | 0.07%-471.44M | -709.10%-431.23M | -104.22%-717.27M | -32,529.68%-937.51M | 52.47%-61.25M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.