(FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Aug 31, 2020 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | -26.92%1.91B | 1,763.35%2.62B | -51.43%140.47M | 289.18M |
Net profit before non-cash adjustment | -12.42%2.09B | 657.51%2.39B | 34.81%314.89M | --233.59M |
Total adjustment of non-cash items | 69.11%66.54M | 28.84%39.35M | -79.44%30.54M | --148.55M |
-Depreciation and amortization | 49.48%46.09M | 16.13%30.84M | -38.88%26.55M | --43.44M |
-Disposal profit | --0 | --5.61M | --0 | --69.03M |
-Other non-cash items | 603.03%20.45M | -27.07%2.91M | -88.94%3.99M | --36.07M |
Changes in working capital | -226.08%-242.98M | 194.02%192.72M | -120.49%-204.97M | ---92.96M |
-Change in receivables | 171.42%1.54B | -741.97%-2.15B | -52.61%-255.54M | ---167.45M |
-Change in inventory | ---- | ---- | 200.00%1.65M | ---1.65M |
-Change in payables | -180.31%-1.58B | 1,204.14%1.97B | 345.06%150.81M | --33.89M |
-Change in accrued expense | 67.58%62.33M | 316.75%37.19M | 224.43%8.92M | ---7.17M |
-Provision for loans, leases and other losses | -135.39%-36.7M | 702.00%103.71M | -340.94%-17.23M | --7.15M |
-Changes in other current assets | 101.54%791K | -45.92%-51.5M | -299.68%-35.3M | --17.68M |
-Changes in other current liabilities | -178.58%-226.35M | 594.10%288.04M | -336.97%-58.3M | --24.6M |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | 74.33%-752K | 26.90%-2.93M | 61.79%-4.01M | -10.49M |
Interest received (cash flow from operating activities) | 100.00%34K | 6.25%17K | -33.33%16K | 24K |
Tax refund paid | -906.63%-1.37B | 2.39%-136.31M | -105.20%-139.65M | -68.05M |
Other operating cash inflow (outflow) | 0 | 1K | 0 | -1K |
Operating cash flow | -78.22%539.81M | 78,201.07%2.48B | -101.51%-3.17M | --210.66M |
Investing cash flow | ||||
Net PPE purchase and sale | ---- | ---- | -77.95%-29.91M | ---16.81M |
Net investment product transactions | -41.91%-1.43M | -100.47%-1.01M | 3,006.16%212.35M | ---7.31M |
Net changes in other investments | -313.85%-414.1M | -1,902.00%-100.06M | 66.91%-5M | ---15.1M |
Investing cash flow | -311.14%-415.53M | -156.96%-101.07M | 552.45%177.45M | ---39.22M |
Financing cash flow | ||||
Net issuance payments of debt | 48.42%-80.39M | 23.69%-155.85M | 54.02%-204.24M | ---444.21M |
Net common stock issuance | --1.11B | --0 | ---- | --1.23B |
Issuance fees | ---7.9M | --0 | ---- | ---- |
Net other fund-raising expenses | ---2K | ---- | ---- | ---- |
Financing cash flow | 757.38%1.02B | 23.69%-155.85M | -125.96%-204.24M | --786.88M |
Net cash flow | ||||
Beginning cash position | 151.73%3.69B | -2.01%1.46B | 178.94%1.49B | --535.55M |
Current changes in cash | -48.28%1.15B | 7,512.25%2.22B | -103.13%-29.97M | --958.32M |
Cash adjustments other than cash changes | --1K | ---- | --1K | ---- |
End cash Position | 31.17%4.83B | 151.73%3.69B | -2.01%1.46B | --1.49B |
Free cash flow | -78.22%539.81M | 7,590.70%2.48B | -117.07%-33.08M | --193.85M |
Currency Unit | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data