Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 13.03%928M | --928M | -18.21%714M | -19.77%686M | -26.17%821M | -15.16%873M | -10.76%855M | 18.67%1.11B | 18.67%1.11B | 31.88%1.09B |
| -Cash and cash equivalents | 13.03%928M | --928M | -18.21%714M | -19.77%686M | -26.17%821M | -15.16%873M | -10.76%855M | 18.67%1.11B | 18.67%1.11B | 31.88%1.09B |
| Receivables | 23.48%305M | --305M | 15.00%253M | 22.55%250M | 268.66%247M | 568.63%220M | 810.10%204M | 168.09%67M | 168.09%67M | 36.67%41.63M |
| -Accounts receivable | 23.48%305M | --305M | 15.00%253M | 22.55%250M | 268.66%247M | 568.63%220M | 810.10%204M | 168.09%67M | 168.09%67M | 36.67%41.63M |
| -Gross accounts receivable | 23.48%305M | --305M | 15.00%253M | 22.55%250M | 268.66%247M | 568.63%220M | 810.10%204M | 168.09%67M | 168.09%67M | 36.67%41.63M |
| Inventory | 366.67%14M | --14M | 300.00%4M | 133.33%7M | 0.00%3M | -80.34%1M | -48.41%3M | 29.37%3M | 29.37%3M | 266.19%4.14M |
| Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 58.58%42.75M |
| Other current assets | 9.30%94M | --94M | -37.80%79M | 32.69%69M | 126.32%86M | 4,106.69%127M | 2,563.93%52M | 79,266.67%38M | 79,266.67%38M | 210.87%3.4M |
| Total current assets | 15.90%1.34B | --1.34B | -14.00%1.05B | -9.16%1.01B | -5.16%1.16B | 9.68%1.22B | 10.70%1.11B | 24.16%1.22B | 24.16%1.22B | 33.38%1.18B |
| Non current assets | ||||||||||
| Net PPE | -35.71%9M | --9M | 0.00%12M | 18.18%13M | 40.00%14M | 3.14%12M | -8.97%11M | -20.21%10M | -20.21%10M | -14.04%11.19M |
| -Gross PP&E | -30.77%9M | --9M | ---- | ---- | 30.00%13M | ---- | ---- | -20.21%10M | -20.21%10M | ---- |
| Total investment | --0 | --0 | 24.65%177M | 27.69%166M | -21.05%45M | 57.73%142M | 48.62%130M | 107.73%57M | 107.73%57M | 1.31%88.5M |
| -Long-term equity investment | --0 | --0 | ---- | ---- | -21.05%45M | ---- | ---- | 107.73%57M | 107.73%57M | ---- |
| Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | --11M | ---- | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | 27.99%407M | --407M | 297.14%417M | 228.83%365M | 171.79%318M | 467.75%105M | 450.05%111M | 435.08%117M | 435.08%117M | -28.66%16.81M |
| -Goodwill | --0 | --0 | -22.83%71M | -21.65%76M | -20.59%81M | --92M | --97M | --102M | --102M | ---- |
| -Other intangible assets | 71.73%407M | --407M | 2,561.54%346M | 1,964.29%289M | 1,480.00%237M | --13M | --14M | -31.40%15M | -31.40%15M | ---- |
| Deferred tax assets-non current | 0.00%20M | --20M | ---- | ---- | 66.67%20M | ---- | ---- | 38.52%12M | 38.52%12M | ---- |
| Other non current assets | 10.23%97M | --97M | --2M | 100.00%2M | 66.04%88M | ---- | 99,900.00%1M | 14.06%53M | 14.06%53M | 100.00%2K |
| Total non current assets | 7.46%533M | --533M | 134.75%608M | 115.81%546M | 99.20%496M | 115.55%259M | 111.30%253M | 102.28%249M | 102.28%249M | -5.99%116.5M |
| Total assets | 13.43%1.88B | --1.88B | 12.02%1.66B | 14.05%1.56B | 12.45%1.65B | 20.08%1.48B | 21.40%1.37B | 32.94%1.47B | 32.94%1.47B | 28.54%1.3B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.59%4.21M |
| -Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.59%4.21M |
| -Including:Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.59%4.21M |
| Payables | -21.39%158M | --158M | -3.75%154M | 13.27%128M | 44.60%201M | 76.27%160M | 101.13%113M | 16.71%139M | 16.71%139M | 12.50%72.91M |
| -accounts payable | 30.77%34M | --34M | -11.43%31M | -14.71%29M | -25.71%26M | 63.50%35M | 31.01%34M | 7.28%35M | 7.28%35M | 23.28%20.92M |
| -Total tax payable | -31.82%75M | --75M | 6.06%70M | -8.33%33M | 80.33%110M | -4.85%66M | 19.08%36M | -8.44%61M | -8.44%61M | 8.67%51.99M |
| -Other payable | -24.62%49M | --49M | -10.17%53M | 53.49%66M | 51.16%65M | --59M | --43M | 116.67%43M | 116.67%43M | ---- |
| Pension and other retirement benefit plans | 200.00%30M | --30M | 560.00%33M | 700.00%16M | 0.00%10M | --5M | --2M | --10M | --10M | --2.5M |
| Accrued and deferred income | -21.74%18M | --18M | -25.93%20M | -29.63%19M | -84.77%23M | -80.98%27M | -80.73%27M | 8.50%151M | 8.50%151M | 31.23%144.67M |
| Other current liabilities | 12.33%82M | --82M | -20.00%52M | -9.38%58M | -9.88%73M | -5.95%65M | -3.92%64M | 136.89%81M | 136.89%81M | 30.89%83.4M |
| Current liabilities | -6.19%288M | --288M | 0.78%259M | 7.28%221M | -19.42%307M | -19.32%257M | -29.48%206M | 14.02%381M | 14.02%381M | 6.55%307.69M |
| Non current liabilities | ||||||||||
| Total non current liabilities | 50.00%3M | --3M | -75.00%1M | -33.33%2M | 0.00%2M | 399,900.00%4M | --3M | 199,900.00%2M | 199,900.00%2M | --0 |
| Total liabilities | -5.83%291M | --291M | -0.38%260M | 6.70%223M | -19.32%309M | -18.07%261M | -28.45%209M | 14.61%383M | 14.61%383M | 5.02%307.69M |
| Shareholders'equity | ||||||||||
| Share capital | 18.18%65M | --65M | 16.36%64M | 17.02%55M | 17.02%55M | 16.97%55M | 0.02%47M | 0.02%47M | 0.02%47M | 2.00%47.03M |
| -common stock | 18.18%65M | --65M | 16.36%64M | 17.02%55M | 17.02%55M | 16.97%55M | 0.02%47M | 0.02%47M | 0.02%47M | 2.00%47.03M |
| Additional paid-in capital | --0 | --0 | ---- | --0 | 21.62%45M | 21.56%45M | 0.03%37M | 0.03%37M | 0.03%37M | 2.56%37.03M |
| Retained earnings | 6.36%1.3B | --1.3B | 20.37%1.3B | 20.86%1.24B | 28.38%1.23B | 30.00%1.08B | 36.80%1.03B | 38.89%955M | 38.89%955M | 42.83%904.87M |
| Other reserves | -20.00%8M | --8M | 55.56%14M | 57.14%11M | --10M | --9M | --7M | --0 | --0 | ---- |
| Total stockholders'equity | 3.07%1.38B | --1.38B | 15.90%1.38B | 16.92%1.31B | 28.59%1.34B | 29.97%1.19B | 33.94%1.12B | 34.66%1.04B | 34.66%1.04B | 38.17%988.94M |
| Noncontrolling interests | 2,487.50%207M | --207M | -32.26%21M | -26.83%30M | -83.33%8M | --31M | --41M | --48M | --48M | ---- |
| Total equity | 17.86%1.58B | --1.58B | 14.67%1.4B | 15.37%1.34B | 23.64%1.34B | 33.36%1.22B | 38.85%1.16B | 40.88%1.09B | 40.88%1.09B | 38.17%988.94M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |